Home > Balance Sheet > PANACHE DIGILIFE

PANACHE DIGILIFE
Balance Sheet

COMMUNITY POLL
for PANACHE DIGILIFE
Please provide your vote to see the results

PANACHE DIGILIFE Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹20 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹15 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹15 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.59 Cr----
Total Reserves ₹49 Cr₹20 Cr₹19 Cr₹18 Cr₹17 Cr
    Securities Premium ₹29 Cr₹6.78 Cr₹6.78 Cr₹6.78 Cr₹6.78 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹20 Cr₹13 Cr₹12 Cr₹12 Cr₹10 Cr
    General Reserves -----
    Other Reserves ₹0.27 Cr₹0.30 Cr₹0.32 Cr₹0.13 Cr₹0.46 Cr
Reserve excluding Revaluation Reserve ₹49 Cr₹20 Cr₹19 Cr₹18 Cr₹17 Cr
Revaluation reserve -----
Shareholder's Funds ₹66 Cr₹32 Cr₹31 Cr₹30 Cr₹29 Cr
Minority Interest ₹-0.02 Cr₹0.00 Cr---
Long-Term Borrowings -----
Secured Loans ₹0.56 Cr₹1.39 Cr₹3.12 Cr₹4.85 Cr₹4.31 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹0.56 Cr₹1.39 Cr₹3.12 Cr₹4.85 Cr₹4.31 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.40 Cr₹0.20 Cr₹0.11 Cr₹0.03 Cr₹0.06 Cr
    Deferred Tax Assets ₹0.29 Cr₹0.33 Cr₹0.31 Cr₹0.25 Cr₹0.36 Cr
    Deferred Tax Liability ₹0.68 Cr₹0.53 Cr₹0.41 Cr₹0.28 Cr₹0.42 Cr
Other Long Term Liabilities ₹0.15 Cr₹0.53 Cr₹0.89 Cr₹0.01 Cr₹0.31 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.88 Cr₹0.75 Cr₹0.64 Cr₹0.67 Cr₹0.66 Cr
Total Non-Current Liabilities ₹1.97 Cr₹2.88 Cr₹4.76 Cr₹5.56 Cr₹5.34 Cr
Current Liabilities -----
Trade Payables ₹22 Cr₹25 Cr₹19 Cr₹15 Cr₹13 Cr
    Sundry Creditors ₹22 Cr₹25 Cr₹19 Cr₹15 Cr₹13 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2.71 Cr₹3.25 Cr₹4.19 Cr₹6.98 Cr₹23 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.93 Cr₹0.75 Cr₹0.73 Cr₹3.28 Cr₹0.25 Cr
    Interest Accrued But Not Due ₹0.08 Cr₹0.18 Cr₹0.53 Cr₹0.34 Cr₹0.49 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1.70 Cr₹2.32 Cr₹2.93 Cr₹3.36 Cr₹23 Cr
Short Term Borrowings ₹19 Cr₹29 Cr₹29 Cr₹17 Cr₹22 Cr
    Secured ST Loans repayable on Demands ₹19 Cr₹28 Cr₹29 Cr₹13 Cr₹20 Cr
    Working Capital Loans- Sec ₹19 Cr₹28 Cr₹29 Cr₹13 Cr₹20 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-18 Cr₹-28 Cr₹-28 Cr₹-9.59 Cr₹-18 Cr
Short Term Provisions ₹1.73 Cr₹0.59 Cr₹0.66 Cr₹1.26 Cr₹1.61 Cr
    Proposed Equity Dividend -₹0.00 Cr₹0.00 Cr₹0.00 Cr-
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.30 Cr-₹0.25 Cr₹0.71 Cr₹1.14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.44 Cr₹0.59 Cr₹0.41 Cr₹0.54 Cr₹0.47 Cr
Total Current Liabilities ₹45 Cr₹58 Cr₹54 Cr₹40 Cr₹60 Cr
Total Liabilities ₹114 Cr₹97 Cr₹102 Cr₹97 Cr₹95 Cr
ASSETS
Gross Block ₹14 Cr₹12 Cr₹11 Cr₹7.58 Cr₹7.97 Cr
Less: Accumulated Depreciation ₹3.80 Cr₹2.76 Cr₹1.96 Cr₹3.69 Cr₹3.05 Cr
Less: Impairment of Assets -----
Net Block ₹9.70 Cr₹9.22 Cr₹9.40 Cr₹3.89 Cr₹4.91 Cr
Lease Adjustment A/c -----
Capital Work in Progress ---₹6.30 Cr₹6.30 Cr
Non Current Investments ₹0.25 Cr₹0.35 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
Long Term Investment ₹0.25 Cr₹0.35 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
    Quoted -----
    Unquoted ₹0.25 Cr₹0.35 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
Long Term Loans & Advances ₹0.22 Cr₹0.21 Cr₹0.19 Cr₹0.18 Cr₹0.17 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹12 Cr₹12 Cr₹12 Cr₹10 Cr₹11 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹27 Cr₹25 Cr₹26 Cr₹26 Cr₹18 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹27 Cr₹25 Cr₹26 Cr₹26 Cr₹18 Cr
Sundry Debtors ₹65 Cr₹48 Cr₹48 Cr₹32 Cr₹38 Cr
    Debtors more than Six months ₹30 Cr₹30 Cr₹30 Cr₹22 Cr₹20 Cr
    Debtors Others ₹35 Cr₹18 Cr₹18 Cr₹9.58 Cr₹19 Cr
Cash and Bank ₹1.05 Cr₹0.60 Cr₹0.23 Cr₹0.91 Cr₹0.81 Cr
    Cash in hand ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.07 Cr₹0.06 Cr
    Balances at Bank ₹1.02 Cr₹0.56 Cr₹0.19 Cr₹0.84 Cr₹0.74 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.67 Cr₹1.08 Cr₹0.88 Cr₹0.77 Cr₹23 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹0.08 Cr₹0.00 Cr---
    Interest accrued and or due on loans ₹0.10 Cr₹0.47 Cr--₹0.01 Cr
    Prepaid Expenses --₹0.86 Cr₹0.74 Cr₹0.76 Cr
    Other current_assets ₹0.49 Cr₹0.61 Cr₹0.02 Cr₹0.02 Cr₹22 Cr
Short Term Loans and Advances ₹7.30 Cr₹6.12 Cr₹4.27 Cr₹8.79 Cr₹3.28 Cr
    Advances recoverable in cash or in kind ₹2.51 Cr₹2.69 Cr₹2.06 Cr₹6.57 Cr₹3.02 Cr
    Advance income tax and TDS ₹0.05 Cr₹0.17 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.74 Cr₹3.27 Cr₹2.21 Cr₹2.23 Cr₹0.26 Cr
Total Current Assets ₹101 Cr₹81 Cr₹79 Cr₹68 Cr₹83 Cr
Net Current Assets (Including Current Investments) ₹56 Cr₹23 Cr₹25 Cr₹28 Cr₹23 Cr
Miscellaneous Expenses not written off --₹0.00 Cr₹0.02 Cr₹0.04 Cr
Total Assets ₹114 Cr₹97 Cr₹102 Cr₹97 Cr₹95 Cr
Contingent Liabilities ₹9.80 Cr₹1.82 Cr---
Total Debt ₹20 Cr₹32 Cr₹34 Cr₹24 Cr₹28 Cr
Book Value -26.5626.2025.3524.48
Adjusted Book Value 42.2226.5626.2025.3524.48

Compare Balance Sheet of peers of PANACHE DIGILIFE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANACHE DIGILIFE ₹506.3 Cr -6.6% -8.6% 14.7% Stock Analytics
NETWEB TECHNOLOGIES INDIA ₹18,322.1 Cr 1% -1.7% 14.1% Stock Analytics
E2E NETWORKS ₹4,216.5 Cr 4.1% -10% -48.2% Stock Analytics
NELCO ₹1,722.1 Cr 2.7% -11.2% -47.5% Stock Analytics
CONTROL PRINT ₹1,149.5 Cr 0.1% -1% 1.2% Stock Analytics
SILVER TOUCH TECHNOLOGIES ₹1,103.3 Cr 4.1% 9.4% 28.5% Stock Analytics


PANACHE DIGILIFE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANACHE DIGILIFE

-6.6%

-8.6%

14.7%

SENSEX

1%

0.3%

6.7%


You may also like the below Video Courses