PICCADILY SUGAR & ALLIED INDUSTRIES
|
PICCADILY SUGAR & ALLIED INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity Paid Up | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-11 Cr | ₹-9.16 Cr | ₹-7.01 Cr | ₹-7.02 Cr | ₹-7.93 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-11 Cr | ₹-9.38 Cr | ₹-7.31 Cr | ₹-7.32 Cr | ₹-8.23 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.23 Cr | ₹0.23 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
Reserve excluding Revaluation Reserve | ₹-11 Cr | ₹-9.16 Cr | ₹-7.01 Cr | ₹-7.02 Cr | ₹-7.93 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹12 Cr | ₹14 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹15 Cr | ₹1.58 Cr | ₹2.24 Cr | ₹4.37 Cr | ₹3.97 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹15 Cr | ₹1.58 Cr | ₹2.24 Cr | ₹4.36 Cr | ₹3.82 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹0.00 Cr | ₹0.14 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-2.10 Cr | ₹-1.95 Cr | ₹-1.16 Cr | ₹-1.18 Cr | ₹-0.65 Cr |
Deferred Tax Assets | ₹5.96 Cr | ₹5.76 Cr | ₹5.14 Cr | ₹5.65 Cr | ₹5.24 Cr |
Deferred Tax Liability | ₹3.86 Cr | ₹3.82 Cr | ₹3.99 Cr | ₹4.46 Cr | ₹4.59 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.27 Cr |
Total Non-Current Liabilities | ₹13 Cr | ₹-0.34 Cr | ₹1.12 Cr | ₹3.22 Cr | ₹3.58 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹34 Cr | ₹25 Cr | ₹18 Cr | ₹18 Cr | ₹20 Cr |
Sundry Creditors | ₹34 Cr | ₹25 Cr | ₹18 Cr | ₹18 Cr | ₹20 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7.67 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.01 Cr | ₹0.01 Cr | ₹0.21 Cr | ₹0.09 Cr | ₹0.08 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹7.66 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.11 Cr | ₹0.06 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | ₹0.06 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr |
Total Current Liabilities | ₹42 Cr | ₹37 Cr | ₹29 Cr | ₹30 Cr | ₹32 Cr |
Total Liabilities | ₹67 Cr | ₹51 Cr | ₹47 Cr | ₹49 Cr | ₹51 Cr |
ASSETS | |||||
Gross Block | ₹69 Cr | ₹72 Cr | ₹73 Cr | ₹72 Cr | ₹82 Cr |
Less: Accumulated Depreciation | ₹42 Cr | ₹42 Cr | ₹40 Cr | ₹37 Cr | ₹43 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹27 Cr | ₹30 Cr | ₹33 Cr | ₹35 Cr | ₹39 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹25 Cr | ₹4.37 Cr | ₹0.29 Cr | ₹0.08 Cr | ₹0.08 Cr |
Non Current Investments | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Long Term Investment | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹0.87 Cr | ₹0.87 Cr | ₹1.37 Cr | ₹0.87 Cr | ₹0.87 Cr |
Other Non Current Assets | - | - | - | - | ₹0.67 Cr |
Total Non-Current Assets | ₹53 Cr | ₹35 Cr | ₹35 Cr | ₹36 Cr | ₹40 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹3.84 Cr | ₹5.58 Cr | ₹5.76 Cr | ₹5.14 Cr | ₹4.19 Cr |
Raw Materials | ₹0.66 Cr | ₹1.22 Cr | ₹1.19 Cr | ₹0.85 Cr | ₹0.89 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹0.50 Cr | ₹1.25 Cr | ₹1.61 Cr | ₹1.49 Cr | ₹1.06 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹2.68 Cr | ₹3.11 Cr | ₹2.97 Cr | ₹2.80 Cr | ₹2.25 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹3.08 Cr | ₹3.40 Cr | ₹2.15 Cr | ₹3.40 Cr | ₹1.57 Cr |
Debtors more than Six months | ₹2.28 Cr | ₹0.99 Cr | ₹0.59 Cr | ₹1.00 Cr | - |
Debtors Others | ₹0.80 Cr | ₹2.41 Cr | ₹1.57 Cr | ₹2.40 Cr | ₹1.57 Cr |
Cash and Bank | ₹0.39 Cr | ₹1.01 Cr | ₹0.83 Cr | ₹0.92 Cr | ₹0.32 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
Balances at Bank | ₹0.38 Cr | ₹1.01 Cr | ₹0.82 Cr | ₹0.91 Cr | ₹0.32 Cr |
Other cash and bank balances | - | - | ₹0.01 Cr | - | - |
Other Current Assets | ₹5.72 Cr | ₹4.56 Cr | ₹2.63 Cr | ₹2.50 Cr | ₹2.10 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹5.60 Cr | ₹4.44 Cr | ₹2.40 Cr | ₹2.40 Cr | ₹2.00 Cr |
Other current_assets | ₹0.12 Cr | ₹0.12 Cr | ₹0.23 Cr | ₹0.10 Cr | ₹0.09 Cr |
Short Term Loans and Advances | ₹0.83 Cr | ₹1.29 Cr | ₹0.81 Cr | ₹1.29 Cr | ₹2.34 Cr |
Advances recoverable in cash or in kind | ₹0.10 Cr | ₹0.70 Cr | ₹0.03 Cr | ₹0.11 Cr | ₹0.14 Cr |
Advance income tax and TDS | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.73 Cr | ₹0.58 Cr | ₹0.77 Cr | ₹1.18 Cr | ₹2.19 Cr |
Total Current Assets | ₹14 Cr | ₹16 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr |
Net Current Assets (Including Current Investments) | ₹-28 Cr | ₹-22 Cr | ₹-17 Cr | ₹-17 Cr | ₹-22 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹67 Cr | ₹51 Cr | ₹47 Cr | ₹49 Cr | ₹51 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹15 Cr | ₹2.69 Cr | ₹3.36 Cr | ₹4.51 Cr | ₹4.27 Cr |
Book Value | - | 6.06 | 6.99 | 6.98 | 6.58 |
Adjusted Book Value | 5.24 | 6.06 | 6.99 | 6.98 | 6.58 |
Compare Balance Sheet of peers of PICCADILY SUGAR & ALLIED INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PICCADILY SUGAR & ALLIED INDUSTRIES | ₹126.2 Cr | 2.2% | 0.4% | -30.3% | Stock Analytics | |
EID PARRY (INDIA) | ₹19,764.7 Cr | 5.4% | 16.8% | 47.4% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹11,830.5 Cr | -1.7% | -1% | 38.6% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹8,259.0 Cr | -4% | -12.4% | -4.3% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹7,034.7 Cr | -0% | -0.4% | -32.2% | Stock Analytics | |
BANNARI AMMAN SUGARS | ₹4,909.5 Cr | 0.3% | -7.7% | 68% | Stock Analytics |
PICCADILY SUGAR & ALLIED INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PICCADILY SUGAR & ALLIED INDUSTRIES | 2.2% |
0.4% |
-30.3% |
SENSEX | 2% |
2.8% |
6.4% |
You may also like the below Video Courses