| PASUPATI ACRYLON  | 
PASUPATI ACRYLON Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr | 
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | 
| Equity - Issued | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr | 
| Equity Paid Up | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr | 
| Equity Shares Forfeited | - | - | - | - | - | 
| Adjustments to Equity | - | - | - | - | - | 
| Preference Capital Paid Up | - | - | - | - | - | 
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | 
| Share Warrants & Outstandings | - | - | - | - | - | 
| Total Reserves | ₹275 Cr | ₹240 Cr | ₹227 Cr | ₹190 Cr | ₹144 Cr | 
| Securities Premium | - | - | - | - | - | 
| Capital Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | 
| Profit & Loss Account Balance | ₹260 Cr | ₹225 Cr | ₹212 Cr | ₹176 Cr | ₹130 Cr | 
| General Reserves | - | - | - | - | - | 
| Other Reserves | ₹0.40 Cr | ₹0.41 Cr | ₹0.52 Cr | ₹0.26 Cr | ₹0.10 Cr | 
| Reserve excluding Revaluation Reserve | ₹275 Cr | ₹240 Cr | ₹227 Cr | ₹190 Cr | ₹144 Cr | 
| Revaluation reserve | - | - | - | - | - | 
| Shareholder's Funds | ₹364 Cr | ₹329 Cr | ₹316 Cr | ₹280 Cr | ₹233 Cr | 
| Minority Interest | - | - | - | - | - | 
| Long-Term Borrowings | - | - | - | - | - | 
| Secured Loans | ₹101 Cr | ₹44 Cr | - | - | ₹0.01 Cr | 
| Non Convertible Debentures | - | - | - | - | - | 
| Converible Debentures & Bonds | - | - | - | - | - | 
| Packing Credit - Bank | - | - | - | - | - | 
| Inter Corporate & Security Deposit | - | - | - | - | - | 
| Term Loans - Banks | ₹101 Cr | ₹44 Cr | - | - | - | 
| Term Loans - Institutions | - | - | - | - | - | 
| Other Secured | - | - | - | - | ₹0.01 Cr | 
| Unsecured Loans | - | - | - | - | - | 
| Fixed Deposits - Public | - | - | - | - | - | 
| Loans and advances from subsidiaries | - | - | - | - | - | 
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - | 
| Foreign Currency Convertible Notes | - | - | - | - | - | 
| Long Term Loan in Foreign Currency | - | - | - | - | - | 
| Loans - Banks | - | - | - | - | - | 
| Loans - Govt. | - | - | - | - | - | 
| Loans - Others | - | - | - | - | - | 
| Other Unsecured Loan | - | - | - | - | - | 
| Deferred Tax Assets / Liabilities | ₹9.69 Cr | ₹7.66 Cr | ₹7.00 Cr | ₹6.27 Cr | ₹5.77 Cr | 
| Deferred Tax Assets | ₹2.08 Cr | ₹1.35 Cr | ₹1.20 Cr | ₹1.21 Cr | ₹1.07 Cr | 
| Deferred Tax Liability | ₹12 Cr | ₹9.01 Cr | ₹8.21 Cr | ₹7.49 Cr | ₹6.85 Cr | 
| Other Long Term Liabilities | ₹7.87 Cr | ₹1.42 Cr | ₹0.11 Cr | ₹0.39 Cr | ₹0.49 Cr | 
| Long Term Trade Payables | - | - | - | - | - | 
| Long Term Provisions | ₹2.79 Cr | ₹2.54 Cr | ₹2.64 Cr | ₹2.75 Cr | ₹2.63 Cr | 
| Total Non-Current Liabilities | ₹122 Cr | ₹55 Cr | ₹9.75 Cr | ₹9.41 Cr | ₹8.90 Cr | 
| Current Liabilities | - | - | - | - | - | 
| Trade Payables | ₹90 Cr | ₹101 Cr | ₹122 Cr | ₹114 Cr | ₹111 Cr | 
| Sundry Creditors | ₹13 Cr | ₹10 Cr | ₹22 Cr | ₹24 Cr | ₹16 Cr | 
| Acceptances | ₹77 Cr | ₹91 Cr | ₹100 Cr | ₹91 Cr | ₹95 Cr | 
| Due to Subsidiaries- Trade Payables | - | - | - | - | - | 
| Other Current Liabilities | ₹8.27 Cr | ₹7.59 Cr | ₹5.51 Cr | ₹16 Cr | ₹7.18 Cr | 
| Bank Overdraft / Short term credit | - | - | - | - | - | 
| Advances received from customers | ₹2.05 Cr | ₹4.56 Cr | ₹2.87 Cr | ₹13 Cr | ₹1.33 Cr | 
| Interest Accrued But Not Due | ₹0.97 Cr | ₹0.31 Cr | - | ₹0.00 Cr | ₹0.02 Cr | 
| Share Application Money | - | - | - | - | - | 
| Current maturity of Debentures & Bonds | - | - | - | - | - | 
| Current maturity - Others | - | - | - | - | - | 
| Other Liabilities | ₹5.24 Cr | ₹2.73 Cr | ₹2.64 Cr | ₹3.06 Cr | ₹5.83 Cr | 
| Short Term Borrowings | ₹3.90 Cr | ₹0.67 Cr | ₹0.13 Cr | ₹0.05 Cr | ₹0.81 Cr | 
| Secured ST Loans repayable on Demands | ₹3.90 Cr | ₹0.67 Cr | ₹0.13 Cr | ₹0.05 Cr | ₹0.81 Cr | 
| Working Capital Loans- Sec | ₹3.90 Cr | ₹0.67 Cr | ₹0.13 Cr | ₹0.05 Cr | ₹0.81 Cr | 
| Buyers Credits - Unsec | - | - | - | - | - | 
| Commercial Borrowings- Unsec | - | - | - | - | - | 
| Other Unsecured Loans | ₹-3.90 Cr | ₹-0.67 Cr | ₹-0.13 Cr | ₹-0.05 Cr | ₹-0.81 Cr | 
| Short Term Provisions | ₹16 Cr | ₹8.06 Cr | ₹16 Cr | ₹21 Cr | ₹20 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Provision for Corporate Dividend Tax | - | - | - | - | - | 
| Provision for Tax | ₹10 Cr | ₹4.40 Cr | ₹12 Cr | ₹16 Cr | ₹15 Cr | 
| Provision for post retirement benefits | - | - | - | ₹5.28 Cr | ₹4.69 Cr | 
| Preference Dividend | - | - | - | - | - | 
| Other Provisions | ₹5.56 Cr | ₹3.66 Cr | ₹4.59 Cr | - | - | 
| Total Current Liabilities | ₹118 Cr | ₹118 Cr | ₹144 Cr | ₹151 Cr | ₹139 Cr | 
| Total Liabilities | ₹604 Cr | ₹502 Cr | ₹469 Cr | ₹440 Cr | ₹381 Cr | 
| ASSETS | |||||
| Gross Block | ₹588 Cr | ₹407 Cr | ₹404 Cr | ₹401 Cr | ₹399 Cr | 
| Less: Accumulated Depreciation | ₹338 Cr | ₹332 Cr | ₹326 Cr | ₹320 Cr | ₹314 Cr | 
| Less: Impairment of Assets | - | - | - | - | - | 
| Net Block | ₹250 Cr | ₹75 Cr | ₹77 Cr | ₹81 Cr | ₹85 Cr | 
| Lease Adjustment A/c | - | - | - | - | - | 
| Capital Work in Progress | ₹0.04 Cr | ₹77 Cr | ₹0.55 Cr | - | - | 
| Non Current Investments | - | - | - | - | - | 
| Long Term Investment | - | - | - | - | - | 
| Quoted | - | - | - | - | - | 
| Unquoted | - | - | - | - | - | 
| Long Term Loans & Advances | ₹2.72 Cr | ₹17 Cr | ₹3.16 Cr | ₹1.80 Cr | ₹1.85 Cr | 
| Other Non Current Assets | ₹8.17 Cr | ₹3.28 Cr | ₹2.10 Cr | ₹2.21 Cr | ₹4.25 Cr | 
| Total Non-Current Assets | ₹261 Cr | ₹173 Cr | ₹83 Cr | ₹85 Cr | ₹91 Cr | 
| Current Assets Loans & Advances | - | - | - | - | - | 
| Currents Investments | ₹80 Cr | ₹85 Cr | ₹75 Cr | - | ₹25 Cr | 
| Quoted | ₹80 Cr | ₹85 Cr | ₹75 Cr | - | ₹25 Cr | 
| Unquoted | - | - | - | - | - | 
| Inventories | ₹135 Cr | ₹116 Cr | ₹194 Cr | ₹144 Cr | ₹112 Cr | 
| Raw Materials | ₹54 Cr | ₹61 Cr | ₹125 Cr | ₹93 Cr | ₹58 Cr | 
| Work-in Progress | ₹6.86 Cr | ₹5.97 Cr | ₹9.20 Cr | ₹7.75 Cr | ₹5.70 Cr | 
| Finished Goods | ₹57 Cr | ₹34 Cr | ₹44 Cr | ₹32 Cr | ₹37 Cr | 
| Packing Materials | - | - | - | - | - | 
| Stores  and Spare | ₹7.57 Cr | ₹3.91 Cr | ₹4.62 Cr | ₹5.48 Cr | ₹4.57 Cr | 
| Other Inventory | ₹9.44 Cr | ₹11 Cr | ₹11 Cr | ₹4.80 Cr | ₹7.53 Cr | 
| Sundry Debtors | ₹50 Cr | ₹56 Cr | ₹51 Cr | ₹78 Cr | ₹55 Cr | 
| Debtors more than Six months | ₹4.33 Cr | ₹4.23 Cr | ₹1.90 Cr | ₹0.00 Cr | ₹0.30 Cr | 
| Debtors Others | ₹49 Cr | ₹53 Cr | ₹49 Cr | ₹78 Cr | ₹55 Cr | 
| Cash and Bank | ₹36 Cr | ₹51 Cr | ₹37 Cr | ₹105 Cr | ₹78 Cr | 
| Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | 
| Balances at Bank | ₹36 Cr | ₹51 Cr | ₹37 Cr | ₹105 Cr | ₹78 Cr | 
| Other cash and bank balances | - | - | - | - | - | 
| Other Current Assets | ₹0.05 Cr | ₹0.05 Cr | ₹2.80 Cr | ₹2.62 Cr | ₹2.30 Cr | 
| Interest accrued on Investments | - | - | - | - | - | 
| Interest accrued on Debentures | - | - | - | - | - | 
| Deposits with Government | - | - | - | - | - | 
| Interest accrued and or due on loans | - | - | - | - | - | 
| Prepaid Expenses | - | - | - | - | - | 
| Other current_assets | ₹0.05 Cr | ₹0.05 Cr | ₹2.80 Cr | ₹2.62 Cr | ₹2.30 Cr | 
| Short Term Loans and Advances | ₹41 Cr | ₹21 Cr | ₹27 Cr | ₹26 Cr | ₹17 Cr | 
| Advances recoverable in cash or in kind | ₹20 Cr | ₹8.95 Cr | ₹11 Cr | ₹5.68 Cr | ₹4.40 Cr | 
| Advance income tax and TDS | ₹8.66 Cr | ₹2.72 Cr | ₹11 Cr | ₹15 Cr | ₹10 Cr | 
| Amounts due from directors | - | - | - | - | - | 
| Due From Subsidiaries | - | - | - | - | - | 
| Inter corporate deposits | - | - | - | - | - | 
| Corporate Deposits | - | - | - | - | - | 
| Other Loans & Advances | ₹13 Cr | ₹8.84 Cr | ₹4.34 Cr | ₹5.38 Cr | ₹2.83 Cr | 
| Total Current Assets | ₹343 Cr | ₹329 Cr | ₹386 Cr | ₹355 Cr | ₹290 Cr | 
| Net Current Assets (Including Current Investments) | ₹225 Cr | ₹211 Cr | ₹243 Cr | ₹204 Cr | ₹152 Cr | 
| Miscellaneous Expenses not written off | - | - | - | - | - | 
| Total Assets | ₹604 Cr | ₹502 Cr | ₹469 Cr | ₹440 Cr | ₹381 Cr | 
| Contingent Liabilities | ₹5.02 Cr | ₹4.52 Cr | ₹4.34 Cr | ₹4.10 Cr | ₹1.51 Cr | 
| Total Debt | ₹108 Cr | ₹44 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.89 Cr | 
| Book Value | 40.85 | 36.88 | 35.41 | 31.36 | 26.19 | 
| Adjusted Book Value | 40.85 | 36.88 | 35.41 | 31.36 | 26.19 | 
Compare Balance Sheet of peers of PASUPATI ACRYLON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PASUPATI ACRYLON | ₹472.7 Cr | 22.1% | 15.5% | 9.9% | Stock Analytics | |
| GANESHA ECOSPHERE | ₹3,304.9 Cr | 1% | 5.1% | -40.2% | Stock Analytics | |
| INDO RAMA SYNTHETICS (INDIA) | ₹1,838.8 Cr | 4.8% | 22.7% | 71.1% | Stock Analytics | |
| RAJ RAYON INDUSTRIES | ₹1,336.8 Cr | -4.4% | -14.4% | 4.6% | Stock Analytics | |
| SARLA PERFORMANCE FIBERS | ₹772.3 Cr | -2.7% | -3.9% | 10.3% | Stock Analytics | |
| BANSWARA SYNTEX | ₹411.1 Cr | -2.2% | -7% | -9.2% | Stock Analytics | |
PASUPATI ACRYLON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| PASUPATI ACRYLON | 22.1% | 15.5% | 9.9% | 
| SENSEX | -0.2% | 5% | 5.4% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    