PRECISION CAMSHAFTS
|
PRECISION CAMSHAFTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Equity - Issued | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr |
| Equity Paid Up | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | ₹0.14 Cr |
| Total Reserves | ₹698 Cr | ₹653 Cr | ₹622 Cr | ₹587 Cr | ₹548 Cr |
| Securities Premium | ₹217 Cr | ₹217 Cr | ₹217 Cr | ₹217 Cr | ₹218 Cr |
| Capital Reserves | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Profit & Loss Account Balance | ₹455 Cr | ₹411 Cr | ₹380 Cr | ₹344 Cr | ₹307 Cr |
| General Reserves | ₹4.72 Cr | ₹4.72 Cr | ₹4.72 Cr | ₹4.72 Cr | ₹4.72 Cr |
| Other Reserves | ₹6.15 Cr | ₹6.60 Cr | ₹5.63 Cr | ₹6.55 Cr | ₹4.13 Cr |
| Reserve excluding Revaluation Reserve | ₹698 Cr | ₹653 Cr | ₹622 Cr | ₹587 Cr | ₹548 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹793 Cr | ₹748 Cr | ₹717 Cr | ₹682 Cr | ₹643 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.31 Cr | ₹6.63 Cr | ₹18 Cr | ₹32 Cr | ₹80 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹7.73 Cr | ₹15 Cr | ₹27 Cr | ₹64 Cr | ₹114 Cr |
| Term Loans - Institutions | - | ₹0.09 Cr | - | ₹0.04 Cr | - |
| Other Secured | ₹-5.42 Cr | ₹-8.47 Cr | ₹-8.69 Cr | ₹-32 Cr | ₹-34 Cr |
| Unsecured Loans | - | - | - | - | ₹0.04 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹0.04 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹2.92 Cr | ₹-1.06 Cr | ₹-0.77 Cr | ₹11 Cr | ₹18 Cr |
| Deferred Tax Assets | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹5.32 Cr | ₹6.97 Cr |
| Deferred Tax Liability | ₹15 Cr | ₹10 Cr | ₹11 Cr | ₹16 Cr | ₹25 Cr |
| Other Long Term Liabilities | ₹13 Cr | ₹7.90 Cr | ₹7.51 Cr | ₹9.68 Cr | ₹7.55 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹11 Cr | ₹8.27 Cr | ₹5.80 Cr | ₹10 Cr | ₹12 Cr |
| Total Non-Current Liabilities | ₹29 Cr | ₹22 Cr | ₹31 Cr | ₹62 Cr | ₹118 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹95 Cr | ₹117 Cr | ₹127 Cr | ₹96 Cr | ₹112 Cr |
| Sundry Creditors | ₹95 Cr | ₹117 Cr | ₹127 Cr | ₹96 Cr | ₹112 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹58 Cr | ₹54 Cr | ₹158 Cr | ₹146 Cr | ₹85 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | ₹0.53 Cr |
| Advances received from customers | ₹9.75 Cr | ₹11 Cr | ₹106 Cr | ₹78 Cr | ₹17 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹49 Cr | ₹43 Cr | ₹52 Cr | ₹68 Cr | ₹67 Cr |
| Short Term Borrowings | ₹89 Cr | ₹87 Cr | ₹66 Cr | ₹69 Cr | ₹60 Cr |
| Secured ST Loans repayable on Demands | ₹89 Cr | ₹87 Cr | ₹66 Cr | ₹69 Cr | ₹60 Cr |
| Working Capital Loans- Sec | ₹89 Cr | ₹87 Cr | ₹66 Cr | ₹69 Cr | ₹60 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-89 Cr | ₹-87 Cr | ₹-66 Cr | ₹-69 Cr | ₹-60 Cr |
| Short Term Provisions | ₹11 Cr | ₹6.77 Cr | ₹3.13 Cr | ₹2.38 Cr | ₹3.10 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹7.39 Cr | ₹2.64 Cr | ₹1.06 Cr | ₹1.23 Cr | ₹2.13 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.21 Cr | ₹4.13 Cr | ₹2.07 Cr | ₹1.16 Cr | ₹0.97 Cr |
| Total Current Liabilities | ₹253 Cr | ₹265 Cr | ₹354 Cr | ₹313 Cr | ₹260 Cr |
| Total Liabilities | ₹1,077 Cr | ₹1,036 Cr | ₹1,101 Cr | ₹1,057 Cr | ₹1,020 Cr |
| ASSETS | |||||
| Gross Block | ₹980 Cr | ₹1,128 Cr | ₹1,034 Cr | ₹998 Cr | ₹986 Cr |
| Less: Accumulated Depreciation | ₹693 Cr | ₹804 Cr | ₹723 Cr | ₹637 Cr | ₹559 Cr |
| Less: Impairment of Assets | ₹3.99 Cr | - | - | - | - |
| Net Block | ₹283 Cr | ₹325 Cr | ₹311 Cr | ₹360 Cr | ₹426 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹58 Cr | ₹28 Cr | ₹81 Cr | ₹34 Cr | ₹8.80 Cr |
| Non Current Investments | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Long Term Investment | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Long Term Loans & Advances | ₹17 Cr | ₹8.03 Cr | ₹11 Cr | ₹17 Cr | ₹2.46 Cr |
| Other Non Current Assets | ₹3.32 Cr | ₹3.23 Cr | ₹2.20 Cr | ₹4.29 Cr | ₹8.80 Cr |
| Total Non-Current Assets | ₹365 Cr | ₹364 Cr | ₹406 Cr | ₹416 Cr | ₹447 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹320 Cr | ₹225 Cr | ₹177 Cr | ₹194 Cr | ₹196 Cr |
| Quoted | ₹320 Cr | ₹225 Cr | ₹177 Cr | ₹194 Cr | ₹196 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹114 Cr | ₹144 Cr | ₹225 Cr | ₹193 Cr | ₹124 Cr |
| Raw Materials | ₹23 Cr | ₹16 Cr | ₹68 Cr | ₹61 Cr | ₹28 Cr |
| Work-in Progress | ₹23 Cr | ₹44 Cr | ₹79 Cr | ₹53 Cr | ₹24 Cr |
| Finished Goods | ₹18 Cr | ₹14 Cr | ₹10 Cr | ₹13 Cr | ₹9.45 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹21 Cr | ₹29 Cr | ₹30 Cr | ₹25 Cr | ₹31 Cr |
| Other Inventory | ₹27 Cr | ₹41 Cr | ₹37 Cr | ₹41 Cr | ₹31 Cr |
| Sundry Debtors | ₹165 Cr | ₹176 Cr | ₹206 Cr | ₹164 Cr | ₹154 Cr |
| Debtors more than Six months | ₹6.86 Cr | ₹3.85 Cr | ₹2.72 Cr | ₹2.09 Cr | ₹6.89 Cr |
| Debtors Others | ₹165 Cr | ₹174 Cr | ₹206 Cr | ₹163 Cr | ₹149 Cr |
| Cash and Bank | ₹94 Cr | ₹89 Cr | ₹61 Cr | ₹52 Cr | ₹67 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Balances at Bank | ₹94 Cr | ₹89 Cr | ₹60 Cr | ₹52 Cr | ₹67 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹13 Cr | ₹28 Cr | ₹25 Cr | ₹29 Cr | ₹28 Cr |
| Interest accrued on Investments | ₹0.10 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | ₹2.29 Cr | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.92 Cr | ₹5.93 Cr | ₹5.40 Cr | ₹7.92 Cr | - |
| Other current_assets | ₹8.16 Cr | ₹22 Cr | ₹20 Cr | ₹18 Cr | ₹28 Cr |
| Short Term Loans and Advances | ₹0.55 Cr | ₹1.49 Cr | ₹1.33 Cr | ₹9.59 Cr | ₹2.96 Cr |
| Advances recoverable in cash or in kind | ₹0.33 Cr | ₹1.10 Cr | ₹1.11 Cr | ₹9.59 Cr | ₹2.60 Cr |
| Advance income tax and TDS | ₹0.22 Cr | ₹0.39 Cr | ₹0.22 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | - | ₹0.37 Cr |
| Total Current Assets | ₹705 Cr | ₹663 Cr | ₹695 Cr | ₹641 Cr | ₹573 Cr |
| Net Current Assets (Including Current Investments) | ₹452 Cr | ₹398 Cr | ₹341 Cr | ₹328 Cr | ₹314 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,077 Cr | ₹1,036 Cr | ₹1,101 Cr | ₹1,057 Cr | ₹1,020 Cr |
| Contingent Liabilities | ₹20 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹16 Cr |
| Total Debt | ₹97 Cr | ₹102 Cr | ₹93 Cr | ₹132 Cr | ₹174 Cr |
| Book Value | - | 78.79 | 75.43 | 71.76 | 67.66 |
| Adjusted Book Value | 83.43 | 78.79 | 75.43 | 71.76 | 67.66 |
Compare Balance Sheet of peers of PRECISION CAMSHAFTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRECISION CAMSHAFTS | ₹1,810.7 Cr | 0.5% | -6.9% | -36.3% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹113,882.0 Cr | 1.5% | 1.4% | -18.8% | Stock Analytics | |
| BOSCH | ₹110,248.0 Cr | -1.7% | 0% | 7.7% | Stock Analytics | |
| UNO MINDA | ₹70,142.2 Cr | -2.1% | -8% | 28.3% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹40,017.9 Cr | -1% | 7.6% | 22.6% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,041.6 Cr | 4.9% | 18.2% | -24.7% | Stock Analytics | |
PRECISION CAMSHAFTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRECISION CAMSHAFTS | 0.5% |
-6.9% |
-36.3% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses