POPULAR VEHICLES & SERVICES
|
POPULAR VEHICLES & SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹614 Cr | ₹625 Cr | ₹639 Cr | ₹331 Cr | ₹267 Cr |
| Securities Premium | ₹294 Cr | ₹294 Cr | ₹294 Cr | ₹64 Cr | ₹64 Cr |
| Capital Reserves | ₹2.18 Cr | ₹2.18 Cr | ₹2.18 Cr | ₹2.18 Cr | ₹2.18 Cr |
| Profit & Loss Account Balance | ₹314 Cr | ₹325 Cr | ₹340 Cr | ₹262 Cr | ₹199 Cr |
| General Reserves | ₹4.34 Cr | ₹4.34 Cr | ₹4.34 Cr | ₹4.34 Cr | ₹4.34 Cr |
| Other Reserves | ₹-1.68 Cr | ₹-1.68 Cr | ₹-1.68 Cr | ₹-1.68 Cr | ₹-1.68 Cr |
| Reserve excluding Revaluation Reserve | ₹614 Cr | ₹625 Cr | ₹639 Cr | ₹331 Cr | ₹267 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹628 Cr | ₹639 Cr | ₹653 Cr | ₹343 Cr | ₹280 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹48 Cr | ₹1.83 Cr | ₹9.05 Cr | ₹87 Cr | ₹86 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹43 Cr | ₹0.82 Cr | ₹3.07 Cr | ₹82 Cr | ₹84 Cr |
| Term Loans - Institutions | - | - | ₹0.94 Cr | ₹3.76 Cr | ₹1.39 Cr |
| Other Secured | ₹4.22 Cr | ₹1.01 Cr | ₹5.04 Cr | ₹1.07 Cr | ₹0.64 Cr |
| Unsecured Loans | - | - | ₹4.35 Cr | ₹4.09 Cr | ₹2.03 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹4.35 Cr | ₹4.09 Cr | ₹2.03 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-52 Cr | ₹-30 Cr | ₹-19 Cr | ₹-16 Cr | ₹-16 Cr |
| Deferred Tax Assets | ₹61 Cr | ₹39 Cr | ₹30 Cr | ₹27 Cr | ₹23 Cr |
| Deferred Tax Liability | ₹8.71 Cr | ₹9.49 Cr | ₹11 Cr | ₹11 Cr | ₹7.13 Cr |
| Other Long Term Liabilities | ₹653 Cr | ₹472 Cr | ₹471 Cr | ₹400 Cr | ₹367 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹6.76 Cr | ₹5.75 Cr | ₹6.08 Cr | ₹6.19 Cr | ₹6.38 Cr |
| Total Non-Current Liabilities | ₹655 Cr | ₹450 Cr | ₹472 Cr | ₹481 Cr | ₹445 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹102 Cr | ₹83 Cr | ₹154 Cr | ₹91 Cr | ₹87 Cr |
| Sundry Creditors | ₹102 Cr | ₹83 Cr | ₹154 Cr | ₹91 Cr | ₹87 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹321 Cr | ₹230 Cr | ₹235 Cr | ₹191 Cr | ₹179 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹155 Cr | ₹126 Cr | ₹100 Cr | ₹76 Cr | ₹88 Cr |
| Interest Accrued But Not Due | - | - | - | ₹1.09 Cr | ₹0.14 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹166 Cr | ₹104 Cr | ₹135 Cr | ₹114 Cr | ₹91 Cr |
| Short Term Borrowings | ₹623 Cr | ₹417 Cr | ₹420 Cr | ₹377 Cr | ₹253 Cr |
| Secured ST Loans repayable on Demands | ₹605 Cr | ₹405 Cr | ₹394 Cr | ₹356 Cr | ₹243 Cr |
| Working Capital Loans- Sec | ₹29 Cr | ₹28 Cr | ₹28 Cr | ₹75 Cr | ₹17 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-11 Cr | ₹-16 Cr | ₹-2.46 Cr | ₹-54 Cr | ₹-6.51 Cr |
| Short Term Provisions | ₹2.40 Cr | ₹3.50 Cr | ₹3.66 Cr | ₹4.50 Cr | ₹2.71 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.01 Cr | ₹0.01 Cr | - | ₹1.23 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.39 Cr | ₹3.48 Cr | ₹3.66 Cr | ₹3.27 Cr | ₹2.71 Cr |
| Total Current Liabilities | ₹1,048 Cr | ₹733 Cr | ₹813 Cr | ₹664 Cr | ₹522 Cr |
| Total Liabilities | ₹2,331 Cr | ₹1,875 Cr | ₹1,938 Cr | ₹1,488 Cr | ₹1,248 Cr |
| ASSETS | |||||
| Gross Block | ₹1,396 Cr | ₹1,002 Cr | ₹969 Cr | ₹815 Cr | ₹733 Cr |
| Less: Accumulated Depreciation | ₹323 Cr | ₹281 Cr | ₹235 Cr | ₹143 Cr | ₹168 Cr |
| Less: Impairment of Assets | ₹-0.98 Cr | - | - | - | - |
| Net Block | ₹1,074 Cr | ₹721 Cr | ₹733 Cr | ₹671 Cr | ₹564 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹27 Cr | ₹7.89 Cr | ₹14 Cr | ₹7.73 Cr | ₹12 Cr |
| Non Current Investments | ₹19 Cr | ₹14 Cr | ₹11 Cr | ₹5.77 Cr | ₹4.43 Cr |
| Long Term Investment | ₹19 Cr | ₹14 Cr | ₹11 Cr | ₹5.77 Cr | ₹4.43 Cr |
| Quoted | ₹0.70 Cr | ₹2.56 Cr | ₹2.53 Cr | ₹1.80 Cr | ₹2.09 Cr |
| Unquoted | ₹18 Cr | ₹12 Cr | ₹8.96 Cr | ₹4.21 Cr | ₹2.58 Cr |
| Long Term Loans & Advances | ₹102 Cr | ₹70 Cr | ₹64 Cr | ₹53 Cr | ₹45 Cr |
| Other Non Current Assets | ₹20 Cr | ₹16 Cr | ₹18 Cr | ₹14 Cr | ₹14 Cr |
| Total Non-Current Assets | ₹1,242 Cr | ₹829 Cr | ₹842 Cr | ₹752 Cr | ₹640 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | ₹17 Cr | ₹0.22 Cr | ₹1.59 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹17 Cr | ₹0.22 Cr | ₹1.59 Cr |
| Inventories | ₹617 Cr | ₹580 Cr | ₹593 Cr | ₹435 Cr | ₹362 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹136 Cr | ₹102 Cr | ₹96 Cr | ₹90 Cr | ₹61 Cr |
| Other Inventory | ₹482 Cr | ₹478 Cr | ₹497 Cr | ₹345 Cr | ₹301 Cr |
| Sundry Debtors | ₹259 Cr | ₹223 Cr | ₹297 Cr | ₹224 Cr | ₹177 Cr |
| Debtors more than Six months | ₹15 Cr | ₹15 Cr | ₹9.67 Cr | ₹8.47 Cr | ₹12 Cr |
| Debtors Others | ₹252 Cr | ₹213 Cr | ₹292 Cr | ₹221 Cr | ₹169 Cr |
| Cash and Bank | ₹73 Cr | ₹31 Cr | ₹61 Cr | ₹28 Cr | ₹20 Cr |
| Cash in hand | ₹0.35 Cr | ₹1.60 Cr | ₹1.61 Cr | ₹1.43 Cr | ₹1.44 Cr |
| Balances at Bank | ₹72 Cr | ₹27 Cr | ₹58 Cr | ₹26 Cr | ₹18 Cr |
| Other cash and bank balances | ₹1.42 Cr | ₹2.11 Cr | ₹1.29 Cr | ₹0.41 Cr | ₹0.68 Cr |
| Other Current Assets | ₹5.89 Cr | ₹5.60 Cr | ₹28 Cr | ₹9.51 Cr | ₹8.92 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹5.84 Cr | ₹5.58 Cr | ₹4.49 Cr | ₹9.30 Cr | ₹8.92 Cr |
| Other current_assets | ₹0.05 Cr | ₹0.02 Cr | ₹24 Cr | ₹0.20 Cr | - |
| Short Term Loans and Advances | ₹133 Cr | ₹99 Cr | ₹101 Cr | ₹37 Cr | ₹36 Cr |
| Advances recoverable in cash or in kind | ₹66 Cr | ₹40 Cr | ₹43 Cr | ₹17 Cr | ₹8.67 Cr |
| Advance income tax and TDS | ₹1.72 Cr | ₹3.77 Cr | ₹2.36 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹65 Cr | ₹55 Cr | ₹55 Cr | ₹20 Cr | ₹27 Cr |
| Total Current Assets | ₹1,089 Cr | ₹939 Cr | ₹1,096 Cr | ₹734 Cr | ₹606 Cr |
| Net Current Assets (Including Current Investments) | ₹40 Cr | ₹207 Cr | ₹283 Cr | ₹70 Cr | ₹83 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,331 Cr | ₹1,875 Cr | ₹1,938 Cr | ₹1,488 Cr | ₹1,248 Cr |
| Contingent Liabilities | ₹31 Cr | ₹27 Cr | ₹36 Cr | ₹29 Cr | ₹26 Cr |
| Total Debt | ₹696 Cr | ₹423 Cr | ₹445 Cr | ₹505 Cr | ₹372 Cr |
| Book Value | 88.18 | 89.72 | 91.74 | 273.47 | 223.12 |
| Adjusted Book Value | 88.18 | 89.72 | 91.74 | 54.69 | 44.62 |
Compare Balance Sheet of peers of POPULAR VEHICLES & SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| POPULAR VEHICLES & SERVICES | ₹726.6 Cr | -3.7% | -7.1% | -5.7% | Stock Analytics | |
| CARTRADE TECH | ₹14,181.5 Cr | -5.1% | 4.6% | 31% | Stock Analytics | |
| LANDMARK CARS | ₹2,051.7 Cr | -2.3% | -9% | -13.3% | Stock Analytics | |
| COMPETENT AUTOMOBILES COMPANY | ₹224.3 Cr | 4.2% | 3.3% | -10.2% | Stock Analytics | |
POPULAR VEHICLES & SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| POPULAR VEHICLES & SERVICES | -3.7% |
-7.1% |
-5.7% |
| SENSEX | -1.2% |
-2.6% |
-5.2% |
You may also like the below Video Courses