PANAMA PETROCHEM
|
PANAMA PETROCHEM Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,243 Cr | ₹1,091 Cr | ₹940 Cr | ₹756 Cr | ₹549 Cr |
| Securities Premium | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,107 Cr | ₹963 Cr | ₹822 Cr | ₹649 Cr | ₹442 Cr |
| General Reserves | ₹30 Cr | ₹23 Cr | ₹17 Cr | ₹12 Cr | ₹12 Cr |
| Other Reserves | ₹16 Cr | ₹15 Cr | ₹11 Cr | ₹5.72 Cr | ₹4.63 Cr |
| Reserve excluding Revaluation Reserve | ₹1,243 Cr | ₹1,091 Cr | ₹940 Cr | ₹756 Cr | ₹549 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,255 Cr | ₹1,103 Cr | ₹952 Cr | ₹768 Cr | ₹561 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹11 Cr | ₹11 Cr | ₹9.26 Cr | ₹8.03 Cr | ₹9.52 Cr |
| Deferred Tax Assets | ₹1.64 Cr | ₹0.75 Cr | ₹1.09 Cr | ₹0.65 Cr | ₹0.50 Cr |
| Deferred Tax Liability | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹8.68 Cr | ₹10 Cr |
| Other Long Term Liabilities | ₹30 Cr | ₹0.38 Cr | ₹0.32 Cr | ₹0.03 Cr | ₹0.15 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.42 Cr | ₹1.92 Cr | ₹1.45 Cr | ₹1.14 Cr | ₹0.72 Cr |
| Total Non-Current Liabilities | ₹43 Cr | ₹14 Cr | ₹11 Cr | ₹9.20 Cr | ₹10 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹211 Cr | ₹245 Cr | ₹261 Cr | ₹428 Cr | ₹328 Cr |
| Sundry Creditors | ₹211 Cr | ₹245 Cr | ₹261 Cr | ₹428 Cr | ₹328 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹12 Cr | ₹23 Cr | ₹11 Cr | ₹18 Cr | ₹28 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.91 Cr | ₹15 Cr | ₹3.81 Cr | ₹4.98 Cr | ₹17 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹12 Cr | ₹7.72 Cr | ₹6.94 Cr | ₹13 Cr | ₹11 Cr |
| Short Term Borrowings | ₹2.49 Cr | ₹25 Cr | - | ₹30 Cr | ₹65 Cr |
| Secured ST Loans repayable on Demands | ₹2.49 Cr | ₹25 Cr | - | ₹30 Cr | ₹65 Cr |
| Working Capital Loans- Sec | ₹2.49 Cr | ₹25 Cr | - | ₹30 Cr | ₹65 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-2.49 Cr | ₹-25 Cr | - | ₹-30 Cr | ₹-65 Cr |
| Short Term Provisions | ₹68 Cr | ₹175 Cr | ₹188 Cr | ₹133 Cr | ₹94 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹68 Cr | ₹175 Cr | ₹188 Cr | ₹132 Cr | ₹94 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.26 Cr | ₹0.24 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.23 Cr |
| Total Current Liabilities | ₹294 Cr | ₹468 Cr | ₹459 Cr | ₹608 Cr | ₹515 Cr |
| Total Liabilities | ₹1,592 Cr | ₹1,584 Cr | ₹1,422 Cr | ₹1,386 Cr | ₹1,087 Cr |
| ASSETS | |||||
| Gross Block | ₹369 Cr | ₹338 Cr | ₹297 Cr | ₹271 Cr | ₹225 Cr |
| Less: Accumulated Depreciation | ₹84 Cr | ₹73 Cr | ₹65 Cr | ₹57 Cr | ₹50 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹284 Cr | ₹265 Cr | ₹232 Cr | ₹214 Cr | ₹175 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹19 Cr | ₹1.19 Cr | ₹13 Cr | ₹4.97 Cr | ₹22 Cr |
| Non Current Investments | ₹19 Cr | ₹1.97 Cr | ₹4.45 Cr | ₹4.92 Cr | ₹0.08 Cr |
| Long Term Investment | ₹19 Cr | ₹1.97 Cr | ₹4.45 Cr | ₹4.92 Cr | ₹0.08 Cr |
| Quoted | ₹19 Cr | ₹1.96 Cr | ₹4.44 Cr | ₹4.91 Cr | ₹0.06 Cr |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹5.33 Cr | ₹2.95 Cr | ₹2.13 Cr | ₹1.58 Cr | ₹0.88 Cr |
| Other Non Current Assets | - | - | - | - | ₹0.00 Cr |
| Total Non-Current Assets | ₹355 Cr | ₹293 Cr | ₹267 Cr | ₹242 Cr | ₹208 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹409 Cr | ₹492 Cr | ₹324 Cr | ₹491 Cr | ₹365 Cr |
| Raw Materials | ₹375 Cr | ₹465 Cr | ₹303 Cr | ₹468 Cr | ₹311 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹19 Cr | ₹14 Cr | ₹9.59 Cr | ₹7.02 Cr | ₹39 Cr |
| Packing Materials | ₹0.75 Cr | ₹0.63 Cr | ₹1.07 Cr | ₹-0.99 Cr | ₹1.15 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹16 Cr | ₹14 Cr |
| Sundry Debtors | ₹503 Cr | ₹406 Cr | ₹349 Cr | ₹317 Cr | ₹323 Cr |
| Debtors more than Six months | ₹19 Cr | ₹6.42 Cr | ₹6.82 Cr | ₹14 Cr | ₹6.26 Cr |
| Debtors Others | ₹485 Cr | ₹400 Cr | ₹343 Cr | ₹305 Cr | ₹317 Cr |
| Cash and Bank | ₹182 Cr | ₹133 Cr | ₹222 Cr | ₹139 Cr | ₹75 Cr |
| Cash in hand | ₹0.41 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.75 Cr | ₹0.14 Cr |
| Balances at Bank | ₹181 Cr | ₹133 Cr | ₹221 Cr | ₹139 Cr | ₹75 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.41 Cr | ₹0.57 Cr | ₹0.97 Cr | ₹1.29 Cr | ₹2.42 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹0.41 Cr | ₹0.57 Cr | ₹0.97 Cr | ₹1.29 Cr | ₹2.42 Cr |
| Short Term Loans and Advances | ₹142 Cr | ₹260 Cr | ₹259 Cr | ₹195 Cr | ₹113 Cr |
| Advances recoverable in cash or in kind | ₹22 Cr | ₹59 Cr | ₹49 Cr | ₹41 Cr | ₹6.47 Cr |
| Advance income tax and TDS | ₹71 Cr | ₹179 Cr | ₹191 Cr | ₹135 Cr | ₹94 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹50 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr | ₹12 Cr |
| Total Current Assets | ₹1,237 Cr | ₹1,291 Cr | ₹1,155 Cr | ₹1,144 Cr | ₹878 Cr |
| Net Current Assets (Including Current Investments) | ₹943 Cr | ₹824 Cr | ₹696 Cr | ₹536 Cr | ₹363 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,592 Cr | ₹1,584 Cr | ₹1,422 Cr | ₹1,386 Cr | ₹1,087 Cr |
| Contingent Liabilities | ₹177 Cr | ₹113 Cr | ₹75 Cr | ₹111 Cr | ₹102 Cr |
| Total Debt | ₹2.49 Cr | ₹25 Cr | - | ₹30 Cr | ₹65 Cr |
| Book Value | - | 182.27 | 157.37 | 126.98 | 92.73 |
| Adjusted Book Value | 207.44 | 182.27 | 157.37 | 126.98 | 92.73 |
Compare Balance Sheet of peers of PANAMA PETROCHEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PANAMA PETROCHEM | ₹1,621.4 Cr | -0.6% | -4.6% | -28.1% | Stock Analytics | |
| CASTROL INDIA | ₹18,837.8 Cr | -3% | -6.1% | -8% | Stock Analytics | |
| GULF OIL LUBRICANTS INDIA | ₹6,132.7 Cr | 0.8% | 1% | 6.9% | Stock Analytics | |
| VEEDOL CORPORATION | ₹3,021.5 Cr | -1.7% | -8.1% | -8.8% | Stock Analytics | |
| SAVITA OIL TECHNOLOGIES | ₹2,688.9 Cr | -1.6% | -2.8% | -25.6% | Stock Analytics | |
| GANDHAR OIL REFINERY (INDIA) | ₹1,301.8 Cr | -2.1% | -6.2% | -40.8% | Stock Analytics | |
PANAMA PETROCHEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PANAMA PETROCHEM | -0.6% |
-4.6% |
-28.1% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses