Home > Income Statement > PICCADILY SUGAR & ALLIED INDUSTRIES

PICCADILY SUGAR & ALLIED INDUSTRIES
Income Statement

COMMUNITY POLL
for PICCADILY SUGAR & ALLIED INDUSTRIES
Please provide your vote to see the results

PICCADILY SUGAR & ALLIED INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹4.84 Cr₹19 Cr₹35 Cr₹2,799,203 Cr₹44 Cr
     Sales ₹4.84 Cr₹19 Cr₹35 Cr₹2,799,203 Cr₹44 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -₹1.60 Cr₹5.30 Cr₹423,774 Cr₹4.72 Cr
Net Sales ₹4.84 Cr₹17 Cr₹30 Cr₹2,375,429 Cr₹39 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.75 Cr₹0.36 Cr₹-0.11 Cr₹-43,158 Cr₹-0.90 Cr
Raw Material Consumed ₹2.20 Cr₹7.48 Cr₹10 Cr₹1,004,404 Cr₹18 Cr
     Opening Raw Materials ₹1.22 Cr₹1.19 Cr₹0.85 Cr₹88,953 Cr₹0.37 Cr
     Purchases Raw Materials ₹1.22 Cr₹7.51 Cr₹11 Cr₹1,000,016 Cr₹19 Cr
     Closing Raw Materials ₹0.66 Cr₹1.22 Cr₹1.19 Cr₹84,564 Cr₹0.89 Cr
     Other Direct Purchases / Brought in cost ₹0.42 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹0.25 Cr₹0.84 Cr₹0.96 Cr₹84,864 Cr₹3.16 Cr
     Electricity & Power ₹0.24 Cr₹0.83 Cr₹0.95 Cr₹80,982 Cr₹3.14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹3,882 Cr₹0.02 Cr
Employee Cost ₹0.68 Cr₹1.11 Cr₹1.69 Cr₹205,601 Cr₹2.82 Cr
     Salaries, Wages & Bonus ₹0.64 Cr₹1.04 Cr₹1.54 Cr₹194,115 Cr₹2.69 Cr
     Contributions to EPF & Pension Funds ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹491 Cr₹0.01 Cr
     Workmen and Staff Welfare Expenses ₹0.03 Cr₹0.06 Cr₹0.14 Cr₹10,834 Cr₹0.13 Cr
     Other Employees Cost ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹161 Cr₹0.00 Cr
Other Manufacturing Expenses ₹1.75 Cr₹7.58 Cr₹11 Cr₹874,443 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.03 Cr₹0.07 Cr₹0.06 Cr₹9,656 Cr₹0.50 Cr
     Packing Material Consumed ₹1.56 Cr₹6.81 Cr₹9.06 Cr₹705,533 Cr₹7.89 Cr
     Other Mfg Exp ₹0.17 Cr₹0.70 Cr₹2.13 Cr₹159,254 Cr₹1.96 Cr
General and Administration Expenses ₹2.02 Cr₹3.61 Cr₹3.85 Cr₹320,070 Cr₹4.99 Cr
     Rent , Rates & Taxes ₹1.80 Cr₹3.27 Cr₹3.42 Cr₹278,693 Cr₹4.31 Cr
     Insurance ₹0.03 Cr₹0.04 Cr₹0.03 Cr₹2,221 Cr₹0.03 Cr
     Printing and stationery ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹2,814 Cr₹0.05 Cr
     Professional and legal fees ₹0.06 Cr₹0.13 Cr₹0.13 Cr₹14,104 Cr₹0.27 Cr
     Traveling and conveyance ₹0.06 Cr₹0.07 Cr₹0.15 Cr₹12,476 Cr₹0.21 Cr
     Other Administration ₹0.06 Cr₹0.07 Cr₹0.10 Cr₹9,761 Cr₹0.13 Cr
Selling and Distribution Expenses ₹0.03 Cr₹0.17 Cr₹0.06 Cr₹5,776 Cr₹0.20 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹496 Cr₹0.03 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -₹0.01 Cr₹0.06 Cr₹5,280 Cr₹0.17 Cr
     Handling and Clearing Charges ₹0.01 Cr₹0.06 Cr---
     Other Selling Expenses -₹0.09 Cr---
Miscellaneous Expenses ₹0.29 Cr₹0.01 Cr₹0.01 Cr₹26,968 Cr₹0.06 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.29 Cr₹0.01 Cr₹0.01 Cr₹26,968 Cr₹0.06 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7.97 Cr₹21 Cr₹28 Cr₹2,478,967 Cr₹39 Cr
Operating Profit (Excl OI) ₹-3.13 Cr₹-3.69 Cr₹1.47 Cr₹-103,538 Cr₹0.21 Cr
Other Income ₹1.38 Cr₹2.76 Cr₹2.19 Cr₹544,935 Cr₹4.27 Cr
     Interest Received ₹0.02 Cr₹0.03 Cr₹0.03 Cr₹3,236 Cr₹0.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹2.94 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹1.36 Cr₹2.73 Cr₹2.17 Cr₹541,699 Cr₹1.24 Cr
Operating Profit ₹-1.75 Cr₹-0.93 Cr₹3.66 Cr₹441,397 Cr₹4.47 Cr
Interest ₹0.03 Cr₹0.29 Cr₹0.39 Cr₹49,449 Cr₹0.60 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹1,990 Cr₹0.05 Cr
     Other Interest ₹0.02 Cr₹0.29 Cr₹0.38 Cr₹47,459 Cr₹0.55 Cr
PBDT ₹-1.77 Cr₹-1.22 Cr₹3.27 Cr₹391,948 Cr₹3.87 Cr
Depreciation ₹2.89 Cr₹2.89 Cr₹3.22 Cr₹350,930 Cr₹3.63 Cr
Profit Before Taxation & Exceptional Items ₹-4.66 Cr₹-4.11 Cr₹0.05 Cr₹41,017 Cr₹0.24 Cr
Exceptional Income / Expenses ₹2.61 Cr₹1.25 Cr₹0.00 Cr₹4,859 Cr-
Profit Before Tax ₹-2.05 Cr₹-2.87 Cr₹0.05 Cr₹45,876 Cr₹0.24 Cr
Provision for Tax ₹-0.15 Cr₹-0.79 Cr₹0.04 Cr₹-45,192 Cr₹0.22 Cr
     Current Income Tax ---₹5,580 Cr-
     Deferred Tax ₹-0.15 Cr₹-0.79 Cr₹0.03 Cr₹-53,352 Cr₹0.22 Cr
     Other taxes --₹0.02 Cr₹2,580 Cr-
Profit After Tax ₹-1.90 Cr₹-2.07 Cr₹0.01 Cr₹91,068 Cr₹0.02 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-9.38 Cr₹-7.31 Cr₹-7.32 Cr₹-823,169 Cr₹-8.25 Cr
Appropriations ₹-11 Cr₹-9.38 Cr₹-7.31 Cr₹-732,101 Cr₹-8.23 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹-0.82₹-0.89₹0.01₹0.39₹0.01
Adjusted EPS ₹-0.82₹-0.89₹0.01₹0.39₹0.01

Compare Income Statement of peers of PICCADILY SUGAR & ALLIED INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PICCADILY SUGAR & ALLIED INDUSTRIES ₹79.8 Cr -8.4% -3.9% -45.4% Stock Analytics
EID PARRY (INDIA) ₹15,182.3 Cr 0.6% -1.1% 24.7% Stock Analytics
BALRAMPUR CHINI MILLS ₹9,937.0 Cr 0.6% 9% 0.2% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,722.0 Cr 4% 10.2% 2.2% Stock Analytics
SHREE RENUKA SUGARS ₹5,389.3 Cr 1.1% -4.9% -18.7% Stock Analytics
BANNARI AMMAN SUGARS ₹4,515.2 Cr 0.3% 0.4% -5.7% Stock Analytics


PICCADILY SUGAR & ALLIED INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PICCADILY SUGAR & ALLIED INDUSTRIES

-8.4%

-3.9%

-45.4%

SENSEX

-3.8%

-2%

6.3%


You may also like the below Video Courses