PICCADILY SUGAR & ALLIED INDUSTRIES
|
PICCADILY SUGAR & ALLIED INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4.84 Cr | ₹19 Cr | ₹35 Cr | ₹2,799,203 Cr | ₹44 Cr |
| Sales | ₹4.84 Cr | ₹19 Cr | ₹35 Cr | ₹2,799,203 Cr | ₹44 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | ₹1.60 Cr | ₹5.30 Cr | ₹423,774 Cr | ₹4.72 Cr |
| Net Sales | ₹4.84 Cr | ₹17 Cr | ₹30 Cr | ₹2,375,429 Cr | ₹39 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.75 Cr | ₹0.36 Cr | ₹-0.11 Cr | ₹-43,158 Cr | ₹-0.90 Cr |
| Raw Material Consumed | ₹2.20 Cr | ₹7.48 Cr | ₹10 Cr | ₹1,004,404 Cr | ₹18 Cr |
| Opening Raw Materials | ₹1.22 Cr | ₹1.19 Cr | ₹0.85 Cr | ₹88,953 Cr | ₹0.37 Cr |
| Purchases Raw Materials | ₹1.22 Cr | ₹7.51 Cr | ₹11 Cr | ₹1,000,016 Cr | ₹19 Cr |
| Closing Raw Materials | ₹0.66 Cr | ₹1.22 Cr | ₹1.19 Cr | ₹84,564 Cr | ₹0.89 Cr |
| Other Direct Purchases / Brought in cost | ₹0.42 Cr | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.25 Cr | ₹0.84 Cr | ₹0.96 Cr | ₹84,864 Cr | ₹3.16 Cr |
| Electricity & Power | ₹0.24 Cr | ₹0.83 Cr | ₹0.95 Cr | ₹80,982 Cr | ₹3.14 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹3,882 Cr | ₹0.02 Cr |
| Employee Cost | ₹0.68 Cr | ₹1.11 Cr | ₹1.69 Cr | ₹205,601 Cr | ₹2.82 Cr |
| Salaries, Wages & Bonus | ₹0.64 Cr | ₹1.04 Cr | ₹1.54 Cr | ₹194,115 Cr | ₹2.69 Cr |
| Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹491 Cr | ₹0.01 Cr |
| Workmen and Staff Welfare Expenses | ₹0.03 Cr | ₹0.06 Cr | ₹0.14 Cr | ₹10,834 Cr | ₹0.13 Cr |
| Other Employees Cost | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹161 Cr | ₹0.00 Cr |
| Other Manufacturing Expenses | ₹1.75 Cr | ₹7.58 Cr | ₹11 Cr | ₹874,443 Cr | ₹10 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.03 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹9,656 Cr | ₹0.50 Cr |
| Packing Material Consumed | ₹1.56 Cr | ₹6.81 Cr | ₹9.06 Cr | ₹705,533 Cr | ₹7.89 Cr |
| Other Mfg Exp | ₹0.17 Cr | ₹0.70 Cr | ₹2.13 Cr | ₹159,254 Cr | ₹1.96 Cr |
| General and Administration Expenses | ₹2.02 Cr | ₹3.61 Cr | ₹3.85 Cr | ₹320,070 Cr | ₹4.99 Cr |
| Rent , Rates & Taxes | ₹1.80 Cr | ₹3.27 Cr | ₹3.42 Cr | ₹278,693 Cr | ₹4.31 Cr |
| Insurance | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹2,221 Cr | ₹0.03 Cr |
| Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹2,814 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹0.06 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹14,104 Cr | ₹0.27 Cr |
| Traveling and conveyance | ₹0.06 Cr | ₹0.07 Cr | ₹0.15 Cr | ₹12,476 Cr | ₹0.21 Cr |
| Other Administration | ₹0.06 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹9,761 Cr | ₹0.13 Cr |
| Selling and Distribution Expenses | ₹0.03 Cr | ₹0.17 Cr | ₹0.06 Cr | ₹5,776 Cr | ₹0.20 Cr |
| Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹496 Cr | ₹0.03 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | ₹0.01 Cr | ₹0.06 Cr | ₹5,280 Cr | ₹0.17 Cr |
| Handling and Clearing Charges | ₹0.01 Cr | ₹0.06 Cr | - | - | - |
| Other Selling Expenses | - | ₹0.09 Cr | - | - | - |
| Miscellaneous Expenses | ₹0.29 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹26,968 Cr | ₹0.06 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.29 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹26,968 Cr | ₹0.06 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹7.97 Cr | ₹21 Cr | ₹28 Cr | ₹2,478,967 Cr | ₹39 Cr |
| Operating Profit (Excl OI) | ₹-3.13 Cr | ₹-3.69 Cr | ₹1.47 Cr | ₹-103,538 Cr | ₹0.21 Cr |
| Other Income | ₹1.38 Cr | ₹2.76 Cr | ₹2.19 Cr | ₹544,935 Cr | ₹4.27 Cr |
| Interest Received | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹3,236 Cr | ₹0.08 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹2.94 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.36 Cr | ₹2.73 Cr | ₹2.17 Cr | ₹541,699 Cr | ₹1.24 Cr |
| Operating Profit | ₹-1.75 Cr | ₹-0.93 Cr | ₹3.66 Cr | ₹441,397 Cr | ₹4.47 Cr |
| Interest | ₹0.03 Cr | ₹0.29 Cr | ₹0.39 Cr | ₹49,449 Cr | ₹0.60 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹1,990 Cr | ₹0.05 Cr |
| Other Interest | ₹0.02 Cr | ₹0.29 Cr | ₹0.38 Cr | ₹47,459 Cr | ₹0.55 Cr |
| PBDT | ₹-1.77 Cr | ₹-1.22 Cr | ₹3.27 Cr | ₹391,948 Cr | ₹3.87 Cr |
| Depreciation | ₹2.89 Cr | ₹2.89 Cr | ₹3.22 Cr | ₹350,930 Cr | ₹3.63 Cr |
| Profit Before Taxation & Exceptional Items | ₹-4.66 Cr | ₹-4.11 Cr | ₹0.05 Cr | ₹41,017 Cr | ₹0.24 Cr |
| Exceptional Income / Expenses | ₹2.61 Cr | ₹1.25 Cr | ₹0.00 Cr | ₹4,859 Cr | - |
| Profit Before Tax | ₹-2.05 Cr | ₹-2.87 Cr | ₹0.05 Cr | ₹45,876 Cr | ₹0.24 Cr |
| Provision for Tax | ₹-0.15 Cr | ₹-0.79 Cr | ₹0.04 Cr | ₹-45,192 Cr | ₹0.22 Cr |
| Current Income Tax | - | - | - | ₹5,580 Cr | - |
| Deferred Tax | ₹-0.15 Cr | ₹-0.79 Cr | ₹0.03 Cr | ₹-53,352 Cr | ₹0.22 Cr |
| Other taxes | - | - | ₹0.02 Cr | ₹2,580 Cr | - |
| Profit After Tax | ₹-1.90 Cr | ₹-2.07 Cr | ₹0.01 Cr | ₹91,068 Cr | ₹0.02 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-9.38 Cr | ₹-7.31 Cr | ₹-7.32 Cr | ₹-823,169 Cr | ₹-8.25 Cr |
| Appropriations | ₹-11 Cr | ₹-9.38 Cr | ₹-7.31 Cr | ₹-732,101 Cr | ₹-8.23 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-0.82 | ₹-0.89 | ₹0.01 | ₹0.39 | ₹0.01 |
| Adjusted EPS | ₹-0.82 | ₹-0.89 | ₹0.01 | ₹0.39 | ₹0.01 |
Compare Income Statement of peers of PICCADILY SUGAR & ALLIED INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PICCADILY SUGAR & ALLIED INDUSTRIES | ₹79.8 Cr | -8.4% | -3.9% | -45.4% | Stock Analytics | |
| EID PARRY (INDIA) | ₹15,182.3 Cr | 0.6% | -1.1% | 24.7% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,937.0 Cr | 0.6% | 9% | 0.2% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹8,722.0 Cr | 4% | 10.2% | 2.2% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹5,389.3 Cr | 1.1% | -4.9% | -18.7% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,515.2 Cr | 0.3% | 0.4% | -5.7% | Stock Analytics | |
PICCADILY SUGAR & ALLIED INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PICCADILY SUGAR & ALLIED INDUSTRIES | -8.4% |
-3.9% |
-45.4% |
| SENSEX | -3.8% |
-2% |
6.3% |
You may also like the below Video Courses