Home > Balance Sheet > PICCADILY AGRO INDUSTRIES

PICCADILY AGRO INDUSTRIES
Balance Sheet

PICCADILY AGRO INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PICCADILY AGRO INDUSTRIES
Please provide your vote to see the results

PICCADILY AGRO INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹94 Cr₹95 Cr₹95 Cr₹95 Cr₹95 Cr
    Equity - Authorised ₹101 Cr₹101 Cr₹101 Cr₹101 Cr₹101 Cr
    Equity - Issued ₹94 Cr₹94 Cr₹94 Cr₹94 Cr₹94 Cr
    Equity Paid Up ₹94 Cr₹94 Cr₹94 Cr₹94 Cr₹94 Cr
    Equity Shares Forfeited -₹0.32 Cr₹0.32 Cr₹0.32 Cr₹0.32 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹245 Cr₹137 Cr₹112 Cr₹91 Cr₹75 Cr
    Securities Premium ₹0.97 Cr₹0.97 Cr₹0.97 Cr₹0.97 Cr₹0.97 Cr
    Capital Reserves ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Profit & Loss Account Balance ₹224 Cr₹116 Cr₹91 Cr₹70 Cr₹54 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹245 Cr₹137 Cr₹112 Cr₹91 Cr₹75 Cr
Revaluation reserve -----
Shareholder's Funds ₹340 Cr₹232 Cr₹207 Cr₹185 Cr₹169 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹59 Cr₹52 Cr₹26 Cr₹29 Cr₹20 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹44 Cr₹31 Cr-₹9.60 Cr₹19 Cr
    Term Loans - Institutions -----
    Other Secured ₹15 Cr₹21 Cr₹26 Cr₹20 Cr₹0.73 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹15 Cr₹13 Cr₹14 Cr₹15 Cr₹15 Cr
    Deferred Tax Assets ₹0.78 Cr₹0.89 Cr₹0.85 Cr₹0.83 Cr₹1.23 Cr
    Deferred Tax Liability ₹16 Cr₹14 Cr₹14 Cr₹16 Cr₹17 Cr
Other Long Term Liabilities ₹18 Cr₹6.83 Cr₹7.93 Cr₹0.68 Cr-
Long Term Trade Payables -₹2.08 Cr₹2.75 Cr--
Long Term Provisions ₹1.06 Cr₹0.99 Cr₹0.81 Cr₹0.75 Cr₹0.45 Cr
Total Non-Current Liabilities ₹94 Cr₹75 Cr₹51 Cr₹45 Cr₹36 Cr
Current Liabilities -----
Trade Payables ₹111 Cr₹133 Cr₹116 Cr₹144 Cr₹127 Cr
    Sundry Creditors ₹111 Cr₹133 Cr₹116 Cr₹144 Cr₹127 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹75 Cr₹52 Cr₹55 Cr₹52 Cr₹35 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹18 Cr₹17 Cr₹15 Cr₹12 Cr₹6.36 Cr
    Interest Accrued But Not Due ₹0.04 Cr₹0.69 Cr₹0.03 Cr₹0.45 Cr₹0.03 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹57 Cr₹35 Cr₹39 Cr₹40 Cr₹29 Cr
Short Term Borrowings ₹93 Cr₹94 Cr₹94 Cr₹77 Cr₹90 Cr
    Secured ST Loans repayable on Demands ₹93 Cr₹94 Cr₹94 Cr₹77 Cr₹90 Cr
    Working Capital Loans- Sec ₹93 Cr₹94 Cr₹94 Cr₹77 Cr₹90 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-93 Cr₹-94 Cr₹-94 Cr₹-77 Cr₹-90 Cr
Short Term Provisions ₹33 Cr₹9.41 Cr₹11 Cr₹7.25 Cr₹3.92 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹33 Cr₹9.41 Cr₹11 Cr₹7.25 Cr₹3.92 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹312 Cr₹288 Cr₹276 Cr₹281 Cr₹256 Cr
Total Liabilities ₹746 Cr₹595 Cr₹533 Cr₹511 Cr₹461 Cr
ASSETS
Gross Block ₹426 Cr₹386 Cr₹320 Cr₹297 Cr₹289 Cr
Less: Accumulated Depreciation ₹208 Cr₹191 Cr₹176 Cr₹161 Cr₹148 Cr
Less: Impairment of Assets -----
Net Block ₹218 Cr₹195 Cr₹144 Cr₹135 Cr₹141 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹42 Cr₹32 Cr₹52 Cr₹46 Cr₹46 Cr
Non Current Investments ₹61 Cr₹61 Cr₹59 Cr₹62 Cr₹69 Cr
Long Term Investment ₹61 Cr₹61 Cr₹59 Cr₹62 Cr₹69 Cr
    Quoted ₹18 Cr₹18 Cr₹16 Cr₹19 Cr₹19 Cr
    Unquoted ₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹50 Cr
Long Term Loans & Advances ₹18 Cr₹9.18 Cr₹1.16 Cr₹4.15 Cr₹5.81 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹338 Cr₹297 Cr₹257 Cr₹248 Cr₹262 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹196 Cr₹191 Cr₹174 Cr₹178 Cr₹148 Cr
    Raw Materials ₹1.81 Cr₹5.13 Cr₹2.19 Cr₹3.45 Cr₹1.66 Cr
    Work-in Progress ₹68 Cr₹63 Cr₹52 Cr₹39 Cr₹38 Cr
    Finished Goods ₹117 Cr₹114 Cr₹114 Cr₹132 Cr₹104 Cr
    Packing Materials -----
    Stores  and Spare ₹9.81 Cr₹8.63 Cr₹5.62 Cr₹4.26 Cr₹4.13 Cr
    Other Inventory -----
Sundry Debtors ₹137 Cr₹69 Cr₹50 Cr₹51 Cr₹32 Cr
    Debtors more than Six months ₹22 Cr₹25 Cr₹18 Cr₹3.94 Cr-
    Debtors Others ₹114 Cr₹45 Cr₹32 Cr₹47 Cr₹32 Cr
Cash and Bank ₹19 Cr₹6.14 Cr₹8.63 Cr₹20 Cr₹5.07 Cr
    Cash in hand ₹0.24 Cr₹0.46 Cr₹0.40 Cr₹0.45 Cr₹0.51 Cr
    Balances at Bank ₹18 Cr₹5.68 Cr₹7.82 Cr₹15 Cr₹4.55 Cr
    Other cash and bank balances --₹0.41 Cr₹4.10 Cr-
Other Current Assets ₹25 Cr₹21 Cr₹17 Cr₹2.33 Cr₹0.93 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹8.80 Cr₹3.80 Cr₹2.58 Cr₹1.18 Cr₹0.93 Cr
    Other current_assets ₹16 Cr₹17 Cr₹15 Cr₹1.15 Cr-
Short Term Loans and Advances ₹31 Cr₹11 Cr₹27 Cr₹13 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹21 Cr₹6.84 Cr₹21 Cr₹9.63 Cr₹9.89 Cr
    Advance income tax and TDS ₹6.81 Cr₹2.02 Cr₹4.64 Cr₹2.12 Cr₹0.04 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.23 Cr₹1.76 Cr₹0.95 Cr₹0.91 Cr₹3.62 Cr
Total Current Assets ₹408 Cr₹297 Cr₹277 Cr₹263 Cr₹199 Cr
Net Current Assets (Including Current Investments) ₹95 Cr₹9.42 Cr₹0.82 Cr₹-17 Cr₹-57 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹746 Cr₹595 Cr₹533 Cr₹511 Cr₹461 Cr
Contingent Liabilities -----
Total Debt ₹172 Cr₹154 Cr₹135 Cr₹125 Cr₹126 Cr
Book Value -24.5121.8719.6117.91
Adjusted Book Value 36.0124.5121.8719.6117.91

Compare Balance Sheet of peers of PICCADILY AGRO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PICCADILY AGRO INDUSTRIES ₹5,517.1 Cr -5.1% 0.1% -24.7% Stock Analytics
UNITED SPIRITS ₹105,622.0 Cr -8.8% -5.6% 12.9% Stock Analytics
UNITED BREWERIES ₹54,175.3 Cr -1.8% -0.6% -3.6% Stock Analytics
RADICO KHAITAN ₹34,893.2 Cr -1.6% 0.8% 50.8% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹11,842.9 Cr -1.5% 3.6% NA Stock Analytics
TILAKNAGAR INDUSTRIES ₹7,184.7 Cr 5.1% 7.4% 33.6% Stock Analytics


PICCADILY AGRO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PICCADILY AGRO INDUSTRIES

-5.1%

0.1%

-24.7%

SENSEX

-1.3%

-0.3%

5.8%


You may also like the below Video Courses