ORIENT PAPER & INDUSTRIES
|
ORIENT PAPER & INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity - Authorised | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
| Equity - Issued | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹0.39 Cr | ₹0.23 Cr | ₹0.29 Cr | - | - |
| Total Reserves | ₹1,447 Cr | ₹1,514 Cr | ₹1,597 Cr | ₹1,494 Cr | ₹1,532 Cr |
| Securities Premium | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,055 Cr | ₹888 Cr | ₹938 Cr | ₹929 Cr | ₹835 Cr |
| General Reserves | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr |
| Other Reserves | ₹235 Cr | ₹469 Cr | ₹503 Cr | ₹408 Cr | ₹540 Cr |
| Reserve excluding Revaluation Reserve | ₹1,447 Cr | ₹1,514 Cr | ₹1,597 Cr | ₹1,494 Cr | ₹1,532 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,468 Cr | ₹1,535 Cr | ₹1,619 Cr | ₹1,515 Cr | ₹1,553 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹136 Cr | ₹145 Cr | ₹107 Cr | ₹147 Cr | ₹68 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹211 Cr | ₹192 Cr | ₹147 Cr | ₹179 Cr | ₹85 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-74 Cr | ₹-47 Cr | ₹-40 Cr | ₹-32 Cr | ₹-17 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹187 Cr | ₹252 Cr | ₹280 Cr | ₹261 Cr | ₹256 Cr |
| Deferred Tax Assets | ₹45 Cr | ₹100 Cr | ₹64 Cr | ₹51 Cr | ₹69 Cr |
| Deferred Tax Liability | ₹232 Cr | ₹352 Cr | ₹345 Cr | ₹312 Cr | ₹324 Cr |
| Other Long Term Liabilities | ₹5.05 Cr | - | ₹2.11 Cr | ₹3.45 Cr | ₹4.91 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹5.42 Cr | ₹9.03 Cr |
| Total Non-Current Liabilities | ₹345 Cr | ₹410 Cr | ₹403 Cr | ₹417 Cr | ₹337 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹130 Cr | ₹125 Cr | ₹102 Cr | ₹76 Cr | ₹90 Cr |
| Sundry Creditors | ₹130 Cr | ₹125 Cr | ₹102 Cr | ₹76 Cr | ₹90 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹160 Cr | ₹135 Cr | ₹133 Cr | ₹98 Cr | ₹70 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | ₹0.37 Cr | ₹0.62 Cr | ₹1.05 Cr | ₹0.72 Cr | ₹0.54 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹159 Cr | ₹134 Cr | ₹132 Cr | ₹97 Cr | ₹69 Cr |
| Short Term Borrowings | ₹76 Cr | ₹205 Cr | ₹171 Cr | ₹90 Cr | ₹119 Cr |
| Secured ST Loans repayable on Demands | ₹76 Cr | ₹100 Cr | ₹141 Cr | ₹90 Cr | ₹119 Cr |
| Working Capital Loans- Sec | ₹76 Cr | ₹100 Cr | ₹91 Cr | ₹41 Cr | ₹32 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-76 Cr | ₹5.22 Cr | ₹-61 Cr | ₹-41 Cr | ₹-32 Cr |
| Short Term Provisions | ₹8.69 Cr | ₹6.55 Cr | ₹6.43 Cr | ₹8.18 Cr | ₹6.79 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹1.61 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹8.69 Cr | ₹6.55 Cr | ₹6.43 Cr | ₹6.58 Cr | ₹6.79 Cr |
| Total Current Liabilities | ₹375 Cr | ₹471 Cr | ₹413 Cr | ₹272 Cr | ₹285 Cr |
| Total Liabilities | ₹2,188 Cr | ₹2,416 Cr | ₹2,434 Cr | ₹2,204 Cr | ₹2,175 Cr |
| ASSETS | |||||
| Gross Block | ₹2,232 Cr | ₹2,207 Cr | ₹2,144 Cr | ₹2,035 Cr | ₹1,819 Cr |
| Less: Accumulated Depreciation | ₹644 Cr | ₹596 Cr | ₹553 Cr | ₹546 Cr | ₹536 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,588 Cr | ₹1,611 Cr | ₹1,591 Cr | ₹1,489 Cr | ₹1,283 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹89 Cr | ₹65 Cr | ₹77 Cr | ₹71 Cr | ₹181 Cr |
| Non Current Investments | ₹209 Cr | ₹284 Cr | ₹497 Cr | ₹390 Cr | ₹538 Cr |
| Long Term Investment | ₹209 Cr | ₹284 Cr | ₹497 Cr | ₹390 Cr | ₹538 Cr |
| Quoted | ₹202 Cr | ₹278 Cr | ₹491 Cr | ₹384 Cr | ₹534 Cr |
| Unquoted | ₹7.20 Cr | ₹6.73 Cr | ₹6.13 Cr | ₹5.93 Cr | ₹4.71 Cr |
| Long Term Loans & Advances | ₹71 Cr | ₹61 Cr | ₹54 Cr | ₹35 Cr | ₹31 Cr |
| Other Non Current Assets | ₹12 Cr | ₹12 Cr | ₹4.86 Cr | ₹3.75 Cr | ₹3.69 Cr |
| Total Non-Current Assets | ₹1,975 Cr | ₹2,040 Cr | ₹2,230 Cr | ₹1,995 Cr | ₹2,043 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹164 Cr | - | - | - |
| Quoted | - | ₹164 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹159 Cr | ₹150 Cr | ₹129 Cr | ₹134 Cr | ₹66 Cr |
| Raw Materials | ₹80 Cr | ₹61 Cr | ₹51 Cr | ₹79 Cr | ₹30 Cr |
| Work-in Progress | ₹12 Cr | ₹11 Cr | ₹7.85 Cr | ₹8.89 Cr | ₹5.83 Cr |
| Finished Goods | ₹5.37 Cr | ₹8.31 Cr | ₹6.76 Cr | ₹4.23 Cr | ₹7.60 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹51 Cr | ₹57 Cr | ₹52 Cr | ₹40 Cr | ₹22 Cr |
| Other Inventory | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹1.53 Cr | ₹1.15 Cr |
| Sundry Debtors | ₹17 Cr | ₹17 Cr | ₹13 Cr | ₹18 Cr | ₹23 Cr |
| Debtors more than Six months | ₹4.46 Cr | ₹1.45 Cr | ₹1.04 Cr | ₹2.09 Cr | ₹1.99 Cr |
| Debtors Others | ₹13 Cr | ₹16 Cr | ₹12 Cr | ₹16 Cr | ₹22 Cr |
| Cash and Bank | ₹1.23 Cr | ₹1.70 Cr | ₹2.78 Cr | ₹4.37 Cr | ₹5.44 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Balances at Bank | ₹1.19 Cr | ₹1.67 Cr | ₹2.72 Cr | ₹4.34 Cr | ₹5.41 Cr |
| Other cash and bank balances | - | ₹0.01 Cr | ₹0.04 Cr | ₹0.01 Cr | - |
| Other Current Assets | ₹13 Cr | ₹19 Cr | ₹25 Cr | ₹13 Cr | ₹11 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.48 Cr | ₹0.39 Cr | ₹0.30 Cr | ₹0.22 Cr | ₹0.19 Cr |
| Prepaid Expenses | ₹4.56 Cr | ₹9.21 Cr | ₹13 Cr | ₹8.70 Cr | ₹5.63 Cr |
| Other current_assets | ₹8.03 Cr | ₹9.27 Cr | ₹12 Cr | ₹4.05 Cr | ₹4.77 Cr |
| Short Term Loans and Advances | ₹21 Cr | ₹25 Cr | ₹32 Cr | ₹39 Cr | ₹27 Cr |
| Advances recoverable in cash or in kind | ₹21 Cr | ₹18 Cr | ₹26 Cr | ₹39 Cr | ₹25 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.56 Cr | ₹6.54 Cr | ₹5.55 Cr | ₹0.23 Cr | ₹1.60 Cr |
| Total Current Assets | ₹211 Cr | ₹376 Cr | ₹201 Cr | ₹209 Cr | ₹132 Cr |
| Net Current Assets (Including Current Investments) | ₹-164 Cr | ₹-95 Cr | ₹-212 Cr | ₹-63 Cr | ₹-153 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,188 Cr | ₹2,416 Cr | ₹2,434 Cr | ₹2,204 Cr | ₹2,175 Cr |
| Contingent Liabilities | ₹4,205 Cr | ₹3,487 Cr | ₹3,019 Cr | ₹2,407 Cr | ₹3,470 Cr |
| Total Debt | ₹287 Cr | ₹397 Cr | ₹317 Cr | ₹269 Cr | ₹204 Cr |
| Book Value | - | 72.34 | 76.29 | 71.42 | 73.18 |
| Adjusted Book Value | 69.18 | 72.34 | 76.29 | 71.42 | 73.18 |
Compare Balance Sheet of peers of ORIENT PAPER & INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ORIENT PAPER & INDUSTRIES | ₹355.0 Cr | -1.3% | -3.1% | -41.2% | Stock Analytics | |
| JK PAPER | ₹6,619.0 Cr | 4.1% | 4.9% | -3.4% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹3,560.7 Cr | 2.9% | 8.3% | 5.4% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,412.7 Cr | -2.6% | -2.3% | -24.3% | Stock Analytics | |
| ANDHRA PAPER | ₹1,242.6 Cr | 1.4% | 1.2% | -27.3% | Stock Analytics | |
| TAMIL NADU NEWSPRINT & PAPERS | ₹996.3 Cr | -0.8% | -0.1% | -14.8% | Stock Analytics | |
ORIENT PAPER & INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ORIENT PAPER & INDUSTRIES | -1.3% |
-3.1% |
-41.2% |
| SENSEX | -0.3% |
4.9% |
-7% |
You may also like the below Video Courses