Home > Balance Sheet > PG ELECTROPLAST

PG ELECTROPLAST
Balance Sheet

PG ELECTROPLAST is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PG ELECTROPLAST
Please provide your vote to see the results

PG ELECTROPLAST Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹28 Cr₹26 Cr₹23 Cr₹21 Cr₹20 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹28 Cr₹26 Cr₹23 Cr₹21 Cr₹20 Cr
    Equity Paid Up ₹28 Cr₹26 Cr₹23 Cr₹21 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹29 Cr₹18 Cr₹4.70 Cr₹2.44 Cr₹1.63 Cr
Total Reserves ₹2,771 Cr₹994 Cr₹368 Cr₹289 Cr₹171 Cr
    Securities Premium ₹2,208 Cr₹721 Cr₹232 Cr₹185 Cr₹141 Cr
    Capital Reserves ₹0.18 Cr₹0.18 Cr---
    Profit & Loss Account Balance ₹561 Cr₹272 Cr₹135 Cr₹62 Cr₹29 Cr
    General Reserves -----
    Other Reserves ₹0.82 Cr₹0.81 Cr₹0.95 Cr₹42 Cr₹0.57 Cr
Reserve excluding Revaluation Reserve ₹2,771 Cr₹994 Cr₹368 Cr₹289 Cr₹171 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,828 Cr₹1,038 Cr₹396 Cr₹312 Cr₹192 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹170 Cr₹185 Cr₹219 Cr₹168 Cr₹85 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹183 Cr₹208 Cr₹251 Cr₹187 Cr₹102 Cr
    Term Loans - Institutions ₹8.60 Cr₹7.84 Cr₹8.07 Cr₹7.07 Cr₹7.38 Cr
    Other Secured ₹-22 Cr₹-31 Cr₹-40 Cr₹-26 Cr₹-25 Cr
Unsecured Loans ₹11 Cr₹1.74 Cr₹5.88 Cr₹4.26 Cr₹2.44 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹11 Cr₹1.74 Cr₹5.88 Cr₹4.26 Cr₹2.44 Cr
Deferred Tax Assets / Liabilities ₹37 Cr₹29 Cr₹28 Cr₹17 Cr₹4.93 Cr
    Deferred Tax Assets ₹13 Cr₹9.80 Cr₹3.67 Cr₹9.22 Cr₹17 Cr
    Deferred Tax Liability ₹50 Cr₹39 Cr₹32 Cr₹26 Cr₹22 Cr
Other Long Term Liabilities ₹89 Cr₹82 Cr₹40 Cr₹15 Cr₹2.96 Cr
Long Term Trade Payables -----
Long Term Provisions ₹10 Cr₹7.74 Cr₹5.62 Cr₹4.48 Cr₹5.60 Cr
Total Non-Current Liabilities ₹317 Cr₹306 Cr₹299 Cr₹208 Cr₹101 Cr
Current Liabilities -----
Trade Payables ₹1,374 Cr₹646 Cr₹390 Cr₹269 Cr₹153 Cr
    Sundry Creditors ₹830 Cr₹481 Cr₹324 Cr₹186 Cr₹121 Cr
    Acceptances ₹544 Cr₹166 Cr₹66 Cr₹83 Cr₹32 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹507 Cr₹180 Cr₹155 Cr₹103 Cr₹67 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹15 Cr₹14 Cr₹2.50 Cr₹14 Cr₹1.09 Cr
    Interest Accrued But Not Due ₹1.15 Cr₹1.47 Cr₹1.78 Cr₹1.68 Cr₹0.80 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹491 Cr₹165 Cr₹150 Cr₹88 Cr₹65 Cr
Short Term Borrowings ₹91 Cr₹132 Cr₹260 Cr₹175 Cr₹66 Cr
    Secured ST Loans repayable on Demands ₹83 Cr₹80 Cr₹142 Cr₹94 Cr₹30 Cr
    Working Capital Loans- Sec ₹83 Cr₹80 Cr₹142 Cr₹94 Cr₹30 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-75 Cr₹-28 Cr₹-24 Cr₹-13 Cr₹5.54 Cr
Short Term Provisions ₹4.15 Cr₹5.55 Cr₹9.39 Cr₹0.91 Cr₹0.41 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.93 Cr₹4.44 Cr₹8.46 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.23 Cr₹1.11 Cr₹0.93 Cr₹0.91 Cr₹0.41 Cr
Total Current Liabilities ₹1,976 Cr₹963 Cr₹814 Cr₹548 Cr₹286 Cr
Total Liabilities ₹5,121 Cr₹2,308 Cr₹1,508 Cr₹1,069 Cr₹579 Cr
ASSETS
Gross Block ₹1,362 Cr₹944 Cr₹696 Cr₹527 Cr₹340 Cr
Less: Accumulated Depreciation ₹226 Cr₹162 Cr₹118 Cr₹87 Cr₹67 Cr
Less: Impairment of Assets -----
Net Block ₹1,136 Cr₹783 Cr₹578 Cr₹441 Cr₹273 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹74 Cr₹63 Cr₹1.98 Cr₹4.89 Cr₹6.01 Cr
Non Current Investments ₹8.29 Cr₹5.53 Cr₹2.18 Cr₹0.69 Cr₹0.16 Cr
Long Term Investment ₹8.29 Cr₹5.53 Cr₹2.18 Cr₹0.69 Cr₹0.16 Cr
    Quoted ₹1.16 Cr₹1.09 Cr₹0.69 Cr₹0.44 Cr₹0.16 Cr
    Unquoted ₹7.12 Cr₹4.44 Cr₹1.49 Cr₹0.25 Cr-
Long Term Loans & Advances ₹134 Cr₹37 Cr₹12 Cr₹8.11 Cr₹16 Cr
Other Non Current Assets ₹12 Cr₹12 Cr₹5.84 Cr₹5.81 Cr₹1.17 Cr
Total Non-Current Assets ₹1,367 Cr₹902 Cr₹600 Cr₹460 Cr₹296 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,316 Cr₹543 Cr₹353 Cr₹286 Cr₹93 Cr
    Raw Materials ₹950 Cr₹398 Cr₹270 Cr₹222 Cr₹64 Cr
    Work-in Progress ₹89 Cr₹70 Cr₹26 Cr₹30 Cr₹15 Cr
    Finished Goods ₹270 Cr₹73 Cr₹57 Cr₹25 Cr₹10 Cr
    Packing Materials -----
    Stores  and Spare ₹5.49 Cr₹3.51 Cr₹1.07 Cr₹0.84 Cr₹0.42 Cr
    Other Inventory ₹1.79 Cr₹-1.31 Cr₹-0.91 Cr₹7.83 Cr₹2.62 Cr
Sundry Debtors ₹980 Cr₹553 Cr₹438 Cr₹213 Cr₹147 Cr
    Debtors more than Six months ₹14 Cr₹3.77 Cr₹1.26 Cr₹1.94 Cr₹6.90 Cr
    Debtors Others ₹967 Cr₹549 Cr₹437 Cr₹212 Cr₹142 Cr
Cash and Bank ₹980 Cr₹182 Cr₹40 Cr₹39 Cr₹17 Cr
    Cash in hand ₹0.23 Cr₹0.11 Cr₹0.06 Cr₹0.12 Cr₹0.05 Cr
    Balances at Bank ₹979 Cr₹182 Cr₹40 Cr₹39 Cr₹17 Cr
    Other cash and bank balances -----
Other Current Assets ₹81 Cr₹47 Cr₹30 Cr₹22 Cr₹5.25 Cr
    Interest accrued on Investments ₹5.20 Cr₹3.54 Cr₹0.62 Cr₹0.39 Cr₹0.24 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.67 Cr₹0.44 Cr₹0.12 Cr₹0.17 Cr₹0.07 Cr
    Prepaid Expenses ₹8.54 Cr₹4.20 Cr₹3.74 Cr₹2.57 Cr₹3.14 Cr
    Other current_assets ₹66 Cr₹38 Cr₹26 Cr₹19 Cr₹1.81 Cr
Short Term Loans and Advances ₹397 Cr₹80 Cr₹47 Cr₹48 Cr₹21 Cr
    Advances recoverable in cash or in kind ₹135 Cr₹26 Cr₹14 Cr₹19 Cr₹12 Cr
    Advance income tax and TDS ₹1.88 Cr₹2.00 Cr₹14 Cr₹4.37 Cr₹1.83 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹259 Cr₹53 Cr₹19 Cr₹25 Cr₹6.20 Cr
Total Current Assets ₹3,754 Cr₹1,406 Cr₹908 Cr₹608 Cr₹283 Cr
Net Current Assets (Including Current Investments) ₹1,778 Cr₹442 Cr₹95 Cr₹60 Cr₹-3.30 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,121 Cr₹2,308 Cr₹1,508 Cr₹1,069 Cr₹579 Cr
Contingent Liabilities ₹91 Cr₹16 Cr₹16 Cr₹16 Cr₹7.66 Cr
Total Debt ₹302 Cr₹361 Cr₹543 Cr₹384 Cr₹183 Cr
Book Value 98.88391.89172.02145.9996.90
Adjusted Book Value 98.8839.1917.2014.609.69

Compare Balance Sheet of peers of PG ELECTROPLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PG ELECTROPLAST ₹18,087.0 Cr 2.4% 8.1% -25% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹16,075.3 Cr -6.2% -3.6% -17% Stock Analytics
WHIRLPOOL OF INDIA ₹10,317.8 Cr -1.4% 2.6% -37.8% Stock Analytics
EUREKA FORBES ₹8,733.0 Cr -0.5% -0.3% -17.7% Stock Analytics
TTK PRESTIGE ₹8,430.3 Cr -4.4% -1.8% 0.8% Stock Analytics
BAJAJ ELECTRICALS ₹4,291.5 Cr 10.4% 13.9% -38.2% Stock Analytics


PG ELECTROPLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PG ELECTROPLAST

2.4%

8.1%

-25%

SENSEX

0.5%

2.6%

-3.7%


You may also like the below Video Courses