PRICOL
|
PRICOL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹58 Cr | ₹58 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,004 Cr | ₹833 Cr | ₹692 Cr | ₹564 Cr | ₹513 Cr |
| Securities Premium | ₹886 Cr | ₹886 Cr | ₹886 Cr | ₹886 Cr | ₹886 Cr |
| Capital Reserves | ₹8.27 Cr | ₹8.27 Cr | ₹8.27 Cr | ₹8.27 Cr | ₹8.27 Cr |
| Profit & Loss Account Balance | ₹102 Cr | ₹-65 Cr | ₹-212 Cr | ₹-337 Cr | ₹-386 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹7.34 Cr | ₹3.61 Cr | ₹9.65 Cr | ₹6.24 Cr | ₹4.29 Cr |
| Reserve excluding Revaluation Reserve | ₹1,004 Cr | ₹833 Cr | ₹692 Cr | ₹564 Cr | ₹513 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,016 Cr | ₹845 Cr | ₹704 Cr | ₹576 Cr | ₹525 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹68 Cr | - | ₹27 Cr | ₹93 Cr | ₹200 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹80 Cr | - | ₹39 Cr | ₹126 Cr | ₹171 Cr |
| Term Loans - Institutions | - | - | - | - | ₹74 Cr |
| Other Secured | ₹-12 Cr | - | ₹-12 Cr | ₹-33 Cr | ₹-45 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹30 Cr | ₹35 Cr | ₹41 Cr | ₹56 Cr | ₹56 Cr |
| Deferred Tax Assets | ₹9.73 Cr | ₹7.98 Cr | ₹4.77 Cr | ₹9.57 Cr | ₹18 Cr |
| Deferred Tax Liability | ₹40 Cr | ₹43 Cr | ₹45 Cr | ₹65 Cr | ₹74 Cr |
| Other Long Term Liabilities | ₹63 Cr | ₹11 Cr | ₹16 Cr | ₹24 Cr | ₹34 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹15 Cr | ₹19 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr |
| Total Non-Current Liabilities | ₹176 Cr | ₹64 Cr | ₹98 Cr | ₹185 Cr | ₹302 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹455 Cr | ₹326 Cr | ₹283 Cr | ₹270 Cr | ₹282 Cr |
| Sundry Creditors | ₹455 Cr | ₹326 Cr | ₹283 Cr | ₹270 Cr | ₹282 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹218 Cr | ₹124 Cr | ₹151 Cr | ₹152 Cr | ₹116 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹26 Cr | ₹6.82 Cr | ₹5.35 Cr | ₹5.98 Cr | ₹9.80 Cr |
| Interest Accrued But Not Due | ₹0.07 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.86 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹192 Cr | ₹117 Cr | ₹146 Cr | ₹146 Cr | ₹105 Cr |
| Short Term Borrowings | ₹45 Cr | ₹47 Cr | ₹51 Cr | ₹2.91 Cr | ₹3.10 Cr |
| Secured ST Loans repayable on Demands | ₹45 Cr | ₹47 Cr | ₹51 Cr | ₹2.91 Cr | ₹3.10 Cr |
| Working Capital Loans- Sec | ₹45 Cr | ₹47 Cr | ₹51 Cr | ₹2.91 Cr | ₹3.10 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-45 Cr | ₹-47 Cr | ₹-51 Cr | ₹-2.91 Cr | ₹-3.10 Cr |
| Short Term Provisions | ₹40 Cr | ₹30 Cr | ₹14 Cr | ₹12 Cr | ₹7.33 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹9.22 Cr | ₹2.62 Cr | ₹2.63 Cr | ₹1.36 Cr | ₹1.73 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹31 Cr | ₹27 Cr | ₹11 Cr | ₹10 Cr | ₹5.60 Cr |
| Total Current Liabilities | ₹757 Cr | ₹526 Cr | ₹498 Cr | ₹437 Cr | ₹408 Cr |
| Total Liabilities | ₹1,949 Cr | ₹1,435 Cr | ₹1,307 Cr | ₹1,198 Cr | ₹1,235 Cr |
| ASSETS | |||||
| Gross Block | ₹1,615 Cr | ₹1,297 Cr | ₹1,194 Cr | ₹1,128 Cr | ₹1,081 Cr |
| Less: Accumulated Depreciation | ₹751 Cr | ₹672 Cr | ₹604 Cr | ₹531 Cr | ₹454 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹864 Cr | ₹625 Cr | ₹590 Cr | ₹596 Cr | ₹627 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹70 Cr | ₹38 Cr | ₹14 Cr | ₹8.44 Cr | ₹20 Cr |
| Non Current Investments | ₹7.14 Cr | ₹1.20 Cr | ₹1.20 Cr | - | - |
| Long Term Investment | ₹7.14 Cr | ₹1.20 Cr | ₹1.20 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹7.14 Cr | ₹1.20 Cr | ₹1.20 Cr | - | - |
| Long Term Loans & Advances | ₹19 Cr | ₹20 Cr | ₹30 Cr | ₹28 Cr | ₹41 Cr |
| Other Non Current Assets | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹0.72 Cr | ₹1.73 Cr |
| Total Non-Current Assets | ₹969 Cr | ₹692 Cr | ₹643 Cr | ₹649 Cr | ₹705 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹6.94 Cr | ₹5.17 Cr | ₹3.64 Cr | ₹2.13 Cr | ₹0.80 Cr |
| Quoted | ₹6.94 Cr | ₹5.17 Cr | ₹3.64 Cr | ₹2.13 Cr | ₹0.80 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹363 Cr | ₹320 Cr | ₹272 Cr | ₹236 Cr | ₹243 Cr |
| Raw Materials | ₹202 Cr | ₹176 Cr | ₹165 Cr | ₹149 Cr | ₹159 Cr |
| Work-in Progress | ₹24 Cr | ₹12 Cr | ₹12 Cr | ₹8.58 Cr | ₹18 Cr |
| Finished Goods | ₹80 Cr | ₹81 Cr | ₹57 Cr | ₹48 Cr | ₹49 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹7.18 Cr | ₹5.73 Cr | ₹4.49 Cr | ₹4.32 Cr | ₹4.52 Cr |
| Other Inventory | ₹50 Cr | ₹46 Cr | ₹33 Cr | ₹27 Cr | ₹13 Cr |
| Sundry Debtors | ₹473 Cr | ₹287 Cr | ₹269 Cr | ₹239 Cr | ₹188 Cr |
| Debtors more than Six months | ₹1.04 Cr | ₹1.10 Cr | ₹0.77 Cr | ₹1.22 Cr | ₹1.86 Cr |
| Debtors Others | ₹475 Cr | ₹291 Cr | ₹272 Cr | ₹242 Cr | ₹191 Cr |
| Cash and Bank | ₹102 Cr | ₹114 Cr | ₹84 Cr | ₹51 Cr | ₹75 Cr |
| Cash in hand | ₹0.19 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.11 Cr |
| Balances at Bank | ₹102 Cr | ₹114 Cr | ₹84 Cr | ₹51 Cr | ₹75 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹15 Cr | ₹6.10 Cr | ₹3.80 Cr | ₹3.00 Cr | ₹3.36 Cr |
| Interest accrued on Investments | ₹0.45 Cr | ₹0.57 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.14 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹11 Cr | ₹4.62 Cr | ₹3.50 Cr | ₹2.76 Cr | ₹1.97 Cr |
| Other current_assets | ₹2.87 Cr | ₹0.91 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹1.25 Cr |
| Short Term Loans and Advances | ₹21 Cr | ₹11 Cr | ₹12 Cr | ₹18 Cr | ₹20 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹3.66 Cr | ₹5.60 Cr | ₹7.07 Cr | ₹5.82 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | ₹0.58 Cr | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹8.96 Cr | ₹7.08 Cr | ₹6.49 Cr | ₹10 Cr | ₹15 Cr |
| Total Current Assets | ₹980 Cr | ₹743 Cr | ₹644 Cr | ₹549 Cr | ₹530 Cr |
| Net Current Assets (Including Current Investments) | ₹223 Cr | ₹217 Cr | ₹146 Cr | ₹112 Cr | ₹122 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,949 Cr | ₹1,435 Cr | ₹1,307 Cr | ₹1,198 Cr | ₹1,235 Cr |
| Contingent Liabilities | ₹35 Cr | ₹28 Cr | ₹27 Cr | ₹18 Cr | ₹61 Cr |
| Total Debt | ₹125 Cr | ₹47 Cr | ₹89 Cr | ₹128 Cr | ₹248 Cr |
| Book Value | - | 69.35 | 57.78 | 47.27 | 43.06 |
| Adjusted Book Value | 83.36 | 69.35 | 57.78 | 47.27 | 43.06 |
Compare Balance Sheet of peers of PRICOL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRICOL | ₹6,456.4 Cr | 0.5% | -0.8% | 21.3% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,191.0 Cr | -1.5% | -0.3% | -15.8% | Stock Analytics | |
| BOSCH | ₹109,867.0 Cr | -4.5% | -2.4% | 3.1% | Stock Analytics | |
| UNO MINDA | ₹71,226.4 Cr | 2.9% | -5% | 30.9% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹39,951.1 Cr | -2.7% | 3.4% | 21.3% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,391.9 Cr | -2.3% | 14.7% | -30.1% | Stock Analytics | |
PRICOL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRICOL | 0.5% |
-0.8% |
21.3% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses