Home > Balance Sheet > PICCADILY AGRO INDUSTRIES

PICCADILY AGRO INDUSTRIES
Balance Sheet

PICCADILY AGRO INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PICCADILY AGRO INDUSTRIES
Please provide your vote to see the results

PICCADILY AGRO INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹94 Cr₹94 Cr₹95 Cr₹95 Cr₹95 Cr
    Equity - Authorised ₹110 Cr₹101 Cr₹101 Cr₹101 Cr₹101 Cr
    Equity - Issued ₹94 Cr₹94 Cr₹94 Cr₹94 Cr₹94 Cr
    Equity Paid Up ₹94 Cr₹94 Cr₹94 Cr₹94 Cr₹94 Cr
    Equity Shares Forfeited --₹0.32 Cr₹0.32 Cr₹0.32 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹26 Cr----
Total Reserves ₹559 Cr₹245 Cr₹137 Cr₹112 Cr₹91 Cr
    Securities Premium ₹0.97 Cr₹0.97 Cr₹0.97 Cr₹0.97 Cr₹0.97 Cr
    Capital Reserves ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Profit & Loss Account Balance ₹327 Cr₹224 Cr₹116 Cr₹91 Cr₹70 Cr
    General Reserves -----
    Other Reserves ₹212 Cr----
Reserve excluding Revaluation Reserve ₹559 Cr₹245 Cr₹137 Cr₹112 Cr₹91 Cr
Revaluation reserve -----
Shareholder's Funds ₹680 Cr₹340 Cr₹232 Cr₹207 Cr₹185 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹142 Cr₹59 Cr₹52 Cr₹26 Cr₹29 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹134 Cr₹44 Cr₹31 Cr-₹9.60 Cr
    Term Loans - Institutions -----
    Other Secured ₹8.28 Cr₹15 Cr₹21 Cr₹26 Cr₹20 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹17 Cr₹15 Cr₹13 Cr₹14 Cr₹15 Cr
    Deferred Tax Assets ₹1.23 Cr₹0.78 Cr₹0.89 Cr₹0.85 Cr₹0.83 Cr
    Deferred Tax Liability ₹18 Cr₹16 Cr₹14 Cr₹14 Cr₹16 Cr
Other Long Term Liabilities ₹5.94 Cr₹18 Cr₹6.83 Cr₹7.93 Cr₹0.68 Cr
Long Term Trade Payables --₹2.08 Cr₹2.75 Cr-
Long Term Provisions ₹1.63 Cr₹1.06 Cr₹0.99 Cr₹0.81 Cr₹0.75 Cr
Total Non-Current Liabilities ₹166 Cr₹94 Cr₹75 Cr₹51 Cr₹45 Cr
Current Liabilities -----
Trade Payables ₹54 Cr₹111 Cr₹133 Cr₹116 Cr₹144 Cr
    Sundry Creditors ₹54 Cr₹111 Cr₹133 Cr₹116 Cr₹144 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹77 Cr₹75 Cr₹52 Cr₹55 Cr₹52 Cr
    Bank Overdraft / Short term credit ₹0.03 Cr----
    Advances received from customers ₹27 Cr₹18 Cr₹17 Cr₹15 Cr₹12 Cr
    Interest Accrued But Not Due ₹4.73 Cr₹0.04 Cr₹0.69 Cr₹0.03 Cr₹0.45 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹46 Cr₹57 Cr₹35 Cr₹39 Cr₹40 Cr
Short Term Borrowings ₹147 Cr₹93 Cr₹94 Cr₹94 Cr₹77 Cr
    Secured ST Loans repayable on Demands ₹147 Cr₹93 Cr₹94 Cr₹94 Cr₹77 Cr
    Working Capital Loans- Sec ₹147 Cr₹93 Cr₹94 Cr₹94 Cr₹77 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-147 Cr₹-93 Cr₹-94 Cr₹-94 Cr₹-77 Cr
Short Term Provisions ₹37 Cr₹33 Cr₹9.41 Cr₹11 Cr₹7.25 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹35 Cr₹33 Cr₹9.41 Cr₹11 Cr₹7.25 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.77 Cr----
Total Current Liabilities ₹315 Cr₹312 Cr₹288 Cr₹276 Cr₹281 Cr
Total Liabilities ₹1,161 Cr₹746 Cr₹595 Cr₹533 Cr₹511 Cr
ASSETS
Gross Block ₹510 Cr₹426 Cr₹386 Cr₹320 Cr₹297 Cr
Less: Accumulated Depreciation ₹228 Cr₹208 Cr₹191 Cr₹176 Cr₹161 Cr
Less: Impairment of Assets -----
Net Block ₹282 Cr₹218 Cr₹195 Cr₹144 Cr₹135 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹201 Cr₹42 Cr₹32 Cr₹52 Cr₹46 Cr
Non Current Investments ₹60 Cr₹61 Cr₹61 Cr₹59 Cr₹62 Cr
Long Term Investment ₹60 Cr₹61 Cr₹61 Cr₹59 Cr₹62 Cr
    Quoted ₹17 Cr₹18 Cr₹18 Cr₹16 Cr₹19 Cr
    Unquoted ₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr
Long Term Loans & Advances ₹50 Cr₹18 Cr₹9.18 Cr₹1.16 Cr₹4.15 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹593 Cr₹338 Cr₹297 Cr₹257 Cr₹248 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹303 Cr₹196 Cr₹191 Cr₹174 Cr₹178 Cr
    Raw Materials ₹10 Cr₹1.81 Cr₹5.13 Cr₹2.19 Cr₹3.45 Cr
    Work-in Progress ₹165 Cr₹68 Cr₹63 Cr₹52 Cr₹39 Cr
    Finished Goods ₹108 Cr₹117 Cr₹114 Cr₹114 Cr₹132 Cr
    Packing Materials -----
    Stores  and Spare ₹20 Cr₹9.81 Cr₹8.63 Cr₹5.62 Cr₹4.26 Cr
    Other Inventory -----
Sundry Debtors ₹137 Cr₹137 Cr₹69 Cr₹50 Cr₹51 Cr
    Debtors more than Six months ₹23 Cr₹22 Cr₹25 Cr₹18 Cr₹3.94 Cr
    Debtors Others ₹113 Cr₹114 Cr₹45 Cr₹32 Cr₹47 Cr
Cash and Bank ₹48 Cr₹19 Cr₹6.14 Cr₹8.63 Cr₹20 Cr
    Cash in hand ₹0.24 Cr₹0.24 Cr₹0.46 Cr₹0.40 Cr₹0.45 Cr
    Balances at Bank ₹47 Cr₹18 Cr₹5.68 Cr₹7.82 Cr₹15 Cr
    Other cash and bank balances ---₹0.41 Cr₹4.10 Cr
Other Current Assets ₹27 Cr₹25 Cr₹21 Cr₹17 Cr₹2.33 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.36 Cr₹8.80 Cr₹3.80 Cr₹2.58 Cr₹1.18 Cr
    Other current_assets ₹17 Cr₹16 Cr₹17 Cr₹15 Cr₹1.15 Cr
Short Term Loans and Advances ₹54 Cr₹31 Cr₹11 Cr₹27 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹21 Cr₹6.84 Cr₹21 Cr₹9.63 Cr
    Advance income tax and TDS ₹17 Cr₹6.81 Cr₹2.02 Cr₹4.64 Cr₹2.12 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹25 Cr₹3.23 Cr₹1.76 Cr₹0.95 Cr₹0.91 Cr
Total Current Assets ₹568 Cr₹408 Cr₹297 Cr₹277 Cr₹263 Cr
Net Current Assets (Including Current Investments) ₹253 Cr₹95 Cr₹9.42 Cr₹0.82 Cr₹-17 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,161 Cr₹746 Cr₹595 Cr₹533 Cr₹511 Cr
Contingent Liabilities -----
Total Debt ₹308 Cr₹172 Cr₹154 Cr₹135 Cr₹125 Cr
Book Value -36.0124.5121.8719.61
Adjusted Book Value 69.2836.0124.5121.8719.61

Compare Balance Sheet of peers of PICCADILY AGRO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PICCADILY AGRO INDUSTRIES ₹6,107.5 Cr -4% -3.3% -17.9% Stock Analytics
UNITED SPIRITS ₹103,968.0 Cr 1.4% 9.7% -1.9% Stock Analytics
UNITED BREWERIES ₹47,890.4 Cr 1.9% 2.9% -6% Stock Analytics
RADICO KHAITAN ₹43,646.1 Cr -0% 12% 36.3% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹18,227.3 Cr 4.6% 23.1% 91.9% Stock Analytics
TILAKNAGAR INDUSTRIES ₹10,152.6 Cr -1.6% 7.1% 46% Stock Analytics


PICCADILY AGRO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PICCADILY AGRO INDUSTRIES

-4%

-3.3%

-17.9%

SENSEX

1.6%

2.7%

6.3%


You may also like the below Video Courses