Home > Balance Sheet > PRICOL

PRICOL
Balance Sheet

PRICOL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PRICOL
Please provide your vote to see the results

PRICOL Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹79 Cr₹79 Cr₹79 Cr₹58 Cr₹58 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,004 Cr₹833 Cr₹692 Cr₹564 Cr₹513 Cr
    Securities Premium ₹886 Cr₹886 Cr₹886 Cr₹886 Cr₹886 Cr
    Capital Reserves ₹8.27 Cr₹8.27 Cr₹8.27 Cr₹8.27 Cr₹8.27 Cr
    Profit & Loss Account Balance ₹102 Cr₹-65 Cr₹-212 Cr₹-337 Cr₹-386 Cr
    General Reserves -----
    Other Reserves ₹7.34 Cr₹3.61 Cr₹9.65 Cr₹6.24 Cr₹4.29 Cr
Reserve excluding Revaluation Reserve ₹1,004 Cr₹833 Cr₹692 Cr₹564 Cr₹513 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,016 Cr₹845 Cr₹704 Cr₹576 Cr₹525 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹68 Cr-₹27 Cr₹93 Cr₹200 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹80 Cr-₹39 Cr₹126 Cr₹171 Cr
    Term Loans - Institutions ----₹74 Cr
    Other Secured ₹-12 Cr-₹-12 Cr₹-33 Cr₹-45 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹30 Cr₹35 Cr₹41 Cr₹56 Cr₹56 Cr
    Deferred Tax Assets ₹9.73 Cr₹7.98 Cr₹4.77 Cr₹9.57 Cr₹18 Cr
    Deferred Tax Liability ₹40 Cr₹43 Cr₹45 Cr₹65 Cr₹74 Cr
Other Long Term Liabilities ₹63 Cr₹11 Cr₹16 Cr₹24 Cr₹34 Cr
Long Term Trade Payables -----
Long Term Provisions ₹15 Cr₹19 Cr₹15 Cr₹12 Cr₹12 Cr
Total Non-Current Liabilities ₹176 Cr₹64 Cr₹98 Cr₹185 Cr₹302 Cr
Current Liabilities -----
Trade Payables ₹455 Cr₹326 Cr₹283 Cr₹270 Cr₹282 Cr
    Sundry Creditors ₹455 Cr₹326 Cr₹283 Cr₹270 Cr₹282 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹218 Cr₹124 Cr₹151 Cr₹152 Cr₹116 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹26 Cr₹6.82 Cr₹5.35 Cr₹5.98 Cr₹9.80 Cr
    Interest Accrued But Not Due ₹0.07 Cr₹0.03 Cr₹0.02 Cr₹0.08 Cr₹0.86 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹192 Cr₹117 Cr₹146 Cr₹146 Cr₹105 Cr
Short Term Borrowings ₹45 Cr₹47 Cr₹51 Cr₹2.91 Cr₹3.10 Cr
    Secured ST Loans repayable on Demands ₹45 Cr₹47 Cr₹51 Cr₹2.91 Cr₹3.10 Cr
    Working Capital Loans- Sec ₹45 Cr₹47 Cr₹51 Cr₹2.91 Cr₹3.10 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-45 Cr₹-47 Cr₹-51 Cr₹-2.91 Cr₹-3.10 Cr
Short Term Provisions ₹40 Cr₹30 Cr₹14 Cr₹12 Cr₹7.33 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹9.22 Cr₹2.62 Cr₹2.63 Cr₹1.36 Cr₹1.73 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹31 Cr₹27 Cr₹11 Cr₹10 Cr₹5.60 Cr
Total Current Liabilities ₹757 Cr₹526 Cr₹498 Cr₹437 Cr₹408 Cr
Total Liabilities ₹1,949 Cr₹1,435 Cr₹1,307 Cr₹1,198 Cr₹1,235 Cr
ASSETS
Gross Block ₹1,615 Cr₹1,297 Cr₹1,194 Cr₹1,128 Cr₹1,081 Cr
Less: Accumulated Depreciation ₹751 Cr₹672 Cr₹604 Cr₹531 Cr₹454 Cr
Less: Impairment of Assets -----
Net Block ₹864 Cr₹625 Cr₹590 Cr₹596 Cr₹627 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹70 Cr₹38 Cr₹14 Cr₹8.44 Cr₹20 Cr
Non Current Investments ₹7.14 Cr₹1.20 Cr₹1.20 Cr--
Long Term Investment ₹7.14 Cr₹1.20 Cr₹1.20 Cr--
    Quoted -----
    Unquoted ₹7.14 Cr₹1.20 Cr₹1.20 Cr--
Long Term Loans & Advances ₹19 Cr₹20 Cr₹30 Cr₹28 Cr₹41 Cr
Other Non Current Assets ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹0.72 Cr₹1.73 Cr
Total Non-Current Assets ₹969 Cr₹692 Cr₹643 Cr₹649 Cr₹705 Cr
Current Assets Loans & Advances -----
Currents Investments ₹6.94 Cr₹5.17 Cr₹3.64 Cr₹2.13 Cr₹0.80 Cr
    Quoted ₹6.94 Cr₹5.17 Cr₹3.64 Cr₹2.13 Cr₹0.80 Cr
    Unquoted -----
Inventories ₹363 Cr₹320 Cr₹272 Cr₹236 Cr₹243 Cr
    Raw Materials ₹202 Cr₹176 Cr₹165 Cr₹149 Cr₹159 Cr
    Work-in Progress ₹24 Cr₹12 Cr₹12 Cr₹8.58 Cr₹18 Cr
    Finished Goods ₹80 Cr₹81 Cr₹57 Cr₹48 Cr₹49 Cr
    Packing Materials -----
    Stores  and Spare ₹7.18 Cr₹5.73 Cr₹4.49 Cr₹4.32 Cr₹4.52 Cr
    Other Inventory ₹50 Cr₹46 Cr₹33 Cr₹27 Cr₹13 Cr
Sundry Debtors ₹473 Cr₹287 Cr₹269 Cr₹239 Cr₹188 Cr
    Debtors more than Six months ₹1.04 Cr₹1.10 Cr₹0.77 Cr₹1.22 Cr₹1.86 Cr
    Debtors Others ₹475 Cr₹291 Cr₹272 Cr₹242 Cr₹191 Cr
Cash and Bank ₹102 Cr₹114 Cr₹84 Cr₹51 Cr₹75 Cr
    Cash in hand ₹0.19 Cr₹0.12 Cr₹0.08 Cr₹0.06 Cr₹0.11 Cr
    Balances at Bank ₹102 Cr₹114 Cr₹84 Cr₹51 Cr₹75 Cr
    Other cash and bank balances -----
Other Current Assets ₹15 Cr₹6.10 Cr₹3.80 Cr₹3.00 Cr₹3.36 Cr
    Interest accrued on Investments ₹0.45 Cr₹0.57 Cr₹0.10 Cr₹0.07 Cr₹0.14 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹11 Cr₹4.62 Cr₹3.50 Cr₹2.76 Cr₹1.97 Cr
    Other current_assets ₹2.87 Cr₹0.91 Cr₹0.20 Cr₹0.18 Cr₹1.25 Cr
Short Term Loans and Advances ₹21 Cr₹11 Cr₹12 Cr₹18 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹3.66 Cr₹5.60 Cr₹7.07 Cr₹5.82 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries ---₹0.58 Cr-
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹8.96 Cr₹7.08 Cr₹6.49 Cr₹10 Cr₹15 Cr
Total Current Assets ₹980 Cr₹743 Cr₹644 Cr₹549 Cr₹530 Cr
Net Current Assets (Including Current Investments) ₹223 Cr₹217 Cr₹146 Cr₹112 Cr₹122 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,949 Cr₹1,435 Cr₹1,307 Cr₹1,198 Cr₹1,235 Cr
Contingent Liabilities ₹35 Cr₹28 Cr₹27 Cr₹18 Cr₹61 Cr
Total Debt ₹125 Cr₹47 Cr₹89 Cr₹128 Cr₹248 Cr
Book Value -69.3557.7847.2743.06
Adjusted Book Value 83.3669.3557.7847.2743.06

Compare Balance Sheet of peers of PRICOL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRICOL ₹5,341.0 Cr 1% -4.5% -12.9% Stock Analytics
BOSCH ₹117,985.0 Cr 5.4% 22.5% 9.6% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹108,236.0 Cr 3.7% -0.6% -22.1% Stock Analytics
UNO MINDA ₹61,583.1 Cr 0.1% -3% 2.2% Stock Analytics
ENDURANCE TECHNOLOGIES ₹36,077.2 Cr -2.3% -7.5% 0.7% Stock Analytics
SONA BLW PRECISION FORGINGS ₹29,245.8 Cr -3.8% -2.3% -32.6% Stock Analytics


PRICOL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRICOL

1%

-4.5%

-12.9%

SENSEX

-1%

-3.2%

1.6%


You may also like the below Video Courses