PIX TRANSMISSIONS
|
PIX TRANSMISSIONS Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹404 Cr | ₹351 Cr | ₹286 Cr | ₹223 Cr | ₹200 Cr |
Securities Premium | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Capital Reserves | ₹-1.92 Cr | ₹-1.92 Cr | ₹-1.92 Cr | ₹-1.92 Cr | ₹-1.92 Cr |
Profit & Loss Account Balance | ₹378 Cr | ₹321 Cr | ₹259 Cr | ₹197 Cr | ₹172 Cr |
General Reserves | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.64 Cr | ₹2.53 Cr |
Other Reserves | ₹12 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹14 Cr |
Reserve excluding Revaluation Reserve | ₹404 Cr | ₹351 Cr | ₹286 Cr | ₹223 Cr | ₹200 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹418 Cr | ₹365 Cr | ₹300 Cr | ₹236 Cr | ₹214 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹25 Cr | ₹38 Cr | ₹9.60 Cr | ₹12 Cr | ₹18 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹38 Cr | ₹48 Cr | ₹11 Cr | ₹17 Cr | ₹28 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-13 Cr | ₹-11 Cr | ₹-1.36 Cr | ₹-5.40 Cr | ₹-10 Cr |
Unsecured Loans | ₹19 Cr | ₹24 Cr | ₹28 Cr | ₹31 Cr | ₹29 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹19 Cr | ₹24 Cr | ₹28 Cr | ₹31 Cr | ₹29 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹7.64 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹13 Cr |
Deferred Tax Assets | ₹11 Cr | ₹5.14 Cr | - | - | - |
Deferred Tax Liability | ₹19 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr | ₹13 Cr |
Other Long Term Liabilities | - | - | ₹0.81 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹23 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹9.09 Cr |
Total Non-Current Liabilities | ₹75 Cr | ₹85 Cr | ₹61 Cr | ₹65 Cr | ₹69 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹24 Cr | ₹27 Cr | ₹30 Cr | ₹22 Cr | ₹19 Cr |
Sundry Creditors | ₹24 Cr | ₹27 Cr | ₹30 Cr | ₹22 Cr | ₹19 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹32 Cr | ₹34 Cr | ₹15 Cr | ₹18 Cr | ₹14 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.43 Cr | ₹3.95 Cr | ₹1.19 Cr | ₹2.29 Cr | ₹1.91 Cr |
Interest Accrued But Not Due | ₹0.03 Cr | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹29 Cr | ₹30 Cr | ₹14 Cr | ₹15 Cr | ₹12 Cr |
Short Term Borrowings | ₹9.00 Cr | ₹41 Cr | ₹33 Cr | ₹58 Cr | ₹66 Cr |
Secured ST Loans repayable on Demands | ₹9.00 Cr | ₹41 Cr | ₹33 Cr | ₹58 Cr | ₹66 Cr |
Working Capital Loans- Sec | ₹9.00 Cr | ₹41 Cr | ₹28 Cr | ₹50 Cr | ₹53 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-9.00 Cr | ₹-41 Cr | ₹-28 Cr | ₹-50 Cr | ₹-53 Cr |
Short Term Provisions | ₹17 Cr | ₹2.98 Cr | ₹0.96 Cr | ₹1.90 Cr | ₹2.48 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.07 Cr | ₹1.69 Cr | - | - | ₹0.66 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹14 Cr | ₹1.29 Cr | ₹0.96 Cr | ₹1.90 Cr | ₹1.82 Cr |
Total Current Liabilities | ₹82 Cr | ₹105 Cr | ₹80 Cr | ₹99 Cr | ₹102 Cr |
Total Liabilities | ₹575 Cr | ₹555 Cr | ₹440 Cr | ₹400 Cr | ₹385 Cr |
ASSETS | |||||
Gross Block | ₹481 Cr | ₹446 Cr | ₹394 Cr | ₹379 Cr | ₹343 Cr |
Less: Accumulated Depreciation | ₹207 Cr | ₹187 Cr | ₹168 Cr | ₹160 Cr | ₹144 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹273 Cr | ₹259 Cr | ₹226 Cr | ₹219 Cr | ₹199 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.42 Cr | - | ₹0.34 Cr | - | ₹9.74 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹5.48 Cr | ₹21 Cr | ₹7.98 Cr | ₹8.62 Cr | ₹6.42 Cr |
Other Non Current Assets | ₹1.00 Cr | - | - | ₹1.09 Cr | ₹1.24 Cr |
Total Non-Current Assets | ₹281 Cr | ₹280 Cr | ₹234 Cr | ₹229 Cr | ₹216 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹4.75 Cr | ₹4.51 Cr | ₹4.36 Cr | ₹6.53 Cr | ₹8.27 Cr |
Quoted | ₹1.51 Cr | ₹1.44 Cr | ₹1.40 Cr | ₹6.53 Cr | ₹8.27 Cr |
Unquoted | ₹3.24 Cr | ₹3.06 Cr | ₹2.97 Cr | - | - |
Inventories | ₹105 Cr | ₹125 Cr | ₹97 Cr | ₹73 Cr | ₹70 Cr |
Raw Materials | ₹45 Cr | ₹54 Cr | ₹31 Cr | ₹18 Cr | ₹22 Cr |
Work-in Progress | ₹9.05 Cr | ₹5.14 Cr | ₹8.78 Cr | ₹7.57 Cr | ₹4.44 Cr |
Finished Goods | ₹20 Cr | ₹33 Cr | ₹28 Cr | ₹20 Cr | ₹20 Cr |
Packing Materials | ₹1.10 Cr | ₹1.09 Cr | ₹1.00 Cr | ₹0.66 Cr | ₹0.71 Cr |
Stores Ā and Spare | ₹6.54 Cr | ₹8.09 Cr | ₹6.85 Cr | ₹6.21 Cr | ₹5.82 Cr |
Other Inventory | ₹24 Cr | ₹24 Cr | ₹21 Cr | ₹21 Cr | ₹17 Cr |
Sundry Debtors | ₹105 Cr | ₹95 Cr | ₹82 Cr | ₹68 Cr | ₹68 Cr |
Debtors more than Six months | ₹0.85 Cr | ₹2.86 Cr | ₹2.40 Cr | - | - |
Debtors Others | ₹105 Cr | ₹93 Cr | ₹80 Cr | ₹68 Cr | ₹69 Cr |
Cash and Bank | ₹53 Cr | ₹32 Cr | ₹15 Cr | ₹18 Cr | ₹13 Cr |
Cash in hand | ₹44 Cr | ₹24 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.04 Cr |
Balances at Bank | ₹8.11 Cr | ₹7.71 Cr | ₹15 Cr | ₹18 Cr | ₹13 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹9.34 Cr | ₹1.40 Cr | ₹1.39 Cr | ₹2.43 Cr | ₹0.95 Cr |
Interest accrued on Investments | ₹0.15 Cr | ₹0.10 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.32 Cr | - | - | - | - |
Prepaid Expenses | ₹1.55 Cr | ₹1.29 Cr | ₹1.39 Cr | ₹1.44 Cr | ₹0.87 Cr |
Other current_assets | ₹7.32 Cr | - | - | ₹0.99 Cr | ₹0.09 Cr |
Short Term Loans and Advances | ₹16 Cr | ₹17 Cr | ₹6.87 Cr | ₹2.77 Cr | ₹8.43 Cr |
Advances recoverable in cash or in kind | ₹1.96 Cr | ₹2.65 Cr | ₹2.59 Cr | ₹2.32 Cr | ₹7.91 Cr |
Advance income tax and TDS | ₹0.46 Cr | ₹0.90 Cr | ₹1.14 Cr | ₹0.05 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹14 Cr | ₹13 Cr | ₹3.14 Cr | ₹0.41 Cr | ₹0.52 Cr |
Total Current Assets | ₹294 Cr | ₹275 Cr | ₹206 Cr | ₹171 Cr | ₹168 Cr |
Net Current Assets (Including Current Investments) | ₹212 Cr | ₹170 Cr | ₹126 Cr | ₹72 Cr | ₹67 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹575 Cr | ₹555 Cr | ₹440 Cr | ₹400 Cr | ₹385 Cr |
Contingent Liabilities | ₹0.08 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹12 Cr | ₹6.86 Cr |
Total Debt | ₹68 Cr | ₹117 Cr | ₹71 Cr | ₹101 Cr | ₹113 Cr |
Book Value | 306.80 | 267.77 | 219.88 | 173.43 | 156.85 |
Adjusted Book Value | 306.80 | 267.77 | 219.88 | 173.43 | 156.85 |
Compare Balance Sheet of peers of PIX TRANSMISSIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PIX TRANSMISSIONS | ₹1,934.9 Cr | 5.4% | 8.2% | 78.1% | Stock Analytics | |
APCOTEX INDUSTRIES | ₹2,328.6 Cr | -2.8% | 7.3% | -15.8% | Stock Analytics | |
GRP | ₹871.1 Cr | 0.9% | 3.9% | 136.3% | Stock Analytics | |
RUBFILA INTERNATIONAL | ₹403.6 Cr | 2.5% | 4.5% | 9.4% | Stock Analytics | |
INDAG RUBBER | ₹387.8 Cr | -2.7% | 4% | 44.5% | Stock Analytics | |
CAPTAIN PIPES | ₹307.7 Cr | -6.1% | 32.8% | -10.3% | Stock Analytics |
PIX TRANSMISSIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PIX TRANSMISSIONS | 5.4% |
8.2% |
78.1% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses