Home > Balance Sheet > PAVNA INDUSTRIES

PAVNA INDUSTRIES
Balance Sheet

COMMUNITY POLL
for PAVNA INDUSTRIES
Please provide your vote to see the results

PAVNA INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹12 Cr₹12 Cr₹6.09 Cr₹6.09 Cr
    Equity - Authorised ₹30 Cr₹18 Cr₹15 Cr₹6.10 Cr₹6.10 Cr
    Equity - Issued ₹14 Cr₹12 Cr₹12 Cr₹6.09 Cr₹6.09 Cr
    Equity Paid Up ₹14 Cr₹12 Cr₹12 Cr₹6.09 Cr₹6.09 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹30 Cr----
Total Reserves ₹155 Cr₹61 Cr₹49 Cr₹48 Cr₹42 Cr
    Securities Premium ₹101 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Capital Reserves ₹1.11 Cr₹1.11 Cr₹0.20 Cr₹0.20 Cr₹1.15 Cr
    Profit & Loss Account Balance ₹53 Cr₹45 Cr₹35 Cr₹34 Cr₹27 Cr
    General Reserves ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
    Other Reserves ₹0.46 Cr₹0.53 Cr---
Reserve excluding Revaluation Reserve ₹155 Cr₹61 Cr₹49 Cr₹48 Cr₹42 Cr
Revaluation reserve -----
Shareholder's Funds ₹200 Cr₹73 Cr₹62 Cr₹54 Cr₹48 Cr
Minority Interest ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹9.06 Cr
Long-Term Borrowings -----
Secured Loans ₹7.11 Cr₹14 Cr₹26 Cr₹21 Cr₹12 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹14 Cr₹23 Cr₹19 Cr₹2.49 Cr
    Term Loans - Institutions --₹2.03 Cr₹0.99 Cr₹9.43 Cr
    Other Secured ₹7.11 Cr₹0.13 Cr₹0.56 Cr₹1.33 Cr-
Unsecured Loans --₹21 Cr₹23 Cr₹9.94 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹13 Cr₹12 Cr-
    Other Unsecured Loan --₹7.90 Cr₹11 Cr₹9.94 Cr
Deferred Tax Assets / Liabilities ₹-0.04 Cr₹0.04 Cr₹0.51 Cr₹-0.05 Cr₹1.13 Cr
    Deferred Tax Assets ₹1.26 Cr₹1.12 Cr₹0.80 Cr₹1.00 Cr₹0.14 Cr
    Deferred Tax Liability ₹1.22 Cr₹1.17 Cr₹1.32 Cr₹0.95 Cr₹1.27 Cr
Other Long Term Liabilities ₹1.36 Cr₹2.24 Cr₹1.91 Cr₹2.29 Cr₹0.55 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.08 Cr₹2.63 Cr₹2.31 Cr₹2.20 Cr₹1.77 Cr
Total Non-Current Liabilities ₹12 Cr₹19 Cr₹51 Cr₹49 Cr₹25 Cr
Current Liabilities -----
Trade Payables ₹21 Cr₹39 Cr₹54 Cr₹41 Cr₹39 Cr
    Sundry Creditors ₹21 Cr₹39 Cr₹54 Cr₹41 Cr₹39 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹6.03 Cr₹12 Cr₹14 Cr₹12 Cr₹1.45 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.59 Cr₹0.34 Cr₹1.06 Cr₹1.20 Cr₹0.25 Cr
    Interest Accrued But Not Due --₹0.74 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹5.44 Cr₹12 Cr₹13 Cr₹11 Cr₹1.20 Cr
Short Term Borrowings ₹26 Cr₹100 Cr₹83 Cr₹71 Cr₹37 Cr
    Secured ST Loans repayable on Demands ₹2.11 Cr₹75 Cr₹63 Cr₹56 Cr₹37 Cr
    Working Capital Loans- Sec ₹2.11 Cr₹75 Cr₹63 Cr₹56 Cr₹37 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹22 Cr₹-51 Cr₹-42 Cr₹-41 Cr₹-37 Cr
Short Term Provisions ₹2.01 Cr₹2.16 Cr₹1.58 Cr₹1.46 Cr₹3.24 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.32 Cr₹0.05 Cr₹0.04 Cr₹0.39 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.01 Cr₹1.84 Cr₹1.53 Cr₹1.41 Cr₹2.85 Cr
Total Current Liabilities ₹55 Cr₹154 Cr₹153 Cr₹126 Cr₹80 Cr
Total Liabilities ₹278 Cr₹258 Cr₹279 Cr₹241 Cr₹162 Cr
ASSETS
Gross Block ₹161 Cr₹132 Cr₹89 Cr₹77 Cr₹83 Cr
Less: Accumulated Depreciation ₹70 Cr₹57 Cr₹0.98 Cr₹0.52 Cr₹31 Cr
Less: Impairment of Assets -----
Net Block ₹91 Cr₹75 Cr₹88 Cr₹77 Cr₹53 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹13 Cr₹9.61 Cr₹9.36 Cr₹8.57 Cr₹12 Cr
Other Non Current Assets ₹2.06 Cr₹1.89 Cr₹2.16 Cr₹2.53 Cr-
Total Non-Current Assets ₹106 Cr₹87 Cr₹100 Cr₹88 Cr₹64 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹114 Cr₹98 Cr₹106 Cr₹92 Cr₹46 Cr
    Raw Materials ₹31 Cr₹27 Cr₹31 Cr₹28 Cr₹12 Cr
    Work-in Progress ₹69 Cr₹58 Cr₹52 Cr₹45 Cr₹32 Cr
    Finished Goods --₹9.56 Cr₹0.69 Cr-
    Packing Materials -----
    Stores  and Spare ₹5.96 Cr₹4.11 Cr₹6.00 Cr₹9.87 Cr₹2.16 Cr
    Other Inventory ₹8.80 Cr₹8.74 Cr₹7.58 Cr₹8.36 Cr-
Sundry Debtors ₹43 Cr₹56 Cr₹53 Cr₹50 Cr₹38 Cr
    Debtors more than Six months -₹11 Cr₹6.64 Cr₹1.47 Cr₹0.12 Cr
    Debtors Others ₹43 Cr₹44 Cr₹47 Cr₹49 Cr₹38 Cr
Cash and Bank ₹1.21 Cr₹0.35 Cr₹0.48 Cr₹0.73 Cr₹0.64 Cr
    Cash in hand ₹0.25 Cr₹0.19 Cr₹0.24 Cr₹0.24 Cr₹0.21 Cr
    Balances at Bank ₹0.96 Cr₹0.17 Cr₹0.24 Cr₹0.49 Cr₹0.43 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.46 Cr₹2.55 Cr₹1.96 Cr₹0.61 Cr₹0.32 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.22 Cr₹2.15 Cr₹1.30 Cr₹0.61 Cr₹0.25 Cr
    Other current_assets ₹0.24 Cr₹0.40 Cr₹0.66 Cr-₹0.07 Cr
Short Term Loans and Advances ₹9.50 Cr₹14 Cr₹16 Cr₹9.92 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹8.10 Cr₹11 Cr₹14 Cr₹7.40 Cr₹9.48 Cr
    Advance income tax and TDS ₹0.89 Cr₹0.17 Cr₹0.68 Cr₹0.77 Cr₹0.75 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.51 Cr₹3.53 Cr₹1.55 Cr₹1.76 Cr₹1.81 Cr
Total Current Assets ₹172 Cr₹171 Cr₹178 Cr₹153 Cr₹98 Cr
Net Current Assets (Including Current Investments) ₹117 Cr₹17 Cr₹25 Cr₹27 Cr₹18 Cr
Miscellaneous Expenses not written off ----₹0.07 Cr
Total Assets ₹278 Cr₹258 Cr₹279 Cr₹241 Cr₹162 Cr
Contingent Liabilities -----
Total Debt ₹35 Cr₹121 Cr₹137 Cr₹120 Cr₹59 Cr
Book Value 121.4259.9350.6289.1078.53
Adjusted Book Value 12.145.995.064.463.93

Compare Balance Sheet of peers of PAVNA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PAVNA INDUSTRIES ₹545.7 Cr 13.9% -8.3% -5.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹82,716.4 Cr 3.5% 7.7% -11.5% Stock Analytics
THERMAX ₹39,430.6 Cr -0.3% 2.3% -36.4% Stock Analytics
JYOTI CNC AUTOMATION ₹21,709.8 Cr 2.1% 1.1% -21.8% Stock Analytics
TRIVENI TURBINE ₹17,043.2 Cr -1.2% 0.7% -27.1% Stock Analytics
KIRLOSKAR BROTHERS ₹16,315.0 Cr 3.3% 4.3% 28.4% Stock Analytics


PAVNA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PAVNA INDUSTRIES

13.9%

-8.3%

-5.5%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses