PRIME FOCUS
|
PRIME FOCUS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Authorised | ₹85 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Equity - Issued | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity Paid Up | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹184 Cr | ₹290 Cr | ₹266 Cr | ₹252 Cr | ₹235 Cr |
Total Reserves | ₹302 Cr | ₹-295 Cr | ₹-181 Cr | ₹-15 Cr | ₹127 Cr |
Securities Premium | ₹1,122 Cr | ₹918 Cr | ₹918 Cr | ₹917 Cr | ₹917 Cr |
Capital Reserves | ₹134 Cr | ₹134 Cr | ₹134 Cr | ₹134 Cr | ₹134 Cr |
Profit & Loss Account Balance | ₹-615 Cr | ₹-898 Cr | ₹-1,040 Cr | ₹-869 Cr | ₹-830 Cr |
General Reserves | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Other Reserves | ₹-420 Cr | ₹-530 Cr | ₹-274 Cr | ₹-278 Cr | ₹-174 Cr |
Reserve excluding Revaluation Reserve | ₹302 Cr | ₹-295 Cr | ₹-181 Cr | ₹-15 Cr | ₹127 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹516 Cr | ₹25 Cr | ₹114 Cr | ₹267 Cr | ₹392 Cr |
Minority Interest | ₹260 Cr | ₹132 Cr | ₹77 Cr | ₹80 Cr | ₹84 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2,946 Cr | ₹3,263 Cr | ₹819 Cr | ₹490 Cr | ₹874 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹3,062 Cr | ₹2,311 Cr | ₹1,083 Cr | ₹580 Cr | ₹1,016 Cr |
Term Loans - Institutions | - | ₹1,015 Cr | - | ₹26 Cr | - |
Other Secured | ₹-116 Cr | ₹-62 Cr | ₹-264 Cr | ₹-116 Cr | ₹-142 Cr |
Unsecured Loans | ₹206 Cr | ₹209 Cr | ₹216 Cr | ₹206 Cr | ₹200 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | ₹23 Cr |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹8.72 Cr | ₹8.72 Cr | ₹16 Cr | ₹7.31 Cr | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹201 Cr | ₹201 Cr | ₹201 Cr | ₹201 Cr | - |
Other Unsecured Loan | ₹-3.49 Cr | ₹-1.00 Cr | ₹-1.01 Cr | ₹-2.81 Cr | ₹177 Cr |
Deferred Tax Assets / Liabilities | ₹-155 Cr | ₹-15 Cr | ₹-39 Cr | ₹-84 Cr | ₹-72 Cr |
Deferred Tax Assets | ₹334 Cr | ₹176 Cr | ₹141 Cr | ₹154 Cr | ₹151 Cr |
Deferred Tax Liability | ₹179 Cr | ₹161 Cr | ₹101 Cr | ₹70 Cr | ₹79 Cr |
Other Long Term Liabilities | ₹803 Cr | ₹1,418 Cr | ₹999 Cr | ₹1,004 Cr | ₹887 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹51 Cr | ₹42 Cr | ₹32 Cr | ₹29 Cr | ₹26 Cr |
Total Non-Current Liabilities | ₹3,851 Cr | ₹4,917 Cr | ₹2,026 Cr | ₹1,645 Cr | ₹1,915 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹250 Cr | ₹225 Cr | ₹227 Cr | ₹202 Cr | ₹197 Cr |
Sundry Creditors | ₹250 Cr | ₹225 Cr | ₹227 Cr | ₹202 Cr | ₹197 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,288 Cr | ₹963 Cr | ₹1,274 Cr | ₹998 Cr | ₹1,011 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹0.50 Cr |
Advances received from customers | ₹229 Cr | ₹252 Cr | ₹0.72 Cr | ₹2.81 Cr | ₹0.99 Cr |
Interest Accrued But Not Due | ₹173 Cr | ₹125 Cr | ₹233 Cr | ₹62 Cr | ₹23 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹886 Cr | ₹586 Cr | ₹1,040 Cr | ₹934 Cr | ₹987 Cr |
Short Term Borrowings | ₹658 Cr | ₹350 Cr | ₹1,762 Cr | ₹1,965 Cr | ₹1,184 Cr |
Secured ST Loans repayable on Demands | ₹658 Cr | ₹350 Cr | ₹1,762 Cr | ₹1,942 Cr | ₹1,184 Cr |
Working Capital Loans- Sec | ₹95 Cr | ₹71 Cr | ₹59 Cr | ₹1,922 Cr | ₹1,132 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-95 Cr | ₹-71 Cr | ₹-59 Cr | ₹-1,899 Cr | ₹-1,132 Cr |
Short Term Provisions | ₹142 Cr | ₹115 Cr | ₹118 Cr | ₹89 Cr | ₹114 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹27 Cr | ₹25 Cr | ₹50 Cr | ₹30 Cr | ₹55 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹115 Cr | ₹90 Cr | ₹69 Cr | ₹59 Cr | ₹59 Cr |
Total Current Liabilities | ₹2,337 Cr | ₹1,653 Cr | ₹3,381 Cr | ₹3,254 Cr | ₹2,506 Cr |
Total Liabilities | ₹6,964 Cr | ₹6,727 Cr | ₹5,599 Cr | ₹5,246 Cr | ₹4,897 Cr |
ASSETS | |||||
Gross Block | ₹6,592 Cr | ₹6,325 Cr | ₹5,662 Cr | ₹5,359 Cr | ₹4,827 Cr |
Less: Accumulated Depreciation | ₹3,603 Cr | ₹3,258 Cr | ₹2,767 Cr | ₹2,386 Cr | ₹1,902 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,990 Cr | ₹3,067 Cr | ₹2,895 Cr | ₹2,973 Cr | ₹2,926 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹29 Cr | ₹63 Cr | ₹11 Cr | ₹17 Cr | ₹32 Cr |
Non Current Investments | ₹2.15 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹4.33 Cr |
Long Term Investment | ₹2.15 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹4.33 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹2.15 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹4.33 Cr |
Long Term Loans & Advances | ₹596 Cr | ₹1,175 Cr | ₹862 Cr | ₹470 Cr | ₹282 Cr |
Other Non Current Assets | ₹2.08 Cr | ₹1.02 Cr | ₹1.62 Cr | ₹0.98 Cr | ₹1.45 Cr |
Total Non-Current Assets | ₹3,849 Cr | ₹4,395 Cr | ₹3,787 Cr | ₹3,473 Cr | ₹3,261 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹151 Cr | ₹131 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹151 Cr | ₹131 Cr | - | - | - |
Inventories | - | - | - | ₹0.74 Cr | ₹0.45 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | ₹0.74 Cr | ₹0.45 Cr |
Sundry Debtors | ₹395 Cr | ₹625 Cr | ₹451 Cr | ₹221 Cr | ₹577 Cr |
Debtors more than Six months | ₹229 Cr | ₹158 Cr | ₹105 Cr | ₹139 Cr | - |
Debtors Others | ₹214 Cr | ₹511 Cr | ₹383 Cr | ₹109 Cr | ₹630 Cr |
Cash and Bank | ₹142 Cr | ₹157 Cr | ₹239 Cr | ₹378 Cr | ₹260 Cr |
Cash in hand | ₹5.23 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.14 Cr |
Balances at Bank | ₹136 Cr | ₹157 Cr | ₹239 Cr | ₹378 Cr | ₹260 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹57 Cr | ₹37 Cr | ₹107 Cr | ₹110 Cr | ₹97 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹52 Cr | ₹29 Cr | ₹71 Cr | ₹36 Cr | ₹29 Cr |
Other current_assets | ₹4.72 Cr | ₹8.01 Cr | ₹36 Cr | ₹74 Cr | ₹68 Cr |
Short Term Loans and Advances | ₹2,371 Cr | ₹1,383 Cr | ₹1,015 Cr | ₹1,063 Cr | ₹701 Cr |
Advances recoverable in cash or in kind | ₹1,917 Cr | ₹1,263 Cr | ₹1,002 Cr | ₹942 Cr | ₹621 Cr |
Advance income tax and TDS | - | - | ₹0.12 Cr | ₹0.12 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹454 Cr | ₹119 Cr | ₹12 Cr | ₹121 Cr | ₹80 Cr |
Total Current Assets | ₹3,115 Cr | ₹2,332 Cr | ₹1,812 Cr | ₹1,772 Cr | ₹1,636 Cr |
Net Current Assets (Including Current Investments) | ₹778 Cr | ₹679 Cr | ₹-1,569 Cr | ₹-1,481 Cr | ₹-870 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹6,964 Cr | ₹6,727 Cr | ₹5,599 Cr | ₹5,246 Cr | ₹4,897 Cr |
Contingent Liabilities | ₹40 Cr | ₹41 Cr | ₹41 Cr | ₹147 Cr | ₹153 Cr |
Total Debt | ₹3,930 Cr | ₹3,886 Cr | ₹3,061 Cr | ₹2,779 Cr | ₹2,451 Cr |
Book Value | - | -8.85 | -5.06 | 0.49 | 5.25 |
Adjusted Book Value | 11.06 | -8.85 | -5.06 | 0.49 | 5.25 |
Compare Balance Sheet of peers of PRIME FOCUS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRIME FOCUS | ₹3,557.7 Cr | -6.3% | 14.9% | 18.1% | Stock Analytics | |
SAREGAMA INDIA | ₹9,656.9 Cr | -7.8% | -6.8% | -6.7% | Stock Analytics | |
PVR INOX | ₹9,234.2 Cr | -2.8% | -1.5% | -31.6% | Stock Analytics | |
TIPS MUSIC | ₹8,435.6 Cr | -1.6% | -2.5% | 46.4% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE | ₹2,017.4 Cr | 3.9% | 77.2% | -5.9% | Stock Analytics | |
PANORAMA STUDIOS INTERNATIONAL | ₹1,300.0 Cr | -2.2% | -10.5% | -3.1% | Stock Analytics |
PRIME FOCUS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRIME FOCUS | -6.3% |
14.9% |
18.1% |
SENSEX | 1.6% |
1% |
7% |
You may also like the below Video Courses