POWER & INSTRUMENTATION (GUJARAT)
|
POWER & INSTRUMENTATION (GUJARAT) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹17 Cr | ₹13 Cr | ₹13 Cr | ₹8.58 Cr |
| Equity - Authorised | ₹22 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Issued | ₹17 Cr | ₹13 Cr | ₹13 Cr | ₹8.58 Cr |
| Equity Paid Up | ₹17 Cr | ₹13 Cr | ₹13 Cr | ₹8.58 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹8.46 Cr | ₹0.71 Cr | ₹0.71 Cr | ₹2.09 Cr |
| Total Reserves | ₹85 Cr | ₹38 Cr | ₹32 Cr | ₹26 Cr |
| Securities Premium | ₹44 Cr | ₹7.93 Cr | ₹7.93 Cr | ₹5.29 Cr |
| Capital Reserves | - | - | - | - |
| Profit & Loss Account Balance | ₹41 Cr | ₹30 Cr | ₹24 Cr | ₹21 Cr |
| General Reserves | - | - | - | - |
| Other Reserves | ₹-0.27 Cr | ₹-0.07 Cr | ₹-0.10 Cr | ₹-0.05 Cr |
| Reserve excluding Revaluation Reserve | ₹85 Cr | ₹38 Cr | ₹32 Cr | ₹26 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹111 Cr | ₹51 Cr | ₹45 Cr | ₹36 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹3.77 Cr | ₹3.61 Cr | ₹4.40 Cr | ₹4.60 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | - | - | - | - |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | ₹3.77 Cr | ₹3.61 Cr | ₹4.40 Cr | ₹4.60 Cr |
| Unsecured Loans | ₹0.51 Cr | ₹0.75 Cr | ₹-0.15 Cr | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | ₹0.51 Cr | ₹0.75 Cr | ₹-0.15 Cr | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.43 Cr | ₹-0.41 Cr | ₹-0.16 Cr | ₹-0.15 Cr |
| Deferred Tax Assets | ₹0.43 Cr | ₹0.41 Cr | ₹0.16 Cr | ₹0.15 Cr |
| Deferred Tax Liability | - | - | - | - |
| Other Long Term Liabilities | ₹0.21 Cr | ₹0.31 Cr | ₹0.36 Cr | ₹0.41 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹0.32 Cr | ₹0.29 Cr | ₹0.28 Cr | ₹0.34 Cr |
| Total Non-Current Liabilities | ₹4.38 Cr | ₹4.55 Cr | ₹4.73 Cr | ₹5.20 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹30 Cr | ₹33 Cr | ₹23 Cr | ₹28 Cr |
| Sundry Creditors | ₹30 Cr | ₹33 Cr | ₹23 Cr | ₹28 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹11 Cr | ₹7.05 Cr | ₹9.70 Cr | ₹3.39 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹2.32 Cr | ₹0.01 Cr | - | ₹0.28 Cr |
| Interest Accrued But Not Due | - | - | - | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹9.08 Cr | ₹7.04 Cr | ₹9.70 Cr | ₹3.11 Cr |
| Short Term Borrowings | ₹12 Cr | ₹9.27 Cr | ₹22 Cr | ₹22 Cr |
| Secured ST Loans repayable on Demands | ₹12 Cr | ₹9.27 Cr | ₹22 Cr | ₹17 Cr |
| Working Capital Loans- Sec | ₹12 Cr | ₹9.27 Cr | ₹22 Cr | ₹17 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-12 Cr | ₹-9.27 Cr | ₹-22 Cr | ₹-13 Cr |
| Short Term Provisions | ₹4.28 Cr | ₹2.04 Cr | ₹1.76 Cr | ₹1.53 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹3.91 Cr | ₹1.74 Cr | ₹1.49 Cr | ₹1.29 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹0.37 Cr | ₹0.30 Cr | ₹0.27 Cr | ₹0.24 Cr |
| Total Current Liabilities | ₹58 Cr | ₹51 Cr | ₹57 Cr | ₹55 Cr |
| Total Liabilities | ₹173 Cr | ₹107 Cr | ₹107 Cr | ₹97 Cr |
| ASSETS | ||||
| Gross Block | ₹4.35 Cr | ₹4.14 Cr | ₹4.07 Cr | ₹4.05 Cr |
| Less: Accumulated Depreciation | ₹3.70 Cr | ₹3.44 Cr | ₹3.22 Cr | ₹2.93 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹0.65 Cr | ₹0.70 Cr | ₹0.85 Cr | ₹1.12 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹0.58 Cr | ₹0.58 Cr | ₹0.53 Cr | - |
| Non Current Investments | ₹0.37 Cr | ₹0.33 Cr | ₹0.37 Cr | ₹0.29 Cr |
| Long Term Investment | ₹0.37 Cr | ₹0.33 Cr | ₹0.37 Cr | ₹0.29 Cr |
| Quoted | - | - | - | - |
| Unquoted | ₹0.37 Cr | ₹0.33 Cr | ₹0.37 Cr | ₹0.29 Cr |
| Long Term Loans & Advances | ₹31 Cr | ₹19 Cr | ₹19 Cr | ₹14 Cr |
| Other Non Current Assets | ₹0.49 Cr | - | - | ₹0.02 Cr |
| Total Non-Current Assets | ₹33 Cr | ₹21 Cr | ₹21 Cr | ₹16 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Inventories | ₹48 Cr | ₹41 Cr | ₹35 Cr | ₹17 Cr |
| Raw Materials | - | - | - | - |
| Work-in Progress | - | - | - | - |
| Finished Goods | ₹48 Cr | ₹41 Cr | - | - |
| Packing Materials | - | - | - | - |
| Stores  and Spare | - | - | - | - |
| Other Inventory | - | - | ₹35 Cr | ₹17 Cr |
| Sundry Debtors | ₹60 Cr | ₹31 Cr | ₹38 Cr | ₹55 Cr |
| Debtors more than Six months | ₹6.19 Cr | ₹16 Cr | ₹19 Cr | ₹11 Cr |
| Debtors Others | ₹55 Cr | ₹16 Cr | ₹21 Cr | ₹46 Cr |
| Cash and Bank | ₹0.35 Cr | ₹0.36 Cr | ₹0.24 Cr | ₹0.07 Cr |
| Cash in hand | ₹0.33 Cr | ₹0.35 Cr | ₹0.21 Cr | ₹0.02 Cr |
| Balances at Bank | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹5.11 Cr | ₹12 Cr | ₹4.85 Cr | ₹5.77 Cr |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹0.92 Cr | ₹0.52 Cr | ₹0.46 Cr | ₹0.30 Cr |
| Other current_assets | ₹4.19 Cr | ₹11 Cr | ₹4.39 Cr | ₹5.47 Cr |
| Short Term Loans and Advances | ₹26 Cr | ₹2.36 Cr | ₹7.79 Cr | ₹2.69 Cr |
| Advances recoverable in cash or in kind | ₹24 Cr | ₹0.24 Cr | ₹6.47 Cr | ₹1.80 Cr |
| Advance income tax and TDS | - | - | ₹0.57 Cr | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹2.46 Cr | ₹2.12 Cr | ₹0.75 Cr | ₹0.89 Cr |
| Total Current Assets | ₹140 Cr | ₹86 Cr | ₹86 Cr | ₹81 Cr |
| Net Current Assets (Including Current Investments) | ₹82 Cr | ₹35 Cr | ₹29 Cr | ₹26 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹173 Cr | ₹107 Cr | ₹107 Cr | ₹97 Cr |
| Contingent Liabilities | ₹32 Cr | ₹22 Cr | - | - |
| Total Debt | ₹18 Cr | ₹14 Cr | ₹31 Cr | ₹28 Cr |
| Book Value | 58.42 | 39.99 | 35.30 | 40.04 |
| Adjusted Book Value | 58.42 | 39.99 | 35.30 | 40.04 |
Compare Balance Sheet of peers of POWER & INSTRUMENTATION (GUJARAT)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| POWER & INSTRUMENTATION (GUJARAT) | ₹235.1 Cr | -3.8% | -19.6% | -58.5% | Stock Analytics | |
| LARSEN & TOUBRO | ₹558,809.0 Cr | 1.8% | 0.9% | 5.9% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹64,573.1 Cr | 0.3% | -5.3% | -33.6% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹25,031.7 Cr | -1.1% | -6.9% | -27.7% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,775.1 Cr | 3.5% | -10.1% | -40.9% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,579.0 Cr | -0.2% | -1.6% | -24.1% | Stock Analytics | |
POWER & INSTRUMENTATION (GUJARAT) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| POWER & INSTRUMENTATION (GUJARAT) | -3.8% |
-19.6% |
-58.5% |
| SENSEX | 0% |
0.1% |
3.9% |
You may also like the below Video Courses