ORIENT GREEN POWER COMPANY
|
ORIENT GREEN POWER COMPANY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹1,173 Cr | ₹1,173 Cr | ₹981 Cr | ₹751 Cr | ₹751 Cr |
| Equity - Authorised | ₹2,200 Cr | ₹2,200 Cr | ₹1,300 Cr | ₹1,300 Cr | ₹800 Cr |
| Equity - Issued | ₹1,173 Cr | ₹1,173 Cr | ₹981 Cr | ₹751 Cr | ₹751 Cr |
| Equity Paid Up | ₹1,173 Cr | ₹1,173 Cr | ₹981 Cr | ₹751 Cr | ₹751 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-21 Cr | ₹-98 Cr | ₹-193 Cr | ₹-227 Cr | ₹-261 Cr |
| Securities Premium | ₹855 Cr | ₹855 Cr | ₹800 Cr | ₹802 Cr | ₹802 Cr |
| Capital Reserves | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
| Profit & Loss Account Balance | ₹-1,018 Cr | ₹-1,087 Cr | ₹-1,126 Cr | ₹-1,162 Cr | ₹-1,195 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹17 Cr | ₹9.93 Cr | ₹8.49 Cr | ₹8.61 Cr | ₹7.04 Cr |
| Reserve excluding Revaluation Reserve | ₹-21 Cr | ₹-98 Cr | ₹-193 Cr | ₹-227 Cr | ₹-261 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,152 Cr | ₹1,075 Cr | ₹788 Cr | ₹524 Cr | ₹489 Cr |
| Minority Interest | ₹2.36 Cr | ₹-3.60 Cr | ₹-6.80 Cr | ₹-8.67 Cr | ₹-9.41 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹397 Cr | ₹415 Cr | ₹541 Cr | ₹664 Cr | ₹776 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹78 Cr | ₹28 Cr | ₹88 Cr | ₹1,354 Cr | ₹818 Cr |
| Term Loans - Institutions | ₹408 Cr | ₹488 Cr | ₹512 Cr | ₹30 Cr | ₹47 Cr |
| Other Secured | ₹-89 Cr | ₹-102 Cr | ₹-60 Cr | ₹-719 Cr | ₹-88 Cr |
| Unsecured Loans | ₹15 Cr | ₹19 Cr | ₹89 Cr | ₹284 Cr | ₹313 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹15 Cr | ₹19 Cr | ₹89 Cr | ₹284 Cr | ₹313 Cr |
| Deferred Tax Assets / Liabilities | - | ₹0.24 Cr | - | - | - |
| Deferred Tax Assets | ₹227 Cr | ₹243 Cr | ₹245 Cr | ₹230 Cr | ₹222 Cr |
| Deferred Tax Liability | ₹227 Cr | ₹244 Cr | ₹245 Cr | ₹230 Cr | ₹222 Cr |
| Other Long Term Liabilities | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹19 Cr | ₹20 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹6.02 Cr | ₹1.67 Cr | ₹1.86 Cr | ₹1.26 Cr | ₹0.64 Cr |
| Total Non-Current Liabilities | ₹438 Cr | ₹452 Cr | ₹647 Cr | ₹969 Cr | ₹1,110 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹10 Cr | ₹6.84 Cr | ₹8.15 Cr | ₹12 Cr | ₹19 Cr |
| Sundry Creditors | ₹10 Cr | ₹6.84 Cr | ₹8.15 Cr | ₹12 Cr | ₹19 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹109 Cr | ₹105 Cr | ₹110 Cr | ₹102 Cr | ₹109 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | ₹0.12 Cr | ₹0.20 Cr | ₹0.77 Cr | ₹0.79 Cr |
| Interest Accrued But Not Due | ₹0.01 Cr | ₹0.07 Cr | ₹0.17 Cr | ₹0.36 Cr | ₹0.62 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹109 Cr | ₹104 Cr | ₹110 Cr | ₹101 Cr | ₹108 Cr |
| Short Term Borrowings | - | - | - | ₹22 Cr | ₹22 Cr |
| Secured ST Loans repayable on Demands | - | - | - | ₹22 Cr | ₹22 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹2.84 Cr | ₹1.76 Cr | ₹0.51 Cr | ₹0.42 Cr | ₹0.20 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.02 Cr | ₹0.92 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.82 Cr | ₹0.84 Cr | ₹0.51 Cr | ₹0.42 Cr | ₹0.20 Cr |
| Total Current Liabilities | ₹122 Cr | ₹113 Cr | ₹119 Cr | ₹137 Cr | ₹150 Cr |
| Total Liabilities | ₹1,732 Cr | ₹1,662 Cr | ₹1,618 Cr | ₹1,692 Cr | ₹1,831 Cr |
| ASSETS | |||||
| Gross Block | ₹2,377 Cr | ₹2,239 Cr | ₹2,307 Cr | ₹2,301 Cr | ₹2,294 Cr |
| Less: Accumulated Depreciation | ₹1,012 Cr | ₹910 Cr | ₹914 Cr | ₹838 Cr | ₹752 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,365 Cr | ₹1,329 Cr | ₹1,393 Cr | ₹1,463 Cr | ₹1,543 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹79 Cr | ₹9.68 Cr | ₹11 Cr | ₹5.04 Cr | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹7.24 Cr |
| Long Term Loans & Advances | ₹34 Cr | ₹9.78 Cr | ₹8.92 Cr | ₹7.18 Cr | ₹48 Cr |
| Other Non Current Assets | ₹0.48 Cr | ₹0.72 Cr | ₹0.83 Cr | ₹2.01 Cr | ₹2.12 Cr |
| Total Non-Current Assets | ₹1,478 Cr | ₹1,349 Cr | ₹1,413 Cr | ₹1,477 Cr | ₹1,593 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹2.47 Cr | ₹14 Cr | - | ₹0.03 Cr | - |
| Quoted | ₹2.47 Cr | ₹14 Cr | - | - | - |
| Unquoted | - | - | - | ₹0.03 Cr | - |
| Inventories | ₹6.95 Cr | ₹6.01 Cr | ₹3.84 Cr | ₹4.55 Cr | ₹1.62 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹6.40 Cr | ₹5.48 Cr | ₹3.23 Cr | ₹4.40 Cr | ₹1.47 Cr |
| Other Inventory | ₹0.55 Cr | ₹0.53 Cr | ₹0.61 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Sundry Debtors | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹113 Cr | ₹165 Cr |
| Debtors more than Six months | ₹42 Cr | ₹45 Cr | ₹46 Cr | ₹79 Cr | ₹108 Cr |
| Debtors Others | ₹54 Cr | ₹47 Cr | ₹47 Cr | ₹44 Cr | ₹67 Cr |
| Cash and Bank | ₹126 Cr | ₹171 Cr | ₹73 Cr | ₹12 Cr | ₹13 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹126 Cr | ₹171 Cr | ₹73 Cr | ₹12 Cr | ₹13 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹6.08 Cr | ₹13 Cr | ₹14 Cr | ₹5.05 Cr | ₹3.35 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.35 Cr | ₹4.48 Cr | ₹0.55 Cr | - | - |
| Prepaid Expenses | ₹3.71 Cr | ₹3.75 Cr | ₹3.42 Cr | ₹3.31 Cr | ₹3.14 Cr |
| Other current_assets | ₹0.02 Cr | ₹5.23 Cr | ₹9.78 Cr | ₹1.74 Cr | ₹0.21 Cr |
| Short Term Loans and Advances | ₹29 Cr | ₹22 Cr | ₹20 Cr | ₹68 Cr | ₹38 Cr |
| Advances recoverable in cash or in kind | ₹1.17 Cr | ₹1.70 Cr | ₹0.76 Cr | ₹31 Cr | ₹7.41 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹28 Cr | ₹20 Cr | ₹20 Cr | ₹37 Cr | ₹31 Cr |
| Total Current Assets | ₹252 Cr | ₹307 Cr | ₹192 Cr | ₹203 Cr | ₹221 Cr |
| Net Current Assets (Including Current Investments) | ₹130 Cr | ₹194 Cr | ₹73 Cr | ₹66 Cr | ₹71 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,732 Cr | ₹1,662 Cr | ₹1,618 Cr | ₹1,692 Cr | ₹1,831 Cr |
| Contingent Liabilities | ₹6.17 Cr | ₹19 Cr | ₹18 Cr | ₹21 Cr | ₹19 Cr |
| Total Debt | ₹503 Cr | ₹535 Cr | ₹738 Cr | ₹1,071 Cr | ₹1,214 Cr |
| Book Value | 9.82 | 9.17 | 8.04 | 6.97 | 6.52 |
| Adjusted Book Value | 9.82 | 9.17 | 7.44 | 5.94 | 5.55 |
Compare Balance Sheet of peers of ORIENT GREEN POWER COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ORIENT GREEN POWER COMPANY | ₹1,197.4 Cr | -1.4% | -10.9% | -32.3% | Stock Analytics | |
| ADANI POWER | ₹417,803.0 Cr | -0.8% | -2.7% | 81.8% | Stock Analytics | |
| NTPC | ₹332,111.0 Cr | -0.6% | -3.6% | 0.2% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹261,161.0 Cr | -0.9% | -1.5% | -6.3% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹254,398.0 Cr | 0.5% | 4.3% | 56.3% | Stock Analytics | |
| ADANI ENERGY SOLUTIONS | ₹202,963.0 Cr | 2.1% | 13.3% | 88.4% | Stock Analytics | |
ORIENT GREEN POWER COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ORIENT GREEN POWER COMPANY | -1.4% |
-10.9% |
-32.3% |
| SENSEX | 0.6% |
1.2% |
-7.8% |
You may also like the below Video Courses