ORKLA INDIA
|
ORKLA INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹111 Cr | ₹89 Cr | ₹87 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | ₹0.30 Cr | - | - |
| Face Value | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹4.57 Cr | - | - | - | ₹1.44 Cr |
| Total Reserves | ₹2,732 Cr | ₹2,446 Cr | ₹2,793 Cr | ₹2,227 Cr | ₹1,888 Cr |
| Securities Premium | ₹1,110 Cr | ₹1,110 Cr | ₹1,110 Cr | ₹1,110 Cr | ₹1,110 Cr |
| Capital Reserves | ₹603 Cr | ₹603 Cr | ₹603 Cr | ₹0.80 Cr | - |
| Profit & Loss Account Balance | ₹1,011 Cr | ₹727 Cr | ₹1,073 Cr | ₹840 Cr | ₹503 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹8.67 Cr | ₹6.34 Cr | ₹7.97 Cr | ₹276 Cr | ₹275 Cr |
| Reserve excluding Revaluation Reserve | ₹2,732 Cr | ₹2,446 Cr | ₹2,793 Cr | ₹2,227 Cr | ₹1,888 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,750 Cr | ₹2,460 Cr | ₹2,807 Cr | ₹2,240 Cr | ₹1,901 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹0.24 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹0.24 Cr |
| Unsecured Loans | - | - | ₹3.77 Cr | ₹3.77 Cr | ₹3.77 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹3.77 Cr | ₹3.77 Cr | ₹3.77 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹115 Cr | ₹104 Cr | ₹90 Cr | ₹72 Cr | ₹161 Cr |
| Deferred Tax Assets | ₹26 Cr | ₹26 Cr | ₹28 Cr | ₹28 Cr | ₹17 Cr |
| Deferred Tax Liability | ₹141 Cr | ₹130 Cr | ₹118 Cr | ₹100 Cr | ₹178 Cr |
| Other Long Term Liabilities | ₹64 Cr | ₹59 Cr | ₹62 Cr | ₹61 Cr | ₹58 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | ₹0.24 Cr | ₹15 Cr |
| Total Non-Current Liabilities | ₹180 Cr | ₹163 Cr | ₹156 Cr | ₹137 Cr | ₹238 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹254 Cr | ₹270 Cr | ₹232 Cr | ₹182 Cr | ₹213 Cr |
| Sundry Creditors | ₹254 Cr | ₹270 Cr | ₹232 Cr | ₹182 Cr | ₹213 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹171 Cr | ₹251 Cr | ₹156 Cr | ₹488 Cr | ₹393 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.87 Cr | ₹4.59 Cr | ₹4.67 Cr | ₹5.85 Cr | ₹7.36 Cr |
| Interest Accrued But Not Due | - | - | - | ₹0.18 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹165 Cr | ₹247 Cr | ₹152 Cr | ₹482 Cr | ₹386 Cr |
| Short Term Borrowings | - | - | - | ₹31 Cr | ₹25 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | ₹25 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹31 Cr | - |
| Short Term Provisions | ₹47 Cr | ₹28 Cr | ₹24 Cr | ₹25 Cr | ₹22 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.36 Cr | ₹0.17 Cr | ₹4.79 Cr | - | ₹4.23 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹47 Cr | ₹28 Cr | ₹19 Cr | ₹25 Cr | ₹18 Cr |
| Total Current Liabilities | ₹472 Cr | ₹549 Cr | ₹412 Cr | ₹726 Cr | ₹654 Cr |
| Total Liabilities | ₹3,402 Cr | ₹3,171 Cr | ₹3,375 Cr | ₹3,102 Cr | ₹2,793 Cr |
| ASSETS | |||||
| Gross Block | ₹2,261 Cr | ₹2,230 Cr | ₹2,275 Cr | ₹2,173 Cr | ₹2,159 Cr |
| Less: Accumulated Depreciation | ₹294 Cr | ₹249 Cr | ₹220 Cr | ₹160 Cr | ₹115 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,968 Cr | ₹1,981 Cr | ₹2,055 Cr | ₹2,013 Cr | ₹2,045 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.67 Cr | ₹7.78 Cr | ₹3.62 Cr | ₹74 Cr | ₹3.08 Cr |
| Non Current Investments | ₹29 Cr | ₹28 Cr | ₹28 Cr | ₹20 Cr | ₹19 Cr |
| Long Term Investment | ₹29 Cr | ₹28 Cr | ₹28 Cr | ₹20 Cr | ₹19 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹34 Cr | ₹33 Cr | ₹30 Cr | ₹23 Cr | ₹19 Cr |
| Long Term Loans & Advances | ₹137 Cr | ₹123 Cr | ₹119 Cr | ₹101 Cr | ₹35 Cr |
| Other Non Current Assets | ₹4.51 Cr | ₹3.62 Cr | ₹0.58 Cr | ₹1.69 Cr | ₹1.21 Cr |
| Total Non-Current Assets | ₹2,142 Cr | ₹2,143 Cr | ₹2,206 Cr | ₹2,209 Cr | ₹2,102 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹545 Cr | ₹147 Cr | ₹297 Cr | ₹235 Cr | ₹182 Cr |
| Quoted | ₹545 Cr | ₹147 Cr | ₹297 Cr | ₹235 Cr | - |
| Unquoted | - | - | - | - | ₹182 Cr |
| Inventories | ₹295 Cr | ₹309 Cr | ₹297 Cr | ₹350 Cr | ₹310 Cr |
| Raw Materials | ₹142 Cr | ₹159 Cr | ₹152 Cr | ₹219 Cr | ₹164 Cr |
| Work-in Progress | ₹24 Cr | ₹35 Cr | ₹41 Cr | ₹34 Cr | ₹35 Cr |
| Finished Goods | ₹71 Cr | ₹65 Cr | ₹68 Cr | ₹63 Cr | ₹73 Cr |
| Packing Materials | ₹21 Cr | ₹21 Cr | ₹16 Cr | ₹19 Cr | ₹19 Cr |
| Stores  and Spare | ₹12 Cr | ₹11 Cr | ₹8.69 Cr | ₹6.90 Cr | ₹7.28 Cr |
| Other Inventory | ₹26 Cr | ₹17 Cr | ₹12 Cr | ₹8.51 Cr | ₹12 Cr |
| Sundry Debtors | ₹183 Cr | ₹163 Cr | ₹169 Cr | ₹116 Cr | ₹99 Cr |
| Debtors more than Six months | ₹2.93 Cr | ₹1.92 Cr | ₹14 Cr | ₹7.98 Cr | ₹5.69 Cr |
| Debtors Others | ₹182 Cr | ₹163 Cr | ₹162 Cr | ₹115 Cr | ₹99 Cr |
| Cash and Bank | ₹23 Cr | ₹191 Cr | ₹115 Cr | ₹75 Cr | ₹14 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.02 Cr |
| Balances at Bank | ₹23 Cr | ₹191 Cr | ₹115 Cr | ₹75 Cr | ₹14 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹43 Cr | ₹87 Cr | ₹90 Cr | ₹60 Cr | ₹38 Cr |
| Interest accrued on Investments | - | - | ₹6.15 Cr | ₹0.43 Cr | ₹0.02 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹7.26 Cr | ₹9.98 Cr | ₹9.17 Cr | ₹5.04 Cr | ₹4.63 Cr |
| Other current_assets | ₹35 Cr | ₹77 Cr | ₹75 Cr | ₹55 Cr | ₹34 Cr |
| Short Term Loans and Advances | ₹143 Cr | ₹103 Cr | ₹202 Cr | ₹57 Cr | ₹47 Cr |
| Advances recoverable in cash or in kind | ₹1.91 Cr | ₹5.71 Cr | ₹5.15 Cr | ₹7.58 Cr | ₹9.30 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹141 Cr | ₹97 Cr | ₹197 Cr | ₹49 Cr | ₹37 Cr |
| Total Current Assets | ₹1,231 Cr | ₹999 Cr | ₹1,169 Cr | ₹892 Cr | ₹690 Cr |
| Net Current Assets (Including Current Investments) | ₹759 Cr | ₹450 Cr | ₹757 Cr | ₹167 Cr | ₹37 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,402 Cr | ₹3,171 Cr | ₹3,375 Cr | ₹3,102 Cr | ₹2,793 Cr |
| Contingent Liabilities | ₹130 Cr | ₹127 Cr | ₹80 Cr | ₹61 Cr | ₹81 Cr |
| Total Debt | - | - | ₹3.77 Cr | ₹35 Cr | ₹35 Cr |
| Book Value | 200.40 | 1,795.26 | 2,094.59 | 1,816.39 | 1,540.98 |
| Adjusted Book Value | 200.40 | 179.53 | 209.46 | 181.64 | 154.10 |
Compare Balance Sheet of peers of ORKLA INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ORKLA INDIA | ₹8,156.3 Cr | 0.5% | 8% | NA | Stock Analytics | |
| VARUN BEVERAGES | ₹142,674.0 Cr | 1.3% | -2.5% | -11.5% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹120,820.0 Cr | 0.9% | -7.3% | -20.1% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹32,860.3 Cr | 5.9% | 0.4% | -24.1% | Stock Analytics | |
| HATSUN AGRO PRODUCT | ₹25,379.9 Cr | -6.8% | 22.3% | 30.6% | Stock Analytics | |
| BIKAJI FOODS INTERNATIONAL | ₹14,544.0 Cr | 5.8% | -4.8% | -28.7% | Stock Analytics | |
ORKLA INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ORKLA INDIA | 0.5% |
8% |
|
| SENSEX | -0.8% |
-3.8% |
-8.9% |
You may also like the below Video Courses