PCBL CHEMICAL
|
PCBL CHEMICAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹39 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Equity - Authorised | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
| Equity - Issued | ₹39 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Equity Paid Up | ₹39 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹2.00 |
| Share Warrants & Outstandings | - | ₹112 Cr | - | - | - |
| Total Reserves | ₹3,967 Cr | ₹3,548 Cr | ₹3,209 Cr | ₹2,792 Cr | ₹2,576 Cr |
| Securities Premium | ₹1,057 Cr | ₹611 Cr | ₹611 Cr | ₹611 Cr | ₹611 Cr |
| Capital Reserves | ₹1.53 Cr | ₹1.53 Cr | ₹1.53 Cr | ₹1.53 Cr | ₹1.53 Cr |
| Profit & Loss Account Balance | ₹2,419 Cr | ₹2,448 Cr | ₹2,231 Cr | ₹1,950 Cr | ₹1,714 Cr |
| General Reserves | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr |
| Other Reserves | ₹416 Cr | ₹413 Cr | ₹292 Cr | ₹156 Cr | ₹176 Cr |
| Reserve excluding Revaluation Reserve | ₹3,967 Cr | ₹3,548 Cr | ₹3,209 Cr | ₹2,792 Cr | ₹2,576 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,006 Cr | ₹3,697 Cr | ₹3,247 Cr | ₹2,830 Cr | ₹2,614 Cr |
| Minority Interest | ₹13 Cr | ₹12 Cr | ₹3.73 Cr | ₹9.13 Cr | ₹8.24 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2,927 Cr | ₹3,546 Cr | ₹3,777 Cr | ₹407 Cr | ₹220 Cr |
| Non Convertible Debentures | ₹872 Cr | ₹1,058 Cr | ₹1,244 Cr | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹2,277 Cr | ₹2,037 Cr | ₹1,830 Cr | ₹523 Cr | ₹309 Cr |
| Term Loans - Institutions | ₹314 Cr | ₹1,026 Cr | ₹1,241 Cr | - | - |
| Other Secured | ₹-537 Cr | ₹-575 Cr | ₹-537 Cr | ₹-116 Cr | ₹-89 Cr |
| Unsecured Loans | ₹270 Cr | ₹100 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹300 Cr | ₹100 Cr | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-30 Cr | ₹0.36 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹263 Cr | ₹289 Cr | ₹871 Cr | ₹256 Cr | ₹276 Cr |
| Deferred Tax Assets | ₹419 Cr | ₹290 Cr | ₹87 Cr | ₹58 Cr | ₹47 Cr |
| Deferred Tax Liability | ₹682 Cr | ₹580 Cr | ₹958 Cr | ₹314 Cr | ₹324 Cr |
| Other Long Term Liabilities | ₹185 Cr | ₹158 Cr | ₹171 Cr | ₹74 Cr | ₹91 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1,139 Cr | ₹1,034 Cr | ₹841 Cr | ₹645 Cr | ₹0.50 Cr |
| Total Non-Current Liabilities | ₹4,784 Cr | ₹5,128 Cr | ₹5,660 Cr | ₹1,383 Cr | ₹588 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,447 Cr | ₹1,595 Cr | ₹1,802 Cr | ₹956 Cr | ₹911 Cr |
| Sundry Creditors | ₹1,447 Cr | ₹1,595 Cr | ₹1,802 Cr | ₹956 Cr | ₹911 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹957 Cr | ₹1,045 Cr | ₹812 Cr | ₹393 Cr | ₹208 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹26 Cr | ₹12 Cr | ₹6.92 Cr | ₹3.54 Cr | ₹4.10 Cr |
| Interest Accrued But Not Due | ₹19 Cr | ₹25 Cr | ₹28 Cr | ₹2.77 Cr | ₹1.08 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹186 Cr | ₹186 Cr | ₹186 Cr | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹726 Cr | ₹822 Cr | ₹592 Cr | ₹387 Cr | ₹203 Cr |
| Short Term Borrowings | ₹1,061 Cr | ₹1,158 Cr | ₹506 Cr | ₹420 Cr | ₹375 Cr |
| Secured ST Loans repayable on Demands | ₹735 Cr | ₹872 Cr | ₹206 Cr | ₹220 Cr | ₹250 Cr |
| Working Capital Loans- Sec | - | - | - | - | ₹50 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹326 Cr | ₹287 Cr | ₹300 Cr | ₹200 Cr | ₹75 Cr |
| Short Term Provisions | ₹1,215 Cr | ₹1,121 Cr | ₹953 Cr | ₹676 Cr | ₹674 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1,095 Cr | ₹1,023 Cr | ₹863 Cr | ₹594 Cr | ₹595 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹0.04 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹119 Cr | ₹98 Cr | ₹91 Cr | ₹82 Cr | ₹79 Cr |
| Total Current Liabilities | ₹4,680 Cr | ₹4,919 Cr | ₹4,073 Cr | ₹2,446 Cr | ₹2,168 Cr |
| Total Liabilities | ₹13,483 Cr | ₹13,756 Cr | ₹12,984 Cr | ₹6,668 Cr | ₹5,379 Cr |
| ASSETS | |||||
| Gross Block | ₹9,321 Cr | ₹8,403 Cr | ₹7,808 Cr | ₹2,666 Cr | ₹2,496 Cr |
| Less: Accumulated Depreciation | ₹2,198 Cr | ₹1,813 Cr | ₹920 Cr | ₹703 Cr | ₹567 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹7,123 Cr | ₹6,590 Cr | ₹6,888 Cr | ₹1,963 Cr | ₹1,930 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹566 Cr | ₹730 Cr | ₹433 Cr | ₹1,130 Cr | ₹175 Cr |
| Non Current Investments | ₹464 Cr | ₹516 Cr | ₹396 Cr | ₹234 Cr | ₹258 Cr |
| Long Term Investment | ₹464 Cr | ₹516 Cr | ₹396 Cr | ₹234 Cr | ₹258 Cr |
| Quoted | ₹284 Cr | ₹296 Cr | ₹238 Cr | ₹131 Cr | ₹157 Cr |
| Unquoted | ₹180 Cr | ₹220 Cr | ₹159 Cr | ₹103 Cr | ₹101 Cr |
| Long Term Loans & Advances | ₹1,193 Cr | ₹1,158 Cr | ₹954 Cr | ₹727 Cr | ₹144 Cr |
| Other Non Current Assets | ₹55 Cr | ₹8.30 Cr | ₹7.08 Cr | ₹3.02 Cr | ₹2.32 Cr |
| Total Non-Current Assets | ₹9,423 Cr | ₹9,009 Cr | ₹8,682 Cr | ₹4,061 Cr | ₹2,514 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | ₹37 Cr | - | ₹330 Cr |
| Quoted | - | - | ₹37 Cr | - | ₹330 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,024 Cr | ₹1,268 Cr | ₹999 Cr | ₹571 Cr | ₹604 Cr |
| Raw Materials | ₹611 Cr | ₹825 Cr | ₹617 Cr | ₹419 Cr | ₹464 Cr |
| Work-in Progress | ₹13 Cr | ₹21 Cr | ₹12 Cr | - | - |
| Finished Goods | ₹289 Cr | ₹310 Cr | ₹282 Cr | ₹103 Cr | ₹88 Cr |
| Packing Materials | ₹11 Cr | ₹14 Cr | ₹9.29 Cr | ₹5.26 Cr | ₹6.05 Cr |
| Stores  and Spare | ₹64 Cr | ₹61 Cr | ₹49 Cr | ₹44 Cr | ₹45 Cr |
| Other Inventory | ₹35 Cr | ₹38 Cr | ₹31 Cr | - | - |
| Sundry Debtors | ₹1,395 Cr | ₹1,794 Cr | ₹1,710 Cr | ₹1,111 Cr | ₹1,105 Cr |
| Debtors more than Six months | ₹20 Cr | ₹9.27 Cr | ₹9.71 Cr | ₹1.22 Cr | ₹1.11 Cr |
| Debtors Others | ₹1,379 Cr | ₹1,786 Cr | ₹1,702 Cr | ₹1,111 Cr | ₹1,105 Cr |
| Cash and Bank | ₹288 Cr | ₹389 Cr | ₹385 Cr | ₹96 Cr | ₹159 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.08 Cr |
| Balances at Bank | ₹288 Cr | ₹389 Cr | ₹385 Cr | ₹96 Cr | ₹159 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.27 Cr |
| Other Current Assets | ₹80 Cr | ₹40 Cr | ₹53 Cr | ₹17 Cr | ₹12 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.14 Cr | ₹1.47 Cr | ₹1.75 Cr | ₹1.80 Cr | ₹1.36 Cr |
| Prepaid Expenses | ₹25 Cr | ₹16 Cr | ₹21 Cr | ₹10 Cr | ₹9.27 Cr |
| Other current_assets | ₹53 Cr | ₹22 Cr | ₹30 Cr | ₹4.39 Cr | ₹1.77 Cr |
| Short Term Loans and Advances | ₹1,274 Cr | ₹1,257 Cr | ₹1,117 Cr | ₹812 Cr | ₹654 Cr |
| Advances recoverable in cash or in kind | ₹32 Cr | ₹26 Cr | ₹24 Cr | ₹13 Cr | ₹22 Cr |
| Advance income tax and TDS | ₹1,093 Cr | ₹1,023 Cr | ₹862 Cr | ₹594 Cr | ₹594 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹149 Cr | ₹207 Cr | ₹230 Cr | ₹206 Cr | ₹39 Cr |
| Total Current Assets | ₹4,061 Cr | ₹4,747 Cr | ₹4,301 Cr | ₹2,606 Cr | ₹2,865 Cr |
| Net Current Assets (Including Current Investments) | ₹-619 Cr | ₹-172 Cr | ₹228 Cr | ₹161 Cr | ₹696 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹13,483 Cr | ₹13,756 Cr | ₹12,984 Cr | ₹6,668 Cr | ₹5,379 Cr |
| Contingent Liabilities | ₹44 Cr | ₹122 Cr | ₹126 Cr | ₹34 Cr | ₹32 Cr |
| Total Debt | ₹4,825 Cr | ₹5,380 Cr | ₹4,820 Cr | ₹943 Cr | ₹684 Cr |
| Book Value | 102.95 | 96.19 | 86.01 | 74.97 | 138.49 |
| Adjusted Book Value | 101.81 | 94.98 | 86.01 | 74.97 | 69.24 |
Compare Balance Sheet of peers of PCBL CHEMICAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PCBL CHEMICAL | ₹12,676.6 Cr | 0.3% | -1.8% | -15.1% | Stock Analytics | |
| HIMADRI SPECIALITY CHEMICAL | ₹33,955.3 Cr | 1.6% | -11.5% | 43.8% | Stock Analytics | |
| GOA CARBON | ₹330.2 Cr | 2.5% | -4.9% | -23.6% | Stock Analytics | |
PCBL CHEMICAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PCBL CHEMICAL | 0.3% |
-1.8% |
-15.1% |
| SENSEX | -0.4% |
-0.5% |
-5.8% |
You may also like the below Video Courses