PICCADILY SUGAR & ALLIED INDUSTRIES
|
PICCADILY SUGAR & ALLIED INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹19 Cr | ₹35 Cr | ₹28 Cr | ₹44 Cr | ₹39 Cr |
Sales | ₹19 Cr | ₹35 Cr | ₹28 Cr | ₹44 Cr | ₹39 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | ₹1.60 Cr | ₹5.30 Cr | ₹4.24 Cr | ₹4.72 Cr | ₹6.09 Cr |
Net Sales | ₹17 Cr | ₹30 Cr | ₹24 Cr | ₹39 Cr | ₹33 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.36 Cr | ₹-0.11 Cr | ₹-0.43 Cr | ₹-0.90 Cr | ₹0.27 Cr |
Raw Material Consumed | ₹7.48 Cr | ₹10 Cr | ₹10 Cr | ₹18 Cr | ₹13 Cr |
Opening Raw Materials | ₹1.19 Cr | ₹0.85 Cr | ₹0.89 Cr | ₹0.37 Cr | ₹0.52 Cr |
Purchases Raw Materials | ₹7.51 Cr | ₹11 Cr | ₹10.00 Cr | ₹19 Cr | ₹13 Cr |
Closing Raw Materials | ₹1.22 Cr | ₹1.19 Cr | ₹0.85 Cr | ₹0.89 Cr | ₹0.37 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.84 Cr | ₹0.96 Cr | ₹0.85 Cr | ₹3.16 Cr | ₹1.76 Cr |
Electricity & Power | ₹0.83 Cr | ₹0.95 Cr | ₹0.81 Cr | ₹3.14 Cr | ₹1.70 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.00 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.06 Cr |
Employee Cost | ₹1.11 Cr | ₹1.69 Cr | ₹2.06 Cr | ₹2.82 Cr | ₹1.47 Cr |
Salaries, Wages & Bonus | ₹1.04 Cr | ₹1.54 Cr | ₹1.94 Cr | ₹2.69 Cr | ₹1.34 Cr |
Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Workmen and Staff Welfare Expenses | ₹0.06 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.12 Cr |
Other Employees Cost | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Manufacturing Expenses | ₹7.63 Cr | ₹11 Cr | ₹8.74 Cr | ₹10 Cr | ₹11 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.07 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.50 Cr | ₹1.45 Cr |
Packing Material Consumed | ₹6.81 Cr | ₹9.06 Cr | ₹7.06 Cr | ₹7.89 Cr | ₹8.38 Cr |
Other Mfg Exp | ₹0.75 Cr | ₹2.13 Cr | ₹1.59 Cr | ₹1.96 Cr | ₹1.36 Cr |
General and Administration Expenses | ₹3.61 Cr | ₹3.85 Cr | ₹3.20 Cr | ₹4.99 Cr | ₹2.76 Cr |
Rent , Rates & Taxes | ₹3.27 Cr | ₹3.42 Cr | ₹2.79 Cr | ₹4.31 Cr | ₹2.19 Cr |
Insurance | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.02 Cr |
Professional and legal fees | ₹0.13 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.27 Cr | ₹0.14 Cr |
Traveling and conveyance | ₹0.07 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.21 Cr | ₹0.11 Cr |
Other Administration | ₹0.07 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.28 Cr |
Selling and Distribution Expenses | ₹0.11 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.20 Cr | ₹0.15 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.09 Cr | - | - | - | - |
Miscellaneous Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.27 Cr | ₹0.06 Cr | ₹0.04 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.27 Cr | ₹0.06 Cr | ₹0.04 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹21 Cr | ₹28 Cr | ₹25 Cr | ₹39 Cr | ₹30 Cr |
Operating Profit (Excl OI) | ₹-3.69 Cr | ₹1.47 Cr | ₹-1.04 Cr | ₹0.21 Cr | ₹2.70 Cr |
Other Income | ₹2.76 Cr | ₹2.19 Cr | ₹5.45 Cr | ₹4.27 Cr | ₹1.70 Cr |
Interest Received | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.04 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹2.94 Cr | ₹1.08 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹2.73 Cr | ₹2.17 Cr | ₹5.42 Cr | ₹1.24 Cr | ₹0.57 Cr |
Operating Profit | ₹-0.93 Cr | ₹3.66 Cr | ₹4.41 Cr | ₹4.47 Cr | ₹4.40 Cr |
Interest | ₹0.29 Cr | ₹0.39 Cr | ₹0.49 Cr | ₹0.60 Cr | ₹0.59 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.03 Cr |
Other Interest | ₹0.29 Cr | ₹0.38 Cr | ₹0.48 Cr | ₹0.55 Cr | ₹0.56 Cr |
PBDT | ₹-1.22 Cr | ₹3.27 Cr | ₹3.92 Cr | ₹3.87 Cr | ₹3.81 Cr |
Depreciation | ₹2.89 Cr | ₹3.22 Cr | ₹3.51 Cr | ₹3.63 Cr | ₹3.31 Cr |
Profit Before Taxation & Exceptional Items | ₹-4.11 Cr | ₹0.05 Cr | ₹0.41 Cr | ₹0.24 Cr | ₹0.49 Cr |
Exceptional Income / Expenses | ₹1.25 Cr | ₹0.00 Cr | ₹0.05 Cr | - | - |
Profit Before Tax | ₹-2.87 Cr | ₹0.05 Cr | ₹0.46 Cr | ₹0.24 Cr | ₹0.49 Cr |
Provision for Tax | ₹-0.79 Cr | ₹0.04 Cr | ₹-0.45 Cr | ₹0.22 Cr | ₹0.16 Cr |
Current Income Tax | - | - | ₹0.06 Cr | - | ₹0.07 Cr |
Deferred Tax | ₹-0.79 Cr | ₹0.03 Cr | ₹-0.53 Cr | ₹0.22 Cr | ₹0.09 Cr |
Other taxes | - | ₹0.02 Cr | ₹0.03 Cr | - | - |
Profit After Tax | ₹-2.07 Cr | ₹0.01 Cr | ₹0.91 Cr | ₹0.02 Cr | ₹0.33 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-2.07 Cr | ₹0.01 Cr | ₹0.91 Cr | ₹0.02 Cr | ₹0.33 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-7.31 Cr | ₹-7.32 Cr | ₹-8.23 Cr | ₹-8.25 Cr | ₹-8.58 Cr |
Appropriations | ₹-9.38 Cr | ₹-7.31 Cr | ₹-7.32 Cr | ₹-8.23 Cr | ₹-8.25 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.89 | ₹0.01 | ₹0.39 | ₹0.01 | ₹0.14 |
Adjusted EPS | ₹-0.89 | ₹0.01 | ₹0.39 | ₹0.01 | ₹0.14 |
Compare Income Statement of peers of PICCADILY SUGAR & ALLIED INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PICCADILY SUGAR & ALLIED INDUSTRIES | ₹154.6 Cr | 0% | -4.5% | 296.3% | Stock Analytics | |
EID PARRY (INDIA) | ₹11,854.6 Cr | 5.8% | 7.1% | 36.7% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹8,539.5 Cr | -3.7% | -10.7% | -7.8% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹7,636.2 Cr | -0.5% | -4.3% | -4.2% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹7,186.4 Cr | -4.2% | -9.8% | 17.8% | Stock Analytics | |
BAJAJ HINDUSTHAN SUGAR | ₹3,921.5 Cr | -3.5% | -14.5% | 100.6% | Stock Analytics |
PICCADILY SUGAR & ALLIED INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PICCADILY SUGAR & ALLIED INDUSTRIES | 0% |
-4.5% |
296.3% |
SENSEX | -1.9% |
-0.7% |
18.3% |
You may also like the below Video Courses