Home > Balance Sheet > PRIME FOCUS

PRIME FOCUS
Balance Sheet

PRIME FOCUS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for PRIME FOCUS
Please provide your vote to see the results

PRIME FOCUS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Authorised ₹45 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Issued ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity Paid Up ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹290 Cr₹266 Cr₹252 Cr₹235 Cr₹195 Cr
Total Reserves ₹-295 Cr₹-181 Cr₹-15 Cr₹127 Cr₹304 Cr
    Securities Premium ₹918 Cr₹918 Cr₹917 Cr₹917 Cr₹916 Cr
    Capital Reserves ₹134 Cr₹134 Cr₹134 Cr₹134 Cr₹52 Cr
    Profit & Loss Account Balance ₹-898 Cr₹-1,040 Cr₹-869 Cr₹-830 Cr₹-652 Cr
    General Reserves ₹80 Cr₹80 Cr₹80 Cr₹80 Cr₹75 Cr
    Other Reserves ₹-530 Cr₹-274 Cr₹-278 Cr₹-174 Cr₹-87 Cr
Reserve excluding Revaluation Reserve ₹-295 Cr₹-181 Cr₹-15 Cr₹127 Cr₹304 Cr
Revaluation reserve -----
Shareholder's Funds ₹25 Cr₹114 Cr₹267 Cr₹392 Cr₹528 Cr
Minority Interest ₹132 Cr₹77 Cr₹80 Cr₹84 Cr₹113 Cr
Long-Term Borrowings -----
Secured Loans ₹3,263 Cr₹819 Cr₹490 Cr₹874 Cr₹989 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2,311 Cr₹1,083 Cr₹580 Cr₹1,016 Cr₹962 Cr
    Term Loans - Institutions ₹1,015 Cr-₹26 Cr--
    Other Secured ₹-62 Cr₹-264 Cr₹-116 Cr₹-142 Cr₹27 Cr
Unsecured Loans ₹209 Cr₹216 Cr₹206 Cr₹200 Cr₹200 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ---₹23 Cr-
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹8.72 Cr₹16 Cr₹7.31 Cr--
    Loans - Govt. -----
    Loans - Others ₹201 Cr₹201 Cr₹201 Cr--
    Other Unsecured Loan ₹-1.00 Cr₹-1.01 Cr₹-2.81 Cr₹177 Cr₹200 Cr
Deferred Tax Assets / Liabilities ₹-15 Cr₹-39 Cr₹-84 Cr₹-72 Cr₹26 Cr
    Deferred Tax Assets ₹133 Cr₹141 Cr₹154 Cr₹151 Cr₹112 Cr
    Deferred Tax Liability ₹118 Cr₹101 Cr₹70 Cr₹79 Cr₹138 Cr
Other Long Term Liabilities ₹1,418 Cr₹999 Cr₹1,004 Cr₹887 Cr₹410 Cr
Long Term Trade Payables -----
Long Term Provisions ₹42 Cr₹32 Cr₹29 Cr₹26 Cr₹17 Cr
Total Non-Current Liabilities ₹4,917 Cr₹2,026 Cr₹1,645 Cr₹1,915 Cr₹1,643 Cr
Current Liabilities -----
Trade Payables ₹225 Cr₹227 Cr₹202 Cr₹197 Cr₹145 Cr
    Sundry Creditors ₹225 Cr₹227 Cr₹202 Cr₹197 Cr₹145 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹963 Cr₹1,274 Cr₹998 Cr₹1,011 Cr₹577 Cr
    Bank Overdraft / Short term credit ---₹0.50 Cr₹2.33 Cr
    Advances received from customers ₹1.07 Cr₹0.72 Cr₹2.81 Cr₹0.99 Cr₹1.55 Cr
    Interest Accrued But Not Due ₹125 Cr₹233 Cr₹62 Cr₹23 Cr₹21 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹837 Cr₹1,040 Cr₹934 Cr₹987 Cr₹553 Cr
Short Term Borrowings ₹350 Cr₹1,762 Cr₹1,965 Cr₹1,184 Cr₹766 Cr
    Secured ST Loans repayable on Demands ₹350 Cr₹1,762 Cr₹1,942 Cr₹1,184 Cr₹664 Cr
    Working Capital Loans- Sec ₹71 Cr₹59 Cr₹1,922 Cr₹1,132 Cr₹612 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-71 Cr₹-59 Cr₹-1,899 Cr₹-1,132 Cr₹-509 Cr
Short Term Provisions ₹115 Cr₹118 Cr₹89 Cr₹114 Cr₹74 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹25 Cr₹50 Cr₹30 Cr₹55 Cr₹49 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹90 Cr₹69 Cr₹59 Cr₹59 Cr₹25 Cr
Total Current Liabilities ₹1,653 Cr₹3,381 Cr₹3,254 Cr₹2,506 Cr₹1,563 Cr
Total Liabilities ₹6,727 Cr₹5,599 Cr₹5,246 Cr₹4,897 Cr₹3,846 Cr
ASSETS
Gross Block ₹6,325 Cr₹5,662 Cr₹5,359 Cr₹4,827 Cr₹3,989 Cr
Less: Accumulated Depreciation ₹3,258 Cr₹2,767 Cr₹2,386 Cr₹1,902 Cr₹1,545 Cr
Less: Impairment of Assets -----
Net Block ₹3,067 Cr₹2,895 Cr₹2,973 Cr₹2,926 Cr₹2,445 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹63 Cr₹11 Cr₹17 Cr₹32 Cr₹24 Cr
Non Current Investments ₹0.26 Cr₹0.26 Cr₹0.26 Cr₹4.33 Cr₹4.23 Cr
Long Term Investment ₹0.26 Cr₹0.26 Cr₹0.26 Cr₹4.33 Cr₹4.23 Cr
    Quoted -----
    Unquoted ₹0.26 Cr₹0.26 Cr₹0.26 Cr₹4.33 Cr₹4.23 Cr
Long Term Loans & Advances ₹1,175 Cr₹862 Cr₹470 Cr₹282 Cr₹190 Cr
Other Non Current Assets ₹1.02 Cr₹1.62 Cr₹0.98 Cr₹1.45 Cr₹32 Cr
Total Non-Current Assets ₹4,395 Cr₹3,787 Cr₹3,473 Cr₹3,261 Cr₹2,734 Cr
Current Assets Loans & Advances -----
Currents Investments ₹131 Cr----
    Quoted -----
    Unquoted ₹131 Cr----
Inventories --₹0.74 Cr₹0.45 Cr₹0.42 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory --₹0.74 Cr₹0.45 Cr₹0.42 Cr
Sundry Debtors ₹625 Cr₹451 Cr₹221 Cr₹577 Cr₹408 Cr
    Debtors more than Six months ₹158 Cr₹105 Cr₹139 Cr--
    Debtors Others ₹511 Cr₹383 Cr₹109 Cr₹630 Cr₹447 Cr
Cash and Bank ₹157 Cr₹239 Cr₹378 Cr₹260 Cr₹90 Cr
    Cash in hand ₹0.11 Cr₹0.10 Cr₹0.12 Cr₹0.14 Cr₹0.14 Cr
    Balances at Bank ₹157 Cr₹239 Cr₹378 Cr₹260 Cr₹90 Cr
    Other cash and bank balances -----
Other Current Assets ₹66 Cr₹107 Cr₹110 Cr₹97 Cr₹431 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹29 Cr₹71 Cr₹36 Cr₹29 Cr₹74 Cr
    Other current_assets ₹37 Cr₹36 Cr₹74 Cr₹68 Cr₹357 Cr
Short Term Loans and Advances ₹1,354 Cr₹1,015 Cr₹1,063 Cr₹701 Cr₹182 Cr
    Advances recoverable in cash or in kind ₹1,301 Cr₹1,002 Cr₹942 Cr₹621 Cr₹98 Cr
    Advance income tax and TDS -₹0.12 Cr₹0.12 Cr-₹10 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹53 Cr₹12 Cr₹121 Cr₹80 Cr₹74 Cr
Total Current Assets ₹2,332 Cr₹1,812 Cr₹1,772 Cr₹1,636 Cr₹1,112 Cr
Net Current Assets (Including Current Investments) ₹679 Cr₹-1,569 Cr₹-1,481 Cr₹-870 Cr₹-451 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,727 Cr₹5,599 Cr₹5,246 Cr₹4,897 Cr₹3,846 Cr
Contingent Liabilities ₹41 Cr₹41 Cr₹147 Cr₹153 Cr₹183 Cr
Total Debt ₹3,886 Cr₹3,061 Cr₹2,779 Cr₹2,451 Cr₹2,124 Cr
Book Value -8.85-5.060.495.2511.16
Adjusted Book Value -8.85-5.060.495.2511.16

Compare Balance Sheet of peers of PRIME FOCUS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRIME FOCUS ₹3,038.5 Cr 0.1% 1.7% 8.1% Stock Analytics
PVR INOX ₹13,760.9 Cr -2.1% 5.4% -4.6% Stock Analytics
SAREGAMA INDIA ₹8,565.6 Cr 3.7% 21.7% 33.4% Stock Analytics
TIPS INDUSTRIES ₹5,903.8 Cr -0.9% -3.8% 198.4% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹2,045.7 Cr 3.3% 12.3% 46.4% Stock Analytics
PANORAMA STUDIOS INTERNATIONAL ₹1,367.7 Cr 2.7% 16.1% 587.3% Stock Analytics


PRIME FOCUS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRIME FOCUS

0.1%

1.7%

8.1%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses