PARADEEP PHOSPHATES
|
PARADEEP PHOSPHATES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹1,038 Cr | ₹815 Cr | ₹815 Cr | ₹814 Cr | ₹575 Cr |
| Equity - Authorised | ₹1,050 Cr | ₹900 Cr | ₹900 Cr | ₹900 Cr | ₹900 Cr |
| Equity - Issued | ₹1,038 Cr | ₹815 Cr | ₹815 Cr | ₹814 Cr | ₹575 Cr |
| Equity Paid Up | ₹1,038 Cr | ₹815 Cr | ₹815 Cr | ₹814 Cr | ₹575 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹1.22 Cr | ₹1,712 Cr | ₹3.33 Cr | ₹1.98 Cr | - |
| Total Reserves | ₹5,743 Cr | ₹3,348 Cr | ₹2,746 Cr | ₹2,688 Cr | ₹1,650 Cr |
| Securities Premium | ₹2,232 Cr | ₹738 Cr | ₹735 Cr | ₹734 Cr | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹3,511 Cr | ₹2,610 Cr | ₹2,012 Cr | ₹1,955 Cr | ₹1,650 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.58 Cr | ₹-0.27 Cr | ₹-1.08 Cr | ₹-0.51 Cr | ₹-0.26 Cr |
| Reserve excluding Revaluation Reserve | ₹5,743 Cr | ₹3,348 Cr | ₹2,746 Cr | ₹2,688 Cr | ₹1,650 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹6,783 Cr | ₹5,875 Cr | ₹3,564 Cr | ₹3,505 Cr | ₹2,225 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹718 Cr | ₹853 Cr | ₹677 Cr | ₹612 Cr | ₹528 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,099 Cr | ₹1,254 Cr | ₹1,059 Cr | ₹971 Cr | ₹696 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-381 Cr | ₹-401 Cr | ₹-382 Cr | ₹-359 Cr | ₹-168 Cr |
| Unsecured Loans | ₹98 Cr | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹149 Cr | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-52 Cr | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹343 Cr | ₹320 Cr | ₹151 Cr | ₹108 Cr | ₹92 Cr |
| Deferred Tax Assets | ₹97 Cr | ₹92 Cr | ₹60 Cr | ₹61 Cr | ₹55 Cr |
| Deferred Tax Liability | ₹441 Cr | ₹412 Cr | ₹211 Cr | ₹169 Cr | ₹148 Cr |
| Other Long Term Liabilities | ₹31 Cr | ₹35 Cr | ₹17 Cr | ₹18 Cr | ₹2.87 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹58 Cr | ₹40 Cr | ₹26 Cr | ₹24 Cr | ₹27 Cr |
| Total Non-Current Liabilities | ₹1,248 Cr | ₹1,247 Cr | ₹871 Cr | ₹761 Cr | ₹650 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3,084 Cr | ₹2,302 Cr | ₹1,488 Cr | ₹1,912 Cr | ₹2,273 Cr |
| Sundry Creditors | ₹3,084 Cr | ₹2,302 Cr | ₹204 Cr | ₹465 Cr | ₹742 Cr |
| Acceptances | - | - | ₹1,284 Cr | ₹1,448 Cr | ₹1,532 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,063 Cr | ₹919 Cr | ₹729 Cr | ₹715 Cr | ₹394 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹35 Cr | ₹11 Cr | ₹9.66 Cr | ₹11 Cr | ₹13 Cr |
| Interest Accrued But Not Due | ₹31 Cr | ₹24 Cr | ₹20 Cr | ₹26 Cr | ₹7.42 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹997 Cr | ₹884 Cr | ₹699 Cr | ₹678 Cr | ₹374 Cr |
| Short Term Borrowings | ₹5,624 Cr | ₹3,809 Cr | ₹2,936 Cr | ₹3,660 Cr | ₹2,258 Cr |
| Secured ST Loans repayable on Demands | ₹5,624 Cr | ₹3,809 Cr | ₹2,936 Cr | ₹3,651 Cr | ₹2,248 Cr |
| Working Capital Loans- Sec | ₹1,651 Cr | ₹687 Cr | ₹1,419 Cr | ₹800 Cr | ₹0.17 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-1,651 Cr | ₹-687 Cr | ₹-1,419 Cr | ₹-791 Cr | ₹9.83 Cr |
| Short Term Provisions | ₹134 Cr | ₹115 Cr | ₹73 Cr | ₹103 Cr | ₹127 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹29 Cr | ₹23 Cr | ₹0.23 Cr | ₹13 Cr | ₹52 Cr |
| Provision for post retirement benefits | ₹0.19 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹105 Cr | ₹92 Cr | ₹73 Cr | ₹90 Cr | ₹75 Cr |
| Total Current Liabilities | ₹9,906 Cr | ₹7,146 Cr | ₹5,226 Cr | ₹6,391 Cr | ₹5,053 Cr |
| Total Liabilities | ₹17,936 Cr | ₹14,268 Cr | ₹9,661 Cr | ₹10,657 Cr | ₹7,928 Cr |
| ASSETS | |||||
| Gross Block | ₹7,545 Cr | ₹6,343 Cr | ₹4,249 Cr | ₹3,490 Cr | ₹1,710 Cr |
| Less: Accumulated Depreciation | ₹1,519 Cr | ₹1,150 Cr | ₹818 Cr | ₹618 Cr | ₹449 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹6,026 Cr | ₹5,194 Cr | ₹3,431 Cr | ₹2,872 Cr | ₹1,261 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹424 Cr | ₹584 Cr | ₹372 Cr | ₹697 Cr | ₹336 Cr |
| Non Current Investments | ₹7.00 Cr | ₹3.34 Cr | ₹3.25 Cr | ₹3.15 Cr | ₹2.89 Cr |
| Long Term Investment | ₹7.00 Cr | ₹3.34 Cr | ₹3.25 Cr | ₹3.15 Cr | ₹2.89 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹207 Cr | ₹203 Cr | ₹3.25 Cr | ₹3.15 Cr | ₹2.89 Cr |
| Long Term Loans & Advances | ₹87 Cr | ₹188 Cr | ₹96 Cr | ₹68 Cr | ₹1,192 Cr |
| Other Non Current Assets | ₹28 Cr | ₹4.54 Cr | ₹2.07 Cr | ₹2.25 Cr | ₹2.83 Cr |
| Total Non-Current Assets | ₹6,572 Cr | ₹5,974 Cr | ₹3,904 Cr | ₹3,642 Cr | ₹2,795 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹18 Cr | ₹269 Cr | - | - | ₹550 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹18 Cr | ₹269 Cr | - | - | ₹550 Cr |
| Inventories | ₹4,627 Cr | ₹2,556 Cr | ₹1,831 Cr | ₹2,238 Cr | ₹2,293 Cr |
| Raw Materials | ₹2,268 Cr | ₹1,351 Cr | ₹937 Cr | ₹1,057 Cr | ₹1,380 Cr |
| Work-in Progress | ₹274 Cr | ₹158 Cr | ₹102 Cr | ₹94 Cr | ₹110 Cr |
| Finished Goods | ₹942 Cr | ₹332 Cr | ₹455 Cr | ₹578 Cr | ₹173 Cr |
| Packing Materials | ₹12 Cr | ₹8.47 Cr | ₹9.35 Cr | ₹6.48 Cr | ₹9.91 Cr |
| Stores  and Spare | ₹172 Cr | ₹155 Cr | ₹102 Cr | ₹99 Cr | ₹46 Cr |
| Other Inventory | ₹959 Cr | ₹552 Cr | ₹224 Cr | ₹403 Cr | ₹575 Cr |
| Sundry Debtors | ₹4,790 Cr | ₹3,067 Cr | ₹2,720 Cr | ₹3,690 Cr | ₹902 Cr |
| Debtors more than Six months | ₹326 Cr | ₹469 Cr | ₹527 Cr | ₹224 Cr | ₹141 Cr |
| Debtors Others | ₹4,542 Cr | ₹2,676 Cr | ₹2,258 Cr | ₹3,523 Cr | ₹807 Cr |
| Cash and Bank | ₹392 Cr | ₹1,036 Cr | ₹118 Cr | ₹110 Cr | ₹598 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹391 Cr | ₹1,036 Cr | ₹118 Cr | ₹110 Cr | ₹598 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹748 Cr | ₹694 Cr | ₹582 Cr | ₹389 Cr | ₹369 Cr |
| Interest accrued on Investments | ₹63 Cr | ₹64 Cr | ₹3.80 Cr | ₹1.27 Cr | ₹0.31 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹32 Cr | ₹33 Cr | ₹23 Cr | ₹22 Cr | ₹14 Cr |
| Other current_assets | ₹653 Cr | ₹598 Cr | ₹556 Cr | ₹365 Cr | ₹355 Cr |
| Short Term Loans and Advances | ₹790 Cr | ₹672 Cr | ₹505 Cr | ₹589 Cr | ₹420 Cr |
| Advances recoverable in cash or in kind | ₹29 Cr | ₹23 Cr | ₹18 Cr | ₹30 Cr | ₹26 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹760 Cr | ₹649 Cr | ₹487 Cr | ₹559 Cr | ₹394 Cr |
| Total Current Assets | ₹11,364 Cr | ₹8,295 Cr | ₹5,757 Cr | ₹7,015 Cr | ₹5,133 Cr |
| Net Current Assets (Including Current Investments) | ₹1,458 Cr | ₹1,149 Cr | ₹531 Cr | ₹624 Cr | ₹80 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹17,936 Cr | ₹14,268 Cr | ₹9,661 Cr | ₹10,657 Cr | ₹7,928 Cr |
| Contingent Liabilities | ₹160 Cr | ₹254 Cr | ₹347 Cr | ₹322 Cr | ₹274 Cr |
| Total Debt | ₹6,872 Cr | ₹5,063 Cr | ₹3,994 Cr | ₹4,631 Cr | ₹2,954 Cr |
| Book Value | - | 49.94 | 43.71 | 43.00 | 38.67 |
| Adjusted Book Value | 65.32 | 51.07 | 43.71 | 43.00 | 38.67 |
Compare Balance Sheet of peers of PARADEEP PHOSPHATES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PARADEEP PHOSPHATES | ₹17,005.4 Cr | 10.1% | 17.6% | -25.7% | Stock Analytics | |
| COROMANDEL INTERNATIONAL | ₹57,502.9 Cr | -2.8% | -3.8% | -20.9% | Stock Analytics | |
| THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹56,046.1 Cr | 11.9% | 6% | -13.7% | Stock Analytics | |
| CHAMBAL FERTILISERS AND CHEMICALS | ₹17,129.9 Cr | -1.5% | -2.5% | -24.2% | Stock Analytics | |
| RASHTRIYA CHEMICALS AND FERTILIZERS | ₹6,747.2 Cr | 3.3% | -3.1% | -20.9% | Stock Analytics | |
| GUJARAT STATE FERTILIZERS & CHEMICALS | ₹6,375.6 Cr | -0.4% | 0.1% | -26% | Stock Analytics | |
PARADEEP PHOSPHATES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PARADEEP PHOSPHATES | 10.1% |
17.6% |
-25.7% |
| SENSEX | 0.7% |
0.8% |
-5.1% |
You may also like the below Video Courses