Home > Balance Sheet > PRIME FOCUS

PRIME FOCUS
Balance Sheet

PRIME FOCUS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PRIME FOCUS
Please provide your vote to see the results

PRIME FOCUS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Authorised ₹85 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Issued ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity Paid Up ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹184 Cr₹290 Cr₹266 Cr₹252 Cr₹235 Cr
Total Reserves ₹302 Cr₹-295 Cr₹-181 Cr₹-15 Cr₹127 Cr
    Securities Premium ₹1,122 Cr₹918 Cr₹918 Cr₹917 Cr₹917 Cr
    Capital Reserves ₹134 Cr₹134 Cr₹134 Cr₹134 Cr₹134 Cr
    Profit & Loss Account Balance ₹-615 Cr₹-898 Cr₹-1,040 Cr₹-869 Cr₹-830 Cr
    General Reserves ₹80 Cr₹80 Cr₹80 Cr₹80 Cr₹80 Cr
    Other Reserves ₹-420 Cr₹-530 Cr₹-274 Cr₹-278 Cr₹-174 Cr
Reserve excluding Revaluation Reserve ₹302 Cr₹-295 Cr₹-181 Cr₹-15 Cr₹127 Cr
Revaluation reserve -----
Shareholder's Funds ₹516 Cr₹25 Cr₹114 Cr₹267 Cr₹392 Cr
Minority Interest ₹260 Cr₹132 Cr₹77 Cr₹80 Cr₹84 Cr
Long-Term Borrowings -----
Secured Loans ₹2,946 Cr₹3,263 Cr₹819 Cr₹490 Cr₹874 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3,062 Cr₹2,311 Cr₹1,083 Cr₹580 Cr₹1,016 Cr
    Term Loans - Institutions -₹1,015 Cr-₹26 Cr-
    Other Secured ₹-116 Cr₹-62 Cr₹-264 Cr₹-116 Cr₹-142 Cr
Unsecured Loans ₹206 Cr₹209 Cr₹216 Cr₹206 Cr₹200 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ----₹23 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹8.72 Cr₹8.72 Cr₹16 Cr₹7.31 Cr-
    Loans - Govt. -----
    Loans - Others ₹201 Cr₹201 Cr₹201 Cr₹201 Cr-
    Other Unsecured Loan ₹-3.49 Cr₹-1.00 Cr₹-1.01 Cr₹-2.81 Cr₹177 Cr
Deferred Tax Assets / Liabilities ₹-155 Cr₹-15 Cr₹-39 Cr₹-84 Cr₹-72 Cr
    Deferred Tax Assets ₹334 Cr₹176 Cr₹141 Cr₹154 Cr₹151 Cr
    Deferred Tax Liability ₹179 Cr₹161 Cr₹101 Cr₹70 Cr₹79 Cr
Other Long Term Liabilities ₹803 Cr₹1,418 Cr₹999 Cr₹1,004 Cr₹887 Cr
Long Term Trade Payables -----
Long Term Provisions ₹51 Cr₹42 Cr₹32 Cr₹29 Cr₹26 Cr
Total Non-Current Liabilities ₹3,851 Cr₹4,917 Cr₹2,026 Cr₹1,645 Cr₹1,915 Cr
Current Liabilities -----
Trade Payables ₹250 Cr₹225 Cr₹227 Cr₹202 Cr₹197 Cr
    Sundry Creditors ₹250 Cr₹225 Cr₹227 Cr₹202 Cr₹197 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,288 Cr₹963 Cr₹1,274 Cr₹998 Cr₹1,011 Cr
    Bank Overdraft / Short term credit ----₹0.50 Cr
    Advances received from customers ₹229 Cr₹252 Cr₹0.72 Cr₹2.81 Cr₹0.99 Cr
    Interest Accrued But Not Due ₹173 Cr₹125 Cr₹233 Cr₹62 Cr₹23 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹886 Cr₹586 Cr₹1,040 Cr₹934 Cr₹987 Cr
Short Term Borrowings ₹658 Cr₹350 Cr₹1,762 Cr₹1,965 Cr₹1,184 Cr
    Secured ST Loans repayable on Demands ₹658 Cr₹350 Cr₹1,762 Cr₹1,942 Cr₹1,184 Cr
    Working Capital Loans- Sec ₹95 Cr₹71 Cr₹59 Cr₹1,922 Cr₹1,132 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-95 Cr₹-71 Cr₹-59 Cr₹-1,899 Cr₹-1,132 Cr
Short Term Provisions ₹142 Cr₹115 Cr₹118 Cr₹89 Cr₹114 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹27 Cr₹25 Cr₹50 Cr₹30 Cr₹55 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹115 Cr₹90 Cr₹69 Cr₹59 Cr₹59 Cr
Total Current Liabilities ₹2,337 Cr₹1,653 Cr₹3,381 Cr₹3,254 Cr₹2,506 Cr
Total Liabilities ₹6,964 Cr₹6,727 Cr₹5,599 Cr₹5,246 Cr₹4,897 Cr
ASSETS
Gross Block ₹6,592 Cr₹6,325 Cr₹5,662 Cr₹5,359 Cr₹4,827 Cr
Less: Accumulated Depreciation ₹3,603 Cr₹3,258 Cr₹2,767 Cr₹2,386 Cr₹1,902 Cr
Less: Impairment of Assets -----
Net Block ₹2,990 Cr₹3,067 Cr₹2,895 Cr₹2,973 Cr₹2,926 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹29 Cr₹63 Cr₹11 Cr₹17 Cr₹32 Cr
Non Current Investments ₹2.15 Cr₹0.26 Cr₹0.26 Cr₹0.26 Cr₹4.33 Cr
Long Term Investment ₹2.15 Cr₹0.26 Cr₹0.26 Cr₹0.26 Cr₹4.33 Cr
    Quoted -----
    Unquoted ₹2.15 Cr₹0.26 Cr₹0.26 Cr₹0.26 Cr₹4.33 Cr
Long Term Loans & Advances ₹596 Cr₹1,175 Cr₹862 Cr₹470 Cr₹282 Cr
Other Non Current Assets ₹2.08 Cr₹1.02 Cr₹1.62 Cr₹0.98 Cr₹1.45 Cr
Total Non-Current Assets ₹3,849 Cr₹4,395 Cr₹3,787 Cr₹3,473 Cr₹3,261 Cr
Current Assets Loans & Advances -----
Currents Investments ₹151 Cr₹131 Cr---
    Quoted -----
    Unquoted ₹151 Cr₹131 Cr---
Inventories ---₹0.74 Cr₹0.45 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ---₹0.74 Cr₹0.45 Cr
Sundry Debtors ₹395 Cr₹625 Cr₹451 Cr₹221 Cr₹577 Cr
    Debtors more than Six months ₹229 Cr₹158 Cr₹105 Cr₹139 Cr-
    Debtors Others ₹214 Cr₹511 Cr₹383 Cr₹109 Cr₹630 Cr
Cash and Bank ₹142 Cr₹157 Cr₹239 Cr₹378 Cr₹260 Cr
    Cash in hand ₹5.23 Cr₹0.11 Cr₹0.10 Cr₹0.12 Cr₹0.14 Cr
    Balances at Bank ₹136 Cr₹157 Cr₹239 Cr₹378 Cr₹260 Cr
    Other cash and bank balances -----
Other Current Assets ₹57 Cr₹37 Cr₹107 Cr₹110 Cr₹97 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹52 Cr₹29 Cr₹71 Cr₹36 Cr₹29 Cr
    Other current_assets ₹4.72 Cr₹8.01 Cr₹36 Cr₹74 Cr₹68 Cr
Short Term Loans and Advances ₹2,371 Cr₹1,383 Cr₹1,015 Cr₹1,063 Cr₹701 Cr
    Advances recoverable in cash or in kind ₹1,917 Cr₹1,263 Cr₹1,002 Cr₹942 Cr₹621 Cr
    Advance income tax and TDS --₹0.12 Cr₹0.12 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹454 Cr₹119 Cr₹12 Cr₹121 Cr₹80 Cr
Total Current Assets ₹3,115 Cr₹2,332 Cr₹1,812 Cr₹1,772 Cr₹1,636 Cr
Net Current Assets (Including Current Investments) ₹778 Cr₹679 Cr₹-1,569 Cr₹-1,481 Cr₹-870 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,964 Cr₹6,727 Cr₹5,599 Cr₹5,246 Cr₹4,897 Cr
Contingent Liabilities ₹40 Cr₹41 Cr₹41 Cr₹147 Cr₹153 Cr
Total Debt ₹3,930 Cr₹3,886 Cr₹3,061 Cr₹2,779 Cr₹2,451 Cr
Book Value --8.85-5.060.495.25
Adjusted Book Value 11.06-8.85-5.060.495.25

Compare Balance Sheet of peers of PRIME FOCUS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRIME FOCUS ₹3,557.7 Cr -6.3% 14.9% 18.1% Stock Analytics
SAREGAMA INDIA ₹9,656.9 Cr -7.8% -6.8% -6.7% Stock Analytics
PVR INOX ₹9,234.2 Cr -2.8% -1.5% -31.6% Stock Analytics
TIPS MUSIC ₹8,435.6 Cr -1.6% -2.5% 46.4% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹2,017.4 Cr 3.9% 77.2% -5.9% Stock Analytics
PANORAMA STUDIOS INTERNATIONAL ₹1,300.0 Cr -2.2% -10.5% -3.1% Stock Analytics


PRIME FOCUS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRIME FOCUS

-6.3%

14.9%

18.1%

SENSEX

1.6%

1%

7%


You may also like the below Video Courses