POLYPLEX CORPORATION
|
POLYPLEX CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Equity - Authorised | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
| Equity - Issued | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹31 Cr |
| Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Shares Forfeited | ₹0.58 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹0.58 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹4,208 Cr | ₹3,731 Cr | ₹3,479 Cr | ₹3,451 Cr | ₹3,284 Cr |
| Securities Premium | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr |
| Capital Reserves | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr |
| Profit & Loss Account Balance | ₹2,678 Cr | ₹2,653 Cr | ₹2,476 Cr | ₹2,458 Cr | ₹2,447 Cr |
| General Reserves | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹61 Cr |
| Other Reserves | ₹1,348 Cr | ₹896 Cr | ₹822 Cr | ₹812 Cr | ₹658 Cr |
| Reserve excluding Revaluation Reserve | ₹4,208 Cr | ₹3,731 Cr | ₹3,479 Cr | ₹3,451 Cr | ₹3,284 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,240 Cr | ₹3,763 Cr | ₹3,511 Cr | ₹3,483 Cr | ₹3,316 Cr |
| Minority Interest | ₹2,797 Cr | ₹2,458 Cr | ₹2,300 Cr | ₹2,286 Cr | ₹2,006 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹159 Cr | ₹345 Cr | ₹354 Cr | ₹373 Cr | ₹478 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹233 Cr | ₹435 Cr | ₹427 Cr | ₹487 Cr | ₹590 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-75 Cr | ₹-90 Cr | ₹-72 Cr | ₹-114 Cr | ₹-112 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-26 Cr | ₹47 Cr | ₹38 Cr | ₹86 Cr | ₹93 Cr |
| Deferred Tax Assets | ₹219 Cr | ₹165 Cr | ₹101 Cr | ₹35 Cr | ₹35 Cr |
| Deferred Tax Liability | ₹193 Cr | ₹212 Cr | ₹138 Cr | ₹121 Cr | ₹128 Cr |
| Other Long Term Liabilities | ₹35 Cr | ₹11 Cr | ₹14 Cr | ₹11 Cr | ₹6.59 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹34 Cr | ₹25 Cr | ₹29 Cr | ₹23 Cr | ₹18 Cr |
| Total Non-Current Liabilities | ₹202 Cr | ₹429 Cr | ₹435 Cr | ₹493 Cr | ₹596 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹626 Cr | ₹508 Cr | ₹538 Cr | ₹465 Cr | ₹509 Cr |
| Sundry Creditors | ₹626 Cr | ₹508 Cr | ₹538 Cr | ₹465 Cr | ₹509 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹279 Cr | ₹342 Cr | ₹292 Cr | ₹330 Cr | ₹379 Cr |
| Bank Overdraft / Short term credit | - | ₹1.36 Cr | - | - | - |
| Advances received from customers | ₹45 Cr | ₹30 Cr | ₹33 Cr | ₹19 Cr | ₹37 Cr |
| Interest Accrued But Not Due | ₹1.02 Cr | ₹1.57 Cr | ₹0.74 Cr | ₹0.23 Cr | ₹0.15 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹233 Cr | ₹309 Cr | ₹258 Cr | ₹311 Cr | ₹342 Cr |
| Short Term Borrowings | ₹684 Cr | ₹430 Cr | ₹301 Cr | ₹300 Cr | ₹349 Cr |
| Secured ST Loans repayable on Demands | ₹278 Cr | ₹119 Cr | ₹116 Cr | ₹43 Cr | ₹60 Cr |
| Working Capital Loans- Sec | ₹278 Cr | ₹82 Cr | ₹89 Cr | ₹1.03 Cr | ₹1.03 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹128 Cr | ₹229 Cr | ₹97 Cr | ₹256 Cr | ₹289 Cr |
| Short Term Provisions | ₹16 Cr | ₹25 Cr | ₹4.59 Cr | ₹41 Cr | ₹299 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹6.22 Cr | ₹11 Cr | ₹1.16 Cr | ₹37 Cr | ₹296 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹10 Cr | ₹14 Cr | ₹3.44 Cr | ₹3.32 Cr | ₹3.27 Cr |
| Total Current Liabilities | ₹1,605 Cr | ₹1,305 Cr | ₹1,136 Cr | ₹1,136 Cr | ₹1,537 Cr |
| Total Liabilities | ₹8,844 Cr | ₹7,954 Cr | ₹7,383 Cr | ₹7,398 Cr | ₹7,455 Cr |
| ASSETS | |||||
| Gross Block | ₹8,956 Cr | ₹7,960 Cr | ₹6,613 Cr | ₹6,644 Cr | ₹6,120 Cr |
| Less: Accumulated Depreciation | ₹4,734 Cr | ₹4,020 Cr | ₹3,616 Cr | ₹3,395 Cr | ₹2,971 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹4,222 Cr | ₹3,940 Cr | ₹2,998 Cr | ₹3,249 Cr | ₹3,149 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹70 Cr | ₹36 Cr | ₹628 Cr | ₹196 Cr | ₹126 Cr |
| Non Current Investments | ₹114 Cr | ₹226 Cr | ₹290 Cr | ₹142 Cr | ₹136 Cr |
| Long Term Investment | ₹114 Cr | ₹226 Cr | ₹290 Cr | ₹142 Cr | ₹136 Cr |
| Quoted | ₹114 Cr | ₹226 Cr | ₹290 Cr | ₹142 Cr | ₹136 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹198 Cr | ₹116 Cr | ₹88 Cr | ₹122 Cr | ₹110 Cr |
| Other Non Current Assets | ₹74 Cr | ₹0.83 Cr | ₹1.12 Cr | ₹1.41 Cr | ₹47 Cr |
| Total Non-Current Assets | ₹4,681 Cr | ₹4,322 Cr | ₹4,009 Cr | ₹3,713 Cr | ₹3,571 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹234 Cr | ₹115 Cr | ₹85 Cr | ₹133 Cr | ₹139 Cr |
| Quoted | ₹234 Cr | ₹115 Cr | ₹85 Cr | ₹133 Cr | ₹139 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,712 Cr | ₹1,566 Cr | ₹1,346 Cr | ₹1,363 Cr | ₹1,309 Cr |
| Raw Materials | ₹433 Cr | ₹369 Cr | ₹302 Cr | ₹335 Cr | ₹311 Cr |
| Work-in Progress | ₹246 Cr | ₹247 Cr | ₹246 Cr | ₹276 Cr | ₹211 Cr |
| Finished Goods | ₹578 Cr | ₹591 Cr | ₹512 Cr | ₹452 Cr | ₹444 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹342 Cr | ₹288 Cr | ₹236 Cr | ₹212 Cr | ₹181 Cr |
| Other Inventory | ₹112 Cr | ₹70 Cr | ₹50 Cr | ₹89 Cr | ₹161 Cr |
| Sundry Debtors | ₹1,125 Cr | ₹1,016 Cr | ₹971 Cr | ₹921 Cr | ₹1,104 Cr |
| Debtors more than Six months | ₹23 Cr | ₹18 Cr | ₹2.35 Cr | ₹4.65 Cr | ₹0.54 Cr |
| Debtors Others | ₹1,118 Cr | ₹1,016 Cr | ₹970 Cr | ₹918 Cr | ₹1,103 Cr |
| Cash and Bank | ₹825 Cr | ₹730 Cr | ₹706 Cr | ₹980 Cr | ₹906 Cr |
| Cash in hand | ₹0.61 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.54 Cr |
| Balances at Bank | ₹824 Cr | ₹729 Cr | ₹706 Cr | ₹979 Cr | ₹906 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹39 Cr | ₹46 Cr | ₹46 Cr | ₹68 Cr | ₹40 Cr |
| Interest accrued on Investments | - | - | - | ₹4.27 Cr | ₹3.37 Cr |
| Interest accrued on Debentures | ₹4.57 Cr | ₹2.89 Cr | ₹3.07 Cr | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹23 Cr | ₹22 Cr | ₹24 Cr | ₹25 Cr | ₹14 Cr |
| Other current_assets | ₹11 Cr | ₹21 Cr | ₹18 Cr | ₹38 Cr | ₹23 Cr |
| Short Term Loans and Advances | ₹228 Cr | ₹159 Cr | ₹221 Cr | ₹220 Cr | ₹387 Cr |
| Advances recoverable in cash or in kind | ₹166 Cr | ₹99 Cr | ₹113 Cr | ₹110 Cr | ₹101 Cr |
| Advance income tax and TDS | ₹14 Cr | ₹18 Cr | ₹55 Cr | ₹65 Cr | ₹244 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹48 Cr | ₹43 Cr | ₹53 Cr | ₹45 Cr | ₹42 Cr |
| Total Current Assets | ₹4,163 Cr | ₹3,632 Cr | ₹3,375 Cr | ₹3,685 Cr | ₹3,884 Cr |
| Net Current Assets (Including Current Investments) | ₹2,558 Cr | ₹2,327 Cr | ₹2,238 Cr | ₹2,549 Cr | ₹2,347 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹8,844 Cr | ₹7,954 Cr | ₹7,383 Cr | ₹7,398 Cr | ₹7,455 Cr |
| Contingent Liabilities | ₹430 Cr | ₹190 Cr | ₹185 Cr | ₹30 Cr | ₹51 Cr |
| Total Debt | ₹917 Cr | ₹865 Cr | ₹728 Cr | ₹787 Cr | ₹940 Cr |
| Book Value | - | 1,198.57 | 1,118.28 | 1,109.30 | 1,056.25 |
| Adjusted Book Value | 1,350.43 | 1,198.57 | 1,118.28 | 1,109.30 | 1,056.25 |
Compare Balance Sheet of peers of POLYPLEX CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| POLYPLEX CORPORATION | ₹3,708.5 Cr | -0.2% | 9.9% | 6.2% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹45,821.1 Cr | 4.8% | 5% | -17.3% | Stock Analytics | |
| ASTRAL | ₹40,963.8 Cr | 4.5% | 9.2% | 11.1% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹16,452.7 Cr | -0.8% | 2.4% | 146.7% | Stock Analytics | |
| SHAILY ENGINEERING PLASTICS | ₹15,508.0 Cr | -1.7% | 17.9% | 103% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹9,825.3 Cr | -1.8% | -4.1% | -15.9% | Stock Analytics | |
POLYPLEX CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| POLYPLEX CORPORATION | -0.2% |
9.9% |
6.2% |
| SENSEX | -1.2% |
-1.2% |
-3.3% |
You may also like the below Video Courses