Home > Balance Sheet > PRIMA PLASTICS

PRIMA PLASTICS
Balance Sheet

COMMUNITY POLL
for PRIMA PLASTICS
Please provide your vote to see the results

PRIMA PLASTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹125 Cr₹108 Cr₹101 Cr₹86 Cr₹78 Cr
    Securities Premium ₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.31 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹109 Cr₹93 Cr₹86 Cr₹72 Cr₹65 Cr
    General Reserves ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹12 Cr
    Other Reserves ₹1.35 Cr₹0.47 Cr₹0.12 Cr₹0.13 Cr₹-0.19 Cr
Reserve excluding Revaluation Reserve ₹125 Cr₹108 Cr₹101 Cr₹86 Cr₹78 Cr
Revaluation reserve -----
Shareholder's Funds ₹136 Cr₹119 Cr₹112 Cr₹97 Cr₹89 Cr
Minority Interest ₹2.30 Cr₹1.32 Cr₹0.95 Cr₹0.49 Cr₹0.18 Cr
Long-Term Borrowings -----
Secured Loans ₹12 Cr₹11 Cr₹2.02 Cr₹2.35 Cr₹3.56 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹17 Cr₹15 Cr₹3.71 Cr₹3.46 Cr₹4.18 Cr
    Term Loans - Institutions -----
    Other Secured ₹-5.41 Cr₹-4.02 Cr₹-1.70 Cr₹-1.12 Cr₹-0.62 Cr
Unsecured Loans --₹0.80 Cr₹0.76 Cr₹1.53 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹0.80 Cr₹0.76 Cr₹1.53 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.31 Cr₹2.10 Cr₹1.99 Cr₹2.14 Cr₹2.46 Cr
    Deferred Tax Assets ₹0.45 Cr₹0.70 Cr₹0.75 Cr₹0.80 Cr₹0.22 Cr
    Deferred Tax Liability ₹2.76 Cr₹2.79 Cr₹2.73 Cr₹2.94 Cr₹2.68 Cr
Other Long Term Liabilities ₹4.29 Cr₹0.63 Cr₹1.26 Cr₹0.49 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.18 Cr₹0.13 Cr₹0.09 Cr--
Total Non-Current Liabilities ₹19 Cr₹14 Cr₹6.14 Cr₹5.74 Cr₹7.55 Cr
Current Liabilities -----
Trade Payables ₹12 Cr₹8.66 Cr₹5.89 Cr₹6.08 Cr₹4.90 Cr
    Sundry Creditors ₹12 Cr₹8.66 Cr₹5.89 Cr₹6.08 Cr₹4.90 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹10 Cr₹7.16 Cr₹4.66 Cr₹4.35 Cr₹3.74 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.48 Cr₹0.47 Cr₹0.35 Cr₹0.38 Cr₹0.71 Cr
    Interest Accrued But Not Due ₹0.18 Cr₹0.05 Cr₹0.04 Cr₹0.07 Cr₹0.16 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹8.67 Cr₹6.64 Cr₹4.27 Cr₹3.90 Cr₹2.87 Cr
Short Term Borrowings ₹27 Cr₹36 Cr₹18 Cr₹16 Cr₹26 Cr
    Secured ST Loans repayable on Demands ₹27 Cr₹36 Cr₹18 Cr₹16 Cr₹26 Cr
    Working Capital Loans- Sec ₹27 Cr₹36 Cr₹18 Cr₹16 Cr₹26 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-27 Cr₹-35 Cr₹-18 Cr₹-16 Cr₹-26 Cr
Short Term Provisions ₹1.87 Cr₹1.73 Cr₹1.51 Cr₹0.90 Cr₹0.95 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.40 Cr₹1.29 Cr₹0.92 Cr₹0.35 Cr₹0.33 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.47 Cr₹0.43 Cr₹0.59 Cr₹0.55 Cr₹0.61 Cr
Total Current Liabilities ₹51 Cr₹54 Cr₹30 Cr₹28 Cr₹35 Cr
Total Liabilities ₹208 Cr₹189 Cr₹149 Cr₹131 Cr₹132 Cr
ASSETS
Gross Block ₹85 Cr₹52 Cr₹47 Cr₹42 Cr₹38 Cr
Less: Accumulated Depreciation ₹30 Cr₹22 Cr₹17 Cr₹13 Cr₹8.00 Cr
Less: Impairment of Assets -----
Net Block ₹55 Cr₹30 Cr₹29 Cr₹29 Cr₹30 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.33 Cr₹16 Cr₹3.27 Cr₹0.11 Cr₹0.12 Cr
Non Current Investments ₹48 Cr₹45 Cr₹37 Cr₹31 Cr₹25 Cr
Long Term Investment ₹48 Cr₹45 Cr₹37 Cr₹31 Cr₹25 Cr
    Quoted -----
    Unquoted ₹48 Cr₹45 Cr₹37 Cr₹31 Cr₹25 Cr
Long Term Loans & Advances ₹3.18 Cr₹3.51 Cr₹2.17 Cr₹2.13 Cr₹2.39 Cr
Other Non Current Assets ₹0.17 Cr₹0.04 Cr₹0.16 Cr₹0.11 Cr₹0.25 Cr
Total Non-Current Assets ₹107 Cr₹94 Cr₹72 Cr₹62 Cr₹58 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹37 Cr₹30 Cr₹31 Cr₹27 Cr₹27 Cr
    Raw Materials ₹14 Cr₹14 Cr₹15 Cr₹9.11 Cr₹9.08 Cr
    Work-in Progress ₹1.82 Cr₹1.33 Cr₹1.38 Cr₹1.54 Cr₹0.98 Cr
    Finished Goods ₹20 Cr₹14 Cr₹14 Cr₹16 Cr₹16 Cr
    Packing Materials -----
    Stores Ā and Spare ₹0.48 Cr₹0.48 Cr₹0.43 Cr₹0.48 Cr₹0.54 Cr
    Other Inventory ₹0.20 Cr₹0.14 Cr₹0.14 Cr₹0.21 Cr-
Sundry Debtors ₹34 Cr₹42 Cr₹23 Cr₹24 Cr₹29 Cr
    Debtors more than Six months ₹7.63 Cr₹5.23 Cr₹1.15 Cr--
    Debtors Others ₹28 Cr₹39 Cr₹24 Cr₹25 Cr₹29 Cr
Cash and Bank ₹7.18 Cr₹7.20 Cr₹5.44 Cr₹5.55 Cr₹8.56 Cr
    Cash in hand ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.07 Cr₹0.04 Cr
    Balances at Bank ₹7.15 Cr₹7.17 Cr₹5.41 Cr₹5.49 Cr₹8.52 Cr
    Other cash and bank balances -----
Other Current Assets ₹8.40 Cr₹4.18 Cr₹3.88 Cr₹0.97 Cr₹3.46 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.02 Cr₹0.05 Cr₹0.01 Cr₹0.04 Cr₹0.28 Cr
    Prepaid Expenses ₹0.58 Cr₹0.53 Cr₹0.60 Cr₹0.35 Cr₹0.21 Cr
    Other current_assets ₹7.79 Cr₹3.60 Cr₹3.27 Cr₹0.58 Cr₹2.96 Cr
Short Term Loans and Advances ₹14 Cr₹11 Cr₹13 Cr₹11 Cr₹7.12 Cr
    Advances recoverable in cash or in kind ₹0.62 Cr₹0.66 Cr₹4.35 Cr₹1.51 Cr₹1.31 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹10 Cr₹8.70 Cr₹9.33 Cr₹5.55 Cr
Total Current Assets ₹101 Cr₹94 Cr₹77 Cr₹69 Cr₹75 Cr
Net Current Assets (Including Current Investments) ₹50 Cr₹40 Cr₹47 Cr₹41 Cr₹39 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹208 Cr₹189 Cr₹149 Cr₹131 Cr₹132 Cr
Contingent Liabilities -----
Total Debt ₹45 Cr₹52 Cr₹23 Cr₹21 Cr₹32 Cr
Book Value 123.68108.41101.5688.0280.92
Adjusted Book Value 123.68108.41101.5688.0280.92

Compare Balance Sheet of peers of PRIMA PLASTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRIMA PLASTICS ₹210.2 Cr 1.3% -21.8% 88.9% Stock Analytics
ASTRAL ₹52,222.4 Cr 1.9% -4% 45.5% Stock Analytics
SUPREME INDUSTRIES ₹51,672.0 Cr 3.2% -2.9% 52.6% Stock Analytics
FINOLEX INDUSTRIES ₹15,636.0 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,605.0 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,774.6 Cr 6.9% -3.7% -2.9% Stock Analytics


PRIMA PLASTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRIMA PLASTICS

1.3%

-21.8%

88.9%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses