Home > Balance Sheet > PRICOL

PRICOL
Balance Sheet

PRICOL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PRICOL
Please provide your vote to see the results

PRICOL Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹9.48 Cr₹9.48 Cr
    Equity - Authorised ₹79 Cr₹58 Cr₹58 Cr₹58 Cr₹58 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹9.48 Cr₹9.48 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹9.48 Cr₹9.48 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹692 Cr₹564 Cr₹513 Cr₹388 Cr₹490 Cr
    Securities Premium ₹886 Cr₹886 Cr₹886 Cr₹810 Cr₹810 Cr
    Capital Reserves ₹8.27 Cr₹8.27 Cr₹8.27 Cr₹8.27 Cr₹30 Cr
    Profit & Loss Account Balance ₹-212 Cr₹-337 Cr₹-386 Cr₹-428 Cr₹-351 Cr
    General Reserves -----
    Other Reserves ₹9.65 Cr₹6.24 Cr₹4.29 Cr₹-2.12 Cr₹1.14 Cr
Reserve excluding Revaluation Reserve ₹692 Cr₹564 Cr₹513 Cr₹388 Cr₹490 Cr
Revaluation reserve -----
Shareholder's Funds ₹704 Cr₹576 Cr₹525 Cr₹397 Cr₹499 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹27 Cr₹93 Cr₹200 Cr₹238 Cr₹97 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹39 Cr₹125 Cr₹174 Cr₹226 Cr₹117 Cr
    Term Loans - Institutions -----
    Other Secured ₹-12 Cr₹-32 Cr₹26 Cr₹13 Cr₹-20 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹41 Cr₹56 Cr₹56 Cr₹52 Cr₹54 Cr
    Deferred Tax Assets ₹4.77 Cr₹9.57 Cr₹18 Cr₹22 Cr₹15 Cr
    Deferred Tax Liability ₹45 Cr₹65 Cr₹74 Cr₹74 Cr₹70 Cr
Other Long Term Liabilities ₹16 Cr₹24 Cr₹34 Cr₹28 Cr₹1.39 Cr
Long Term Trade Payables -----
Long Term Provisions ₹15 Cr₹12 Cr₹12 Cr₹12 Cr₹13 Cr
Total Non-Current Liabilities ₹98 Cr₹185 Cr₹302 Cr₹330 Cr₹166 Cr
Current Liabilities -----
Trade Payables ₹283 Cr₹270 Cr₹282 Cr₹319 Cr₹219 Cr
    Sundry Creditors ₹283 Cr₹270 Cr₹282 Cr₹319 Cr₹219 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹150 Cr₹152 Cr₹116 Cr₹144 Cr₹549 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.11 Cr₹5.98 Cr₹9.80 Cr₹8.26 Cr₹3.68 Cr
    Interest Accrued But Not Due ₹0.02 Cr₹0.08 Cr₹0.86 Cr₹2.34 Cr₹0.87 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹146 Cr₹146 Cr₹105 Cr₹133 Cr₹544 Cr
Short Term Borrowings ₹51 Cr₹2.91 Cr₹3.10 Cr₹133 Cr₹165 Cr
    Secured ST Loans repayable on Demands ₹51 Cr₹2.91 Cr₹3.10 Cr₹125 Cr₹115 Cr
    Working Capital Loans- Sec ₹51 Cr₹2.91 Cr₹3.10 Cr₹125 Cr₹115 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-51 Cr₹-2.91 Cr₹-3.10 Cr₹-117 Cr₹-65 Cr
Short Term Provisions ₹14 Cr₹12 Cr₹7.33 Cr₹7.45 Cr₹5.20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.63 Cr₹1.36 Cr₹1.73 Cr₹0.77 Cr₹0.78 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹11 Cr₹10 Cr₹5.60 Cr₹6.68 Cr₹4.43 Cr
Total Current Liabilities ₹497 Cr₹437 Cr₹408 Cr₹603 Cr₹937 Cr
Total Liabilities ₹1,306 Cr₹1,198 Cr₹1,235 Cr₹1,330 Cr₹1,602 Cr
ASSETS
Gross Block ₹1,194 Cr₹1,128 Cr₹1,081 Cr₹1,184 Cr₹1,040 Cr
Less: Accumulated Depreciation ₹604 Cr₹531 Cr₹454 Cr₹462 Cr₹351 Cr
Less: Impairment of Assets -----
Net Block ₹590 Cr₹596 Cr₹627 Cr₹722 Cr₹689 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹14 Cr₹8.44 Cr₹20 Cr₹22 Cr₹14 Cr
Non Current Investments ₹1.20 Cr-₹15 Cr₹9.52 Cr₹9.94 Cr
Long Term Investment ₹1.20 Cr-₹15 Cr₹9.52 Cr₹9.94 Cr
    Quoted -----
    Unquoted ₹1.20 Cr-₹15 Cr₹9.52 Cr₹9.94 Cr
Long Term Loans & Advances ₹30 Cr₹28 Cr₹41 Cr₹68 Cr₹79 Cr
Other Non Current Assets ₹1.00 Cr₹0.72 Cr₹1.73 Cr₹1.73 Cr-
Total Non-Current Assets ₹643 Cr₹649 Cr₹705 Cr₹824 Cr₹791 Cr
Current Assets Loans & Advances -----
Currents Investments ₹3.64 Cr₹2.13 Cr₹0.80 Cr₹4.71 Cr₹2.69 Cr
    Quoted ₹3.64 Cr₹2.13 Cr₹0.80 Cr₹4.71 Cr₹2.69 Cr
    Unquoted -----
Inventories ₹272 Cr₹236 Cr₹243 Cr₹236 Cr₹182 Cr
    Raw Materials ₹165 Cr₹149 Cr₹159 Cr₹123 Cr₹99 Cr
    Work-in Progress ₹12 Cr₹8.58 Cr₹18 Cr₹21 Cr₹14 Cr
    Finished Goods ₹57 Cr₹48 Cr₹49 Cr₹50 Cr₹51 Cr
    Packing Materials -----
    Stores Ā and Spare ₹4.49 Cr₹4.32 Cr₹4.52 Cr₹3.96 Cr₹4.12 Cr
    Other Inventory ₹33 Cr₹27 Cr₹13 Cr₹39 Cr₹15 Cr
Sundry Debtors ₹268 Cr₹239 Cr₹188 Cr₹196 Cr₹195 Cr
    Debtors more than Six months -₹1.22 Cr₹1.86 Cr--
    Debtors Others ₹272 Cr₹242 Cr₹191 Cr₹199 Cr₹198 Cr
Cash and Bank ₹84 Cr₹51 Cr₹75 Cr₹42 Cr₹59 Cr
    Cash in hand ₹0.08 Cr₹0.06 Cr₹0.11 Cr₹0.08 Cr₹0.21 Cr
    Balances at Bank ₹84 Cr₹51 Cr₹75 Cr₹42 Cr₹58 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.80 Cr₹3.57 Cr₹18 Cr₹22 Cr₹368 Cr
    Interest accrued on Investments ₹0.10 Cr₹0.07 Cr₹0.14 Cr₹0.38 Cr₹0.24 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.50 Cr₹2.76 Cr₹1.97 Cr₹4.31 Cr₹3.25 Cr
    Other current_assets ₹0.20 Cr₹0.75 Cr₹16 Cr₹17 Cr₹365 Cr
Short Term Loans and Advances ₹12 Cr₹17 Cr₹5.66 Cr₹5.15 Cr₹4.57 Cr
    Advances recoverable in cash or in kind ₹5.60 Cr₹7.07 Cr₹5.82 Cr₹5.30 Cr₹4.65 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.49 Cr₹10 Cr₹-0.16 Cr₹-0.16 Cr₹-0.08 Cr
Total Current Assets ₹643 Cr₹549 Cr₹530 Cr₹506 Cr₹811 Cr
Net Current Assets (Including Current Investments) ₹146 Cr₹112 Cr₹122 Cr₹-97 Cr₹-126 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,306 Cr₹1,198 Cr₹1,235 Cr₹1,330 Cr₹1,602 Cr
Contingent Liabilities ₹25 Cr₹18 Cr₹61 Cr₹41 Cr₹28 Cr
Total Debt ₹89 Cr₹128 Cr₹248 Cr₹431 Cr₹279 Cr
Book Value 57.7847.2743.0641.9252.68
Adjusted Book Value 57.7847.2743.0637.2646.83

Compare Balance Sheet of peers of PRICOL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRICOL ₹5,274.6 Cr 1.4% 7.3% 87.9% Stock Analytics
BOSCH ₹88,662.5 Cr -2% -2.3% 54.3% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹87,178.7 Cr -1.2% 7.6% 66.1% Stock Analytics
UNO MINDA ₹41,380.7 Cr -1.5% -1.1% 40.5% Stock Analytics
SONA BLW PRECISION FORGINGS ₹36,058.5 Cr 1% -7.3% 23.5% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹25,378.9 Cr -2% -10.4% 27.9% Stock Analytics


PRICOL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRICOL

1.4%

7.3%

87.9%

SENSEX

-1.4%

-0.6%

20.1%


You may also like the below Video Courses