Home > Balance Sheet > ORIENTAL AROMATICS

ORIENTAL AROMATICS
Balance Sheet

COMMUNITY POLL
for ORIENTAL AROMATICS
Please provide your vote to see the results

ORIENTAL AROMATICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹608 Cr₹588 Cr₹540 Cr₹447 Cr₹375 Cr
    Securities Premium -----
    Capital Reserves ₹2.67 Cr₹2.67 Cr₹2.67 Cr₹2.67 Cr₹2.67 Cr
    Profit & Loss Account Balance ₹565 Cr₹545 Cr₹497 Cr₹404 Cr₹332 Cr
    General Reserves ₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr
    Other Reserves ₹-2.35 Cr₹-2.33 Cr₹-2.01 Cr₹-1.64 Cr₹-1.86 Cr
Reserve excluding Revaluation Reserve ₹608 Cr₹588 Cr₹540 Cr₹447 Cr₹375 Cr
Revaluation reserve -----
Shareholder's Funds ₹625 Cr₹605 Cr₹557 Cr₹464 Cr₹392 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹32 Cr₹45 Cr-₹1.53 Cr₹12 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹32 Cr₹45 Cr-₹1.53 Cr₹12 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹27 Cr₹27 Cr₹27 Cr₹26 Cr₹34 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹27 Cr₹27 Cr₹27 Cr₹26 Cr₹34 Cr
Other Long Term Liabilities ₹1.66 Cr-₹0.24 Cr₹0.84 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹2.90 Cr₹2.08 Cr₹2.46 Cr₹1.77 Cr₹1.94 Cr
Total Non-Current Liabilities ₹63 Cr₹74 Cr₹29 Cr₹30 Cr₹48 Cr
Current Liabilities -----
Trade Payables ₹87 Cr₹81 Cr₹71 Cr₹56 Cr₹54 Cr
    Sundry Creditors ₹87 Cr₹81 Cr₹71 Cr₹56 Cr₹54 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹25 Cr₹13 Cr₹8.29 Cr₹14 Cr₹16 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.59 Cr₹1.77 Cr₹0.51 Cr₹0.54 Cr₹0.26 Cr
    Interest Accrued But Not Due ₹0.89 Cr₹0.25 Cr₹0.09 Cr₹0.33 Cr₹0.53 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹24 Cr₹11 Cr₹7.70 Cr₹13 Cr₹15 Cr
Short Term Borrowings ₹184 Cr₹89 Cr₹78 Cr₹43 Cr₹162 Cr
    Secured ST Loans repayable on Demands ₹184 Cr₹89 Cr₹68 Cr₹43 Cr₹162 Cr
    Working Capital Loans- Sec ₹184 Cr₹89 Cr₹68 Cr₹43 Cr₹162 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-184 Cr₹-89 Cr₹-58 Cr₹-43 Cr₹-162 Cr
Short Term Provisions ₹2.16 Cr₹1.98 Cr₹1.36 Cr₹1.67 Cr₹1.44 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.16 Cr₹1.98 Cr₹1.36 Cr₹1.67 Cr₹1.44 Cr
Total Current Liabilities ₹298 Cr₹186 Cr₹158 Cr₹114 Cr₹233 Cr
Total Liabilities ₹986 Cr₹865 Cr₹745 Cr₹608 Cr₹673 Cr
ASSETS
Gross Block ₹386 Cr₹359 Cr₹315 Cr₹298 Cr₹288 Cr
Less: Accumulated Depreciation ₹113 Cr₹94 Cr₹78 Cr₹61 Cr₹44 Cr
Less: Impairment of Assets -----
Net Block ₹273 Cr₹265 Cr₹236 Cr₹236 Cr₹245 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹52 Cr₹25 Cr₹13 Cr₹1.75 Cr₹0.80 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹19 Cr₹16 Cr₹16 Cr₹5.37 Cr₹4.87 Cr
Other Non Current Assets ₹2.45 Cr₹2.80 Cr₹2.34 Cr₹2.19 Cr₹2.22 Cr
Total Non-Current Assets ₹347 Cr₹310 Cr₹268 Cr₹245 Cr₹253 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹368 Cr₹287 Cr₹228 Cr₹162 Cr₹203 Cr
    Raw Materials ₹135 Cr₹110 Cr₹96 Cr₹61 Cr₹98 Cr
    Work-in Progress ₹71 Cr₹57 Cr₹47 Cr₹47 Cr₹46 Cr
    Finished Goods ₹100 Cr₹46 Cr₹23 Cr₹24 Cr₹2.52 Cr
    Packing Materials -----
    Stores Ā and Spare ₹14 Cr₹12 Cr₹8.37 Cr₹6.91 Cr₹7.19 Cr
    Other Inventory ₹47 Cr₹62 Cr₹53 Cr₹22 Cr₹50 Cr
Sundry Debtors ₹190 Cr₹195 Cr₹189 Cr₹151 Cr₹160 Cr
    Debtors more than Six months ₹1.89 Cr₹1.95 Cr---
    Debtors Others ₹190 Cr₹195 Cr₹190 Cr₹152 Cr₹161 Cr
Cash and Bank ₹17 Cr₹9.42 Cr₹20 Cr₹21 Cr₹6.30 Cr
    Cash in hand ₹0.26 Cr₹0.11 Cr₹0.09 Cr₹0.15 Cr₹0.07 Cr
    Balances at Bank ₹17 Cr₹9.31 Cr₹20 Cr₹21 Cr₹6.23 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.69 Cr₹8.45 Cr₹4.64 Cr₹5.18 Cr₹5.33 Cr
    Interest accrued on Investments ₹0.04 Cr₹0.04 Cr₹0.12 Cr₹0.21 Cr₹0.14 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.24 Cr₹7.35 Cr₹3.73 Cr₹3.84 Cr₹2.98 Cr
    Other current_assets ₹0.41 Cr₹1.06 Cr₹0.79 Cr₹1.12 Cr₹2.21 Cr
Short Term Loans and Advances ₹59 Cr₹56 Cr₹37 Cr₹23 Cr₹46 Cr
    Advances recoverable in cash or in kind ₹11 Cr₹11 Cr₹12 Cr₹7.07 Cr₹5.73 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹48 Cr₹45 Cr₹24 Cr₹16 Cr₹40 Cr
Total Current Assets ₹640 Cr₹555 Cr₹477 Cr₹363 Cr₹421 Cr
Net Current Assets (Including Current Investments) ₹341 Cr₹369 Cr₹319 Cr₹249 Cr₹187 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹986 Cr₹865 Cr₹745 Cr₹608 Cr₹673 Cr
Contingent Liabilities -----
Total Debt ₹229 Cr₹139 Cr₹78 Cr₹51 Cr₹183 Cr
Book Value -179.84165.60137.92116.46
Adjusted Book Value 185.70179.84165.60137.92116.46

Compare Balance Sheet of peers of ORIENTAL AROMATICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ORIENTAL AROMATICS ₹1,215.2 Cr -5.1% 8.5% -9.5% Stock Analytics
PIDILITE INDUSTRIES ₹150,180.0 Cr -2.3% -1.5% 22% Stock Analytics
SOLAR INDUSTRIES INDIA ₹81,632.0 Cr 2.1% 2.3% 135.4% Stock Analytics
SRF ₹76,822.9 Cr -1.7% -1.1% 0.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,217.7 Cr 0.3% 14.4% 6.3% Stock Analytics
DEEPAK NITRITE ₹34,945.9 Cr 4.9% 16.3% 29% Stock Analytics


ORIENTAL AROMATICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ORIENTAL AROMATICS

-5.1%

8.5%

-9.5%

SENSEX

0.2%

-0.2%

20.9%


You may also like the below Video Courses