PANACHE DIGILIFE
|
PANACHE DIGILIFE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹20 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Issued | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹1.59 Cr | - | - | - | - |
| Total Reserves | ₹49 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr |
| Securities Premium | ₹29 Cr | ₹6.78 Cr | ₹6.78 Cr | ₹6.78 Cr | ₹6.78 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹20 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.27 Cr | ₹0.30 Cr | ₹0.32 Cr | ₹0.13 Cr | ₹0.46 Cr |
| Reserve excluding Revaluation Reserve | ₹49 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹66 Cr | ₹32 Cr | ₹31 Cr | ₹30 Cr | ₹29 Cr |
| Minority Interest | ₹-0.02 Cr | ₹0.00 Cr | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.56 Cr | ₹1.39 Cr | ₹3.12 Cr | ₹4.85 Cr | ₹4.31 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.56 Cr | ₹1.39 Cr | ₹3.12 Cr | ₹4.85 Cr | ₹4.31 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.40 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.06 Cr |
| Deferred Tax Assets | ₹0.29 Cr | ₹0.33 Cr | ₹0.31 Cr | ₹0.25 Cr | ₹0.36 Cr |
| Deferred Tax Liability | ₹0.68 Cr | ₹0.53 Cr | ₹0.41 Cr | ₹0.28 Cr | ₹0.42 Cr |
| Other Long Term Liabilities | ₹0.15 Cr | ₹0.53 Cr | ₹0.89 Cr | ₹0.01 Cr | ₹0.31 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.88 Cr | ₹0.75 Cr | ₹0.64 Cr | ₹0.67 Cr | ₹0.66 Cr |
| Total Non-Current Liabilities | ₹1.97 Cr | ₹2.88 Cr | ₹4.76 Cr | ₹5.56 Cr | ₹5.34 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹22 Cr | ₹25 Cr | ₹19 Cr | ₹15 Cr | ₹13 Cr |
| Sundry Creditors | ₹22 Cr | ₹25 Cr | ₹19 Cr | ₹15 Cr | ₹13 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2.71 Cr | ₹3.25 Cr | ₹4.19 Cr | ₹6.98 Cr | ₹23 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.93 Cr | ₹0.75 Cr | ₹0.73 Cr | ₹3.28 Cr | ₹0.25 Cr |
| Interest Accrued But Not Due | ₹0.08 Cr | ₹0.18 Cr | ₹0.53 Cr | ₹0.34 Cr | ₹0.49 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.70 Cr | ₹2.32 Cr | ₹2.93 Cr | ₹3.36 Cr | ₹23 Cr |
| Short Term Borrowings | ₹19 Cr | ₹29 Cr | ₹29 Cr | ₹17 Cr | ₹22 Cr |
| Secured ST Loans repayable on Demands | ₹19 Cr | ₹28 Cr | ₹29 Cr | ₹13 Cr | ₹20 Cr |
| Working Capital Loans- Sec | ₹19 Cr | ₹28 Cr | ₹29 Cr | ₹13 Cr | ₹20 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-18 Cr | ₹-28 Cr | ₹-28 Cr | ₹-9.59 Cr | ₹-18 Cr |
| Short Term Provisions | ₹1.73 Cr | ₹0.59 Cr | ₹0.66 Cr | ₹1.26 Cr | ₹1.61 Cr |
| Proposed Equity Dividend | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.30 Cr | - | ₹0.25 Cr | ₹0.71 Cr | ₹1.14 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.44 Cr | ₹0.59 Cr | ₹0.41 Cr | ₹0.54 Cr | ₹0.47 Cr |
| Total Current Liabilities | ₹45 Cr | ₹58 Cr | ₹54 Cr | ₹40 Cr | ₹60 Cr |
| Total Liabilities | ₹114 Cr | ₹97 Cr | ₹102 Cr | ₹97 Cr | ₹95 Cr |
| ASSETS | |||||
| Gross Block | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹7.58 Cr | ₹7.97 Cr |
| Less: Accumulated Depreciation | ₹3.80 Cr | ₹2.76 Cr | ₹1.96 Cr | ₹3.69 Cr | ₹3.05 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹9.70 Cr | ₹9.22 Cr | ₹9.40 Cr | ₹3.89 Cr | ₹4.91 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | ₹6.30 Cr | ₹6.30 Cr |
| Non Current Investments | ₹0.25 Cr | ₹0.35 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Long Term Investment | ₹0.25 Cr | ₹0.35 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.25 Cr | ₹0.35 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹0.22 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.17 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹11 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹27 Cr | ₹25 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹27 Cr | ₹25 Cr | ₹26 Cr | ₹26 Cr | ₹18 Cr |
| Sundry Debtors | ₹65 Cr | ₹48 Cr | ₹48 Cr | ₹32 Cr | ₹38 Cr |
| Debtors more than Six months | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹22 Cr | ₹20 Cr |
| Debtors Others | ₹35 Cr | ₹18 Cr | ₹18 Cr | ₹9.58 Cr | ₹19 Cr |
| Cash and Bank | ₹1.05 Cr | ₹0.60 Cr | ₹0.23 Cr | ₹0.91 Cr | ₹0.81 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Balances at Bank | ₹1.02 Cr | ₹0.56 Cr | ₹0.19 Cr | ₹0.84 Cr | ₹0.74 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.67 Cr | ₹1.08 Cr | ₹0.88 Cr | ₹0.77 Cr | ₹23 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.08 Cr | ₹0.00 Cr | - | - | - |
| Interest accrued and or due on loans | ₹0.10 Cr | ₹0.47 Cr | - | - | ₹0.01 Cr |
| Prepaid Expenses | - | - | ₹0.86 Cr | ₹0.74 Cr | ₹0.76 Cr |
| Other current_assets | ₹0.49 Cr | ₹0.61 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹22 Cr |
| Short Term Loans and Advances | ₹7.30 Cr | ₹6.12 Cr | ₹4.27 Cr | ₹8.79 Cr | ₹3.28 Cr |
| Advances recoverable in cash or in kind | ₹2.51 Cr | ₹2.69 Cr | ₹2.06 Cr | ₹6.57 Cr | ₹3.02 Cr |
| Advance income tax and TDS | ₹0.05 Cr | ₹0.17 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.74 Cr | ₹3.27 Cr | ₹2.21 Cr | ₹2.23 Cr | ₹0.26 Cr |
| Total Current Assets | ₹101 Cr | ₹81 Cr | ₹79 Cr | ₹68 Cr | ₹83 Cr |
| Net Current Assets (Including Current Investments) | ₹56 Cr | ₹23 Cr | ₹25 Cr | ₹28 Cr | ₹23 Cr |
| Miscellaneous Expenses not written off | - | - | ₹0.00 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Total Assets | ₹114 Cr | ₹97 Cr | ₹102 Cr | ₹97 Cr | ₹95 Cr |
| Contingent Liabilities | ₹9.80 Cr | ₹1.82 Cr | - | - | - |
| Total Debt | ₹20 Cr | ₹32 Cr | ₹34 Cr | ₹24 Cr | ₹28 Cr |
| Book Value | - | 26.56 | 26.20 | 25.35 | 24.48 |
| Adjusted Book Value | 42.22 | 26.56 | 26.20 | 25.35 | 24.48 |
Compare Balance Sheet of peers of PANACHE DIGILIFE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PANACHE DIGILIFE | ₹506.3 Cr | -6.6% | -8.6% | 14.7% | Stock Analytics | |
| NETWEB TECHNOLOGIES INDIA | ₹18,322.1 Cr | 1% | -1.7% | 14.1% | Stock Analytics | |
| E2E NETWORKS | ₹4,216.5 Cr | 4.1% | -10% | -48.2% | Stock Analytics | |
| NELCO | ₹1,722.1 Cr | 2.7% | -11.2% | -47.5% | Stock Analytics | |
| CONTROL PRINT | ₹1,149.5 Cr | 0.1% | -1% | 1.2% | Stock Analytics | |
| SILVER TOUCH TECHNOLOGIES | ₹1,103.3 Cr | 4.1% | 9.4% | 28.5% | Stock Analytics | |
PANACHE DIGILIFE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PANACHE DIGILIFE | -6.6% |
-8.6% |
14.7% |
| SENSEX | 1% |
0.3% |
6.7% |
You may also like the below Video Courses