Home > Balance Sheet > POPULAR VEHICLES & SERVICES

POPULAR VEHICLES & SERVICES
Balance Sheet

POPULAR VEHICLES & SERVICES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for POPULAR VEHICLES & SERVICES
Please provide your vote to see the results

POPULAR VEHICLES & SERVICES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹625 Cr₹639 Cr₹331 Cr₹267 Cr₹233 Cr
    Securities Premium ₹294 Cr₹294 Cr₹64 Cr₹64 Cr₹64 Cr
    Capital Reserves ₹2.18 Cr₹2.18 Cr₹2.18 Cr₹2.18 Cr₹2.18 Cr
    Profit & Loss Account Balance ₹325 Cr₹340 Cr₹262 Cr₹199 Cr₹165 Cr
    General Reserves ₹4.34 Cr₹4.34 Cr₹4.34 Cr₹4.34 Cr₹4.34 Cr
    Other Reserves ₹-1.68 Cr₹-1.68 Cr₹-1.68 Cr₹-1.68 Cr₹-1.68 Cr
Reserve excluding Revaluation Reserve ₹625 Cr₹639 Cr₹331 Cr₹267 Cr₹233 Cr
Revaluation reserve -----
Shareholder's Funds ₹639 Cr₹653 Cr₹343 Cr₹280 Cr₹246 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1.83 Cr₹9.05 Cr₹87 Cr₹86 Cr₹89 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹0.82 Cr₹3.07 Cr₹82 Cr₹84 Cr₹84 Cr
    Term Loans - Institutions -₹0.94 Cr₹3.76 Cr₹1.39 Cr₹2.97 Cr
    Other Secured ₹1.01 Cr₹5.04 Cr₹1.07 Cr₹0.64 Cr₹2.12 Cr
Unsecured Loans -₹4.35 Cr₹4.09 Cr₹2.03 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹4.35 Cr₹4.09 Cr₹2.03 Cr-
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-30 Cr₹-19 Cr₹-16 Cr₹-16 Cr₹-18 Cr
    Deferred Tax Assets ₹39 Cr₹30 Cr₹27 Cr₹23 Cr₹27 Cr
    Deferred Tax Liability ₹9.49 Cr₹11 Cr₹11 Cr₹7.13 Cr₹9.24 Cr
Other Long Term Liabilities ₹472 Cr₹471 Cr₹400 Cr₹367 Cr₹287 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.75 Cr₹6.08 Cr₹6.19 Cr₹6.38 Cr₹5.03 Cr
Total Non-Current Liabilities ₹450 Cr₹472 Cr₹481 Cr₹445 Cr₹364 Cr
Current Liabilities -----
Trade Payables ₹83 Cr₹154 Cr₹91 Cr₹87 Cr₹66 Cr
    Sundry Creditors ₹83 Cr₹154 Cr₹91 Cr₹87 Cr₹66 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹230 Cr₹235 Cr₹191 Cr₹179 Cr₹185 Cr
    Bank Overdraft / Short term credit ----₹0.17 Cr
    Advances received from customers ₹126 Cr₹100 Cr₹76 Cr₹88 Cr₹92 Cr
    Interest Accrued But Not Due --₹1.09 Cr₹0.14 Cr₹0.21 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹104 Cr₹135 Cr₹114 Cr₹91 Cr₹93 Cr
Short Term Borrowings ₹417 Cr₹420 Cr₹377 Cr₹253 Cr₹236 Cr
    Secured ST Loans repayable on Demands ₹405 Cr₹394 Cr₹356 Cr₹243 Cr₹228 Cr
    Working Capital Loans- Sec ₹28 Cr₹28 Cr₹75 Cr₹17 Cr₹21 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-16 Cr₹-2.46 Cr₹-54 Cr₹-6.51 Cr₹-12 Cr
Short Term Provisions ₹3.50 Cr₹3.66 Cr₹4.50 Cr₹2.71 Cr₹3.96 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.01 Cr-₹1.23 Cr-₹0.32 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.48 Cr₹3.66 Cr₹3.27 Cr₹2.71 Cr₹3.65 Cr
Total Current Liabilities ₹733 Cr₹813 Cr₹664 Cr₹522 Cr₹492 Cr
Total Liabilities ₹1,875 Cr₹1,938 Cr₹1,488 Cr₹1,248 Cr₹1,101 Cr
ASSETS
Gross Block ₹1,002 Cr₹969 Cr₹815 Cr₹733 Cr₹611 Cr
Less: Accumulated Depreciation ₹280 Cr₹235 Cr₹143 Cr₹168 Cr₹147 Cr
Less: Impairment of Assets ₹0.98 Cr----
Net Block ₹721 Cr₹733 Cr₹671 Cr₹564 Cr₹464 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7.89 Cr₹14 Cr₹7.73 Cr₹12 Cr₹17 Cr
Non Current Investments ₹14 Cr₹11 Cr₹5.77 Cr₹4.43 Cr₹4.92 Cr
Long Term Investment ₹14 Cr₹11 Cr₹5.77 Cr₹4.43 Cr₹4.92 Cr
    Quoted ₹2.56 Cr₹2.53 Cr₹1.80 Cr₹2.09 Cr₹1.82 Cr
    Unquoted ₹12 Cr₹8.96 Cr₹4.21 Cr₹2.58 Cr₹3.34 Cr
Long Term Loans & Advances ₹70 Cr₹64 Cr₹53 Cr₹45 Cr₹40 Cr
Other Non Current Assets ₹16 Cr₹18 Cr₹14 Cr₹14 Cr₹9.02 Cr
Total Non-Current Assets ₹829 Cr₹842 Cr₹752 Cr₹640 Cr₹535 Cr
Current Assets Loans & Advances -----
Currents Investments -₹17 Cr₹0.22 Cr₹1.59 Cr-
    Quoted -----
    Unquoted -₹17 Cr₹0.22 Cr₹1.59 Cr-
Inventories ₹580 Cr₹593 Cr₹435 Cr₹362 Cr₹312 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹103 Cr₹96 Cr₹90 Cr₹61 Cr₹55 Cr
    Other Inventory ₹477 Cr₹497 Cr₹345 Cr₹301 Cr₹256 Cr
Sundry Debtors ₹223 Cr₹297 Cr₹224 Cr₹177 Cr₹161 Cr
    Debtors more than Six months ₹15 Cr₹9.67 Cr₹8.47 Cr₹12 Cr₹5.74 Cr
    Debtors Others ₹213 Cr₹292 Cr₹221 Cr₹169 Cr₹160 Cr
Cash and Bank ₹31 Cr₹61 Cr₹28 Cr₹20 Cr₹59 Cr
    Cash in hand ₹1.60 Cr₹1.61 Cr₹1.43 Cr₹1.44 Cr₹1.37 Cr
    Balances at Bank ₹27 Cr₹58 Cr₹26 Cr₹18 Cr₹57 Cr
    Other cash and bank balances ₹2.11 Cr₹1.29 Cr₹0.41 Cr₹0.68 Cr₹0.77 Cr
Other Current Assets ₹5.60 Cr₹28 Cr₹9.51 Cr₹8.92 Cr₹4.56 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.58 Cr₹4.49 Cr₹9.30 Cr₹8.92 Cr₹3.38 Cr
    Other current_assets ₹0.02 Cr₹24 Cr₹0.20 Cr-₹1.18 Cr
Short Term Loans and Advances ₹99 Cr₹101 Cr₹37 Cr₹36 Cr₹29 Cr
    Advances recoverable in cash or in kind ₹40 Cr₹43 Cr₹17 Cr₹8.67 Cr₹8.79 Cr
    Advance income tax and TDS ₹3.77 Cr₹2.36 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹55 Cr₹55 Cr₹20 Cr₹27 Cr₹20 Cr
Total Current Assets ₹939 Cr₹1,096 Cr₹734 Cr₹606 Cr₹565 Cr
Net Current Assets (Including Current Investments) ₹207 Cr₹283 Cr₹70 Cr₹83 Cr₹73 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,875 Cr₹1,938 Cr₹1,488 Cr₹1,248 Cr₹1,101 Cr
Contingent Liabilities ₹27 Cr₹36 Cr₹29 Cr₹26 Cr₹33 Cr
Total Debt ₹423 Cr₹445 Cr₹505 Cr₹372 Cr₹353 Cr
Book Value 89.7291.74273.47223.12196.11
Adjusted Book Value 89.7291.7454.6944.6239.22

Compare Balance Sheet of peers of POPULAR VEHICLES & SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POPULAR VEHICLES & SERVICES ₹980.1 Cr -0.1% 15.9% -36.8% Stock Analytics
CARTRADE TECH ₹12,078.6 Cr 9.7% 4.2% 148.5% Stock Analytics
LANDMARK CARS ₹2,569.0 Cr -5.4% 13.5% 9.7% Stock Analytics


POPULAR VEHICLES & SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POPULAR VEHICLES & SERVICES

-0.1%

15.9%

-36.8%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses