PIONEER INVESTCORP
|
PIONEER INVESTCORP Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹143 Cr | ₹135 Cr | ₹126 Cr | ₹124 Cr | ₹119 Cr |
| Securities Premium | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Capital Reserves | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Profit & Loss Account Balance | ₹63 Cr | ₹55 Cr | ₹51 Cr | ₹49 Cr | ₹45 Cr |
| General Reserves | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Other Reserves | ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹17 Cr |
| Reserve excluding Revaluation Reserve | ₹143 Cr | ₹135 Cr | ₹126 Cr | ₹124 Cr | ₹119 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹156 Cr | ₹148 Cr | ₹139 Cr | ₹137 Cr | ₹132 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹28 Cr | ₹24 Cr | ₹23 Cr | ₹23 Cr | ₹27 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹15 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.67 Cr | ₹-1.03 Cr | ₹-1.91 Cr | ₹-2.92 Cr | ₹-3.59 Cr |
| Deferred Tax Assets | ₹0.67 Cr | ₹1.03 Cr | ₹1.91 Cr | ₹2.92 Cr | ₹3.59 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹0.83 Cr | - | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹28 Cr | ₹23 Cr | ₹23 Cr | ₹22 Cr | ₹25 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹132 Cr | ₹139 Cr | ₹9.80 Cr | ₹6.06 Cr | ₹2.41 Cr |
| Sundry Creditors | ₹132 Cr | ₹139 Cr | ₹9.80 Cr | ₹6.06 Cr | ₹2.41 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹15 Cr | ₹7.71 Cr | ₹12 Cr | ₹7.69 Cr | ₹2.99 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹15 Cr | ₹7.71 Cr | ₹12 Cr | ₹7.69 Cr | ₹2.99 Cr |
| Short Term Borrowings | ₹115 Cr | ₹85 Cr | ₹59 Cr | ₹26 Cr | ₹74 Cr |
| Secured ST Loans repayable on Demands | ₹95 Cr | ₹81 Cr | ₹59 Cr | ₹26 Cr | ₹74 Cr |
| Working Capital Loans- Sec | ₹95 Cr | ₹81 Cr | ₹59 Cr | ₹26 Cr | ₹74 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-75 Cr | ₹-77 Cr | ₹-59 Cr | ₹-26 Cr | ₹-74 Cr |
| Short Term Provisions | ₹2.64 Cr | ₹2.67 Cr | ₹2.73 Cr | ₹2.72 Cr | ₹2.89 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹0.01 Cr | ₹0.05 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.64 Cr | ₹2.67 Cr | ₹2.73 Cr | ₹2.71 Cr | ₹2.84 Cr |
| Total Current Liabilities | ₹264 Cr | ₹234 Cr | ₹83 Cr | ₹43 Cr | ₹82 Cr |
| Total Liabilities | ₹448 Cr | ₹405 Cr | ₹246 Cr | ₹202 Cr | ₹240 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹23 Cr | ₹22 Cr | ₹20 Cr | ₹20 Cr | ₹18 Cr |
| Less: Accumulated Depreciation | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹4.94 Cr | ₹4.82 Cr | ₹3.94 Cr | ₹4.85 Cr | ₹4.69 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹122 Cr | ₹119 Cr | ₹18 Cr | ₹18 Cr | ₹16 Cr |
| Long Term Investment | ₹122 Cr | ₹119 Cr | ₹18 Cr | ₹18 Cr | ₹16 Cr |
| Quoted | ₹0.01 Cr | ₹0.00 Cr | ₹0.99 Cr | ₹0.83 Cr | ₹0.45 Cr |
| Unquoted | ₹122 Cr | ₹119 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr |
| Long Term Loans & Advances | ₹9.21 Cr | ₹9.33 Cr | ₹4.29 Cr | ₹4.77 Cr | ₹3.94 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹136 Cr | ₹133 Cr | ₹26 Cr | ₹28 Cr | ₹25 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹93 Cr | ₹64 Cr | ₹29 Cr | ₹20 Cr | ₹79 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores and Spare | - | - | - | - | - |
| Other Inventory | ₹93 Cr | ₹64 Cr | ₹29 Cr | ₹20 Cr | ₹79 Cr |
| Sundry Debtors | ₹133 Cr | ₹139 Cr | ₹147 Cr | ₹103 Cr | ₹119 Cr |
| Debtors more than Six months | ₹0.32 Cr | ₹1.53 Cr | ₹0.81 Cr | ₹0.85 Cr | ₹1.25 Cr |
| Debtors Others | ₹133 Cr | ₹138 Cr | ₹146 Cr | ₹102 Cr | ₹118 Cr |
| Cash and Bank | ₹7.52 Cr | ₹6.47 Cr | ₹12 Cr | ₹16 Cr | ₹11 Cr |
| Cash in hand | ₹0.34 Cr | ₹0.30 Cr | ₹0.21 Cr | ₹0.10 Cr | ₹0.14 Cr |
| Balances at Bank | ₹7.18 Cr | ₹6.16 Cr | ₹12 Cr | ₹16 Cr | ₹11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹14 Cr | ₹4.61 Cr | ₹27 Cr | ₹31 Cr | ₹1.71 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.40 Cr | ₹0.48 Cr | ₹0.64 Cr | ₹0.86 Cr | ₹0.89 Cr |
| Other current_assets | ₹14 Cr | ₹4.13 Cr | ₹26 Cr | ₹30 Cr | ₹0.82 Cr |
| Short Term Loans and Advances | ₹65 Cr | ₹57 Cr | ₹4.73 Cr | ₹3.90 Cr | ₹4.12 Cr |
| Advances recoverable in cash or in kind | ₹7.86 Cr | ₹8.40 Cr | ₹3.34 Cr | ₹3.37 Cr | ₹3.41 Cr |
| Advance income tax and TDS | ₹0.22 Cr | ₹0.41 Cr | ₹1.19 Cr | ₹0.19 Cr | ₹0.08 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹57 Cr | ₹48 Cr | ₹0.20 Cr | ₹0.34 Cr | ₹0.64 Cr |
| Total Current Assets | ₹313 Cr | ₹272 Cr | ₹220 Cr | ₹174 Cr | ₹215 Cr |
| Net Current Assets (Including Current Investments) | ₹48 Cr | ₹38 Cr | ₹136 Cr | ₹132 Cr | ₹132 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹448 Cr | ₹405 Cr | ₹246 Cr | ₹202 Cr | ₹240 Cr |
| Contingent Liabilities | ₹8.17 Cr | ₹8.17 Cr | ₹8.17 Cr | ₹8.17 Cr | ₹8.17 Cr |
| Total Debt | ₹143 Cr | ₹108 Cr | ₹82 Cr | ₹49 Cr | ₹101 Cr |
| Book Value | 126.24 | 119.80 | 112.76 | 110.89 | 106.72 |
| Adjusted Book Value | 126.24 | 119.80 | 112.76 | 110.89 | 106.72 |
Compare Balance Sheet of peers of PIONEER INVESTCORP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PIONEER INVESTCORP | ₹99.2 Cr | -9.6% | -19.8% | 34.4% | Stock Analytics | |
| BAJAJ FINSERV | ₹306,593.0 Cr | 2.4% | 15.1% | -4.4% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹43,629.0 Cr | -1.6% | 10.5% | -5.6% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹31,045.2 Cr | -1.9% | 15.4% | -20.7% | Stock Analytics | |
| TVS HOLDINGS | ₹28,320.5 Cr | -2.4% | 3.6% | 26.3% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹24,246.3 Cr | 3.8% | 25.2% | 51.7% | Stock Analytics | |
PIONEER INVESTCORP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PIONEER INVESTCORP | -9.6% |
-19.8% |
34.4% |
| SENSEX | -0.3% |
4.9% |
-7% |
You may also like the below Video Courses