PATELS AIRTEMP (INDIA)
|
PATELS AIRTEMP (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.47 Cr | ₹5.47 Cr | ₹5.07 Cr | ₹5.07 Cr | ₹5.07 Cr |
| Equity - Authorised | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
| Equity - Issued | ₹5.47 Cr | ₹5.47 Cr | ₹5.07 Cr | ₹5.07 Cr | ₹5.07 Cr |
| Equity Paid Up | ₹5.47 Cr | ₹5.47 Cr | ₹5.07 Cr | ₹5.07 Cr | ₹5.07 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹137 Cr | ₹124 Cr | ₹106 Cr | ₹94 Cr | ₹84 Cr |
| Securities Premium | ₹8.88 Cr | ₹8.88 Cr | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹120 Cr | ₹107 Cr | ₹98 Cr | ₹86 Cr | ₹76 Cr |
| General Reserves | ₹8.15 Cr | ₹8.15 Cr | ₹8.15 Cr | ₹8.15 Cr | ₹8.15 Cr |
| Other Reserves | ₹-0.20 Cr | ₹-0.24 Cr | ₹-0.18 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Reserve excluding Revaluation Reserve | ₹137 Cr | ₹124 Cr | ₹106 Cr | ₹94 Cr | ₹84 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹143 Cr | ₹130 Cr | ₹111 Cr | ₹99 Cr | ₹90 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹8.27 Cr | ₹13 Cr | ₹14 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹8.27 Cr | ₹13 Cr | ₹14 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹7.03 Cr | ₹6.60 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹7.03 Cr | ₹6.60 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.52 Cr | ₹1.79 Cr | ₹1.83 Cr | ₹1.62 Cr | ₹1.64 Cr |
| Deferred Tax Assets | ₹2.58 Cr | ₹0.31 Cr | ₹0.23 Cr | ₹0.34 Cr | ₹0.20 Cr |
| Deferred Tax Liability | ₹2.06 Cr | ₹2.10 Cr | ₹2.06 Cr | ₹1.95 Cr | ₹1.83 Cr |
| Other Long Term Liabilities | ₹0.05 Cr | ₹0.05 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.38 Cr | ₹0.36 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.32 Cr |
| Total Non-Current Liabilities | ₹15 Cr | ₹22 Cr | ₹31 Cr | ₹16 Cr | ₹15 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹74 Cr | ₹76 Cr | ₹40 Cr | ₹59 Cr | ₹64 Cr |
| Sundry Creditors | ₹74 Cr | ₹76 Cr | ₹40 Cr | ₹59 Cr | ₹64 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹63 Cr | ₹58 Cr | ₹43 Cr | ₹58 Cr | ₹60 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹57 Cr | ₹55 Cr | ₹41 Cr | ₹57 Cr | ₹59 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹6.55 Cr | ₹2.82 Cr | ₹2.01 Cr | ₹0.94 Cr | ₹1.15 Cr |
| Short Term Borrowings | ₹73 Cr | ₹74 Cr | ₹59 Cr | ₹49 Cr | ₹31 Cr |
| Secured ST Loans repayable on Demands | ₹73 Cr | ₹74 Cr | ₹59 Cr | ₹49 Cr | ₹31 Cr |
| Working Capital Loans- Sec | ₹73 Cr | ₹74 Cr | ₹59 Cr | ₹49 Cr | ₹31 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-73 Cr | ₹-74 Cr | ₹-59 Cr | ₹-49 Cr | ₹-31 Cr |
| Short Term Provisions | ₹3.12 Cr | ₹0.51 Cr | ₹0.24 Cr | ₹0.70 Cr | ₹0.19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.86 Cr | ₹0.03 Cr | ₹0.04 Cr | - | - |
| Provision for post retirement benefits | - | - | ₹0.20 Cr | ₹0.70 Cr | ₹0.19 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.26 Cr | ₹0.48 Cr | - | - | - |
| Total Current Liabilities | ₹213 Cr | ₹209 Cr | ₹142 Cr | ₹167 Cr | ₹156 Cr |
| Total Liabilities | ₹371 Cr | ₹360 Cr | ₹284 Cr | ₹282 Cr | ₹261 Cr |
| ASSETS | |||||
| Gross Block | ₹88 Cr | ₹86 Cr | ₹82 Cr | ₹74 Cr | ₹62 Cr |
| Less: Accumulated Depreciation | ₹42 Cr | ₹39 Cr | ₹35 Cr | ₹32 Cr | ₹28 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹45 Cr | ₹47 Cr | ₹47 Cr | ₹43 Cr | ₹33 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹0.08 Cr | ₹1.06 Cr | ₹3.50 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹2.15 Cr | ₹1.17 Cr | ₹3.15 Cr | ₹0.27 Cr | ₹0.81 Cr |
| Other Non Current Assets | ₹17 Cr | ₹13 Cr | ₹13 Cr | - | - |
| Total Non-Current Assets | ₹64 Cr | ₹61 Cr | ₹63 Cr | ₹44 Cr | ₹38 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹170 Cr | ₹150 Cr | ₹98 Cr | ₹103 Cr | ₹101 Cr |
| Raw Materials | ₹30 Cr | ₹27 Cr | ₹29 Cr | ₹24 Cr | ₹25 Cr |
| Work-in Progress | ₹139 Cr | ₹122 Cr | ₹68 Cr | ₹77 Cr | ₹70 Cr |
| Finished Goods | - | - | - | ₹2.50 Cr | ₹5.12 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.37 Cr | ₹0.50 Cr | ₹0.47 Cr | ₹0.48 Cr | ₹0.40 Cr |
| Sundry Debtors | ₹106 Cr | ₹111 Cr | ₹91 Cr | ₹92 Cr | ₹91 Cr |
| Debtors more than Six months | ₹18 Cr | ₹15 Cr | ₹20 Cr | ₹26 Cr | - |
| Debtors Others | ₹89 Cr | ₹96 Cr | ₹71 Cr | ₹66 Cr | ₹91 Cr |
| Cash and Bank | ₹4.55 Cr | ₹11 Cr | ₹6.37 Cr | ₹23 Cr | ₹11 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Balances at Bank | ₹4.47 Cr | ₹11 Cr | ₹6.31 Cr | ₹23 Cr | ₹11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.96 Cr | ₹1.32 Cr | ₹1.02 Cr | ₹1.98 Cr | ₹2.10 Cr |
| Interest accrued on Investments | - | - | - | ₹0.20 Cr | ₹0.07 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.83 Cr | ₹1.11 Cr | ₹0.76 Cr | ₹0.52 Cr | ₹0.52 Cr |
| Other current_assets | ₹0.13 Cr | ₹0.21 Cr | ₹0.26 Cr | ₹1.25 Cr | ₹1.51 Cr |
| Short Term Loans and Advances | ₹25 Cr | ₹26 Cr | ₹25 Cr | ₹18 Cr | ₹17 Cr |
| Advances recoverable in cash or in kind | ₹10 Cr | ₹4.40 Cr | ₹2.53 Cr | ₹3.53 Cr | ₹5.83 Cr |
| Advance income tax and TDS | - | - | - | ₹0.00 Cr | ₹0.22 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹15 Cr | ₹22 Cr | ₹23 Cr | ₹15 Cr | ₹11 Cr |
| Total Current Assets | ₹307 Cr | ₹299 Cr | ₹221 Cr | ₹238 Cr | ₹223 Cr |
| Net Current Assets (Including Current Investments) | ₹94 Cr | ₹90 Cr | ₹79 Cr | ₹72 Cr | ₹67 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹371 Cr | ₹360 Cr | ₹284 Cr | ₹282 Cr | ₹261 Cr |
| Contingent Liabilities | ₹0.07 Cr | ₹0.11 Cr | ₹79 Cr | ₹81 Cr | ₹61 Cr |
| Total Debt | ₹93 Cr | ₹95 Cr | ₹88 Cr | ₹64 Cr | ₹45 Cr |
| Book Value | 260.91 | 236.85 | 218.13 | 196.23 | 176.61 |
| Adjusted Book Value | 260.91 | 236.85 | 218.13 | 196.23 | 176.61 |
Compare Balance Sheet of peers of PATELS AIRTEMP (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PATELS AIRTEMP (INDIA) | ₹167.9 Cr | -0.9% | -10.1% | -56.8% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹91,822.0 Cr | -1% | 7.7% | 7.4% | Stock Analytics | |
| THERMAX | ₹38,025.8 Cr | -0.9% | 0.1% | -35% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹20,177.0 Cr | 2.6% | -5% | -16.5% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,375.6 Cr | -3.7% | -1.6% | -25.4% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,621.8 Cr | -8.4% | -13.1% | -9.8% | Stock Analytics | |
PATELS AIRTEMP (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PATELS AIRTEMP (INDIA) | -0.9% |
-10.1% |
-56.8% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses