ONESOURCE SPECIALTY PHARMA
|
ONESOURCE SPECIALTY PHARMA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹4.01 Cr | ₹4.01 Cr | ₹3.04 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹4.16 Cr | ₹4.16 Cr | ₹3.91 Cr |
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹4.01 Cr | ₹4.01 Cr | ₹3.04 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹6.67 Cr | ₹12 Cr | ₹7.92 Cr | ₹5.96 Cr | - |
| Total Reserves | ₹5,813 Cr | ₹5,857 Cr | ₹384 Cr | ₹775 Cr | ₹1,009 Cr |
| Securities Premium | ₹7,712 Cr | ₹7,698 Cr | ₹2,204 Cr | ₹2,204 Cr | ₹1,640 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-1,917 Cr | ₹-1,843 Cr | ₹-1,822 Cr | ₹-1,431 Cr | ₹-631 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹18 Cr | ₹2.06 Cr | ₹2.27 Cr | ₹2.27 Cr | ₹0.66 Cr |
| Reserve excluding Revaluation Reserve | ₹5,813 Cr | ₹5,857 Cr | ₹384 Cr | ₹775 Cr | ₹1,009 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,831 Cr | ₹5,881 Cr | ₹396 Cr | ₹785 Cr | ₹1,012 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹564 Cr | ₹181 Cr | ₹12 Cr | ₹285 Cr | ₹597 Cr |
| Non Convertible Debentures | - | ₹50 Cr | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹745 Cr | ₹200 Cr | ₹168 Cr | ₹593 Cr | ₹970 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-182 Cr | ₹-68 Cr | ₹-156 Cr | ₹-308 Cr | ₹-373 Cr |
| Unsecured Loans | - | ₹38 Cr | ₹259 Cr | ₹50 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹46 Cr | ₹50 Cr | - | - |
| Other Unsecured Loan | - | ₹-7.67 Cr | ₹210 Cr | ₹50 Cr | - |
| Deferred Tax Assets / Liabilities | ₹135 Cr | ₹155 Cr | - | - | - |
| Deferred Tax Assets | ₹125 Cr | ₹124 Cr | ₹111 Cr | - | - |
| Deferred Tax Liability | ₹260 Cr | ₹280 Cr | ₹111 Cr | - | - |
| Other Long Term Liabilities | ₹220 Cr | ₹166 Cr | ₹8.32 Cr | ₹21 Cr | ₹22 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹18 Cr | ₹16 Cr | ₹2.40 Cr | ₹2.15 Cr | ₹2.11 Cr |
| Total Non-Current Liabilities | ₹937 Cr | ₹556 Cr | ₹282 Cr | ₹358 Cr | ₹621 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹375 Cr | ₹176 Cr | ₹81 Cr | ₹95 Cr | ₹63 Cr |
| Sundry Creditors | ₹375 Cr | ₹176 Cr | ₹81 Cr | ₹95 Cr | ₹63 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹476 Cr | ₹478 Cr | ₹536 Cr | ₹573 Cr | ₹559 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹240 Cr | ₹228 Cr | ₹86 Cr | ₹54 Cr | ₹19 Cr |
| Interest Accrued But Not Due | ₹15 Cr | ₹13 Cr | ₹20 Cr | ₹8.82 Cr | ₹3.40 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | ₹48 Cr | ₹125 Cr | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹221 Cr | ₹189 Cr | ₹304 Cr | ₹510 Cr | ₹536 Cr |
| Short Term Borrowings | ₹576 Cr | ₹436 Cr | ₹9.53 Cr | ₹194 Cr | ₹184 Cr |
| Secured ST Loans repayable on Demands | ₹576 Cr | ₹428 Cr | - | ₹98 Cr | ₹184 Cr |
| Working Capital Loans- Sec | ₹576 Cr | ₹428 Cr | - | ₹98 Cr | ₹184 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-576 Cr | ₹-421 Cr | ₹9.53 Cr | ₹-2.90 Cr | ₹-184 Cr |
| Short Term Provisions | ₹27 Cr | ₹24 Cr | ₹4.30 Cr | ₹3.58 Cr | ₹3.33 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹14 Cr | ₹12 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹13 Cr | ₹12 Cr | ₹4.30 Cr | ₹3.58 Cr | ₹3.33 Cr |
| Total Current Liabilities | ₹1,454 Cr | ₹1,114 Cr | ₹631 Cr | ₹865 Cr | ₹809 Cr |
| Total Liabilities | ₹8,222 Cr | ₹7,550 Cr | ₹1,309 Cr | ₹2,009 Cr | ₹2,442 Cr |
| ASSETS | |||||
| Gross Block | ₹6,844 Cr | ₹6,666 Cr | ₹1,139 Cr | ₹1,633 Cr | ₹1,392 Cr |
| Less: Accumulated Depreciation | ₹826 Cr | ₹549 Cr | ₹277 Cr | ₹271 Cr | ₹160 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹6,017 Cr | ₹6,118 Cr | ₹863 Cr | ₹1,361 Cr | ₹1,231 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹314 Cr | ₹60 Cr | ₹43 Cr | ₹191 Cr | ₹68 Cr |
| Non Current Investments | ₹10 Cr | ₹6.91 Cr | ₹3.79 Cr | - | - |
| Long Term Investment | ₹10 Cr | ₹6.91 Cr | ₹3.79 Cr | - | - |
| Quoted | ₹2.20 Cr | - | - | - | - |
| Unquoted | ₹8.02 Cr | ₹6.91 Cr | ₹3.79 Cr | - | - |
| Long Term Loans & Advances | ₹227 Cr | ₹121 Cr | ₹77 Cr | ₹82 Cr | ₹210 Cr |
| Other Non Current Assets | ₹0.17 Cr | ₹0.41 Cr | ₹0.80 Cr | ₹2.42 Cr | - |
| Total Non-Current Assets | ₹6,784 Cr | ₹6,464 Cr | ₹1,132 Cr | ₹1,780 Cr | ₹1,931 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹5.46 Cr | ₹8.88 Cr | ₹16 Cr | ₹4.50 Cr | - |
| Quoted | ₹5.46 Cr | ₹8.88 Cr | ₹16 Cr | ₹4.50 Cr | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹439 Cr | ₹158 Cr | ₹11 Cr | ₹133 Cr | ₹275 Cr |
| Raw Materials | ₹166 Cr | ₹104 Cr | ₹73 Cr | ₹73 Cr | - |
| Work-in Progress | ₹8.28 Cr | ₹8.23 Cr | - | - | - |
| Finished Goods | ₹4.59 Cr | ₹13 Cr | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹354 Cr | ₹140 Cr | ₹56 Cr | ₹66 Cr | ₹275 Cr |
| Other Inventory | ₹-94 Cr | ₹-107 Cr | ₹-117 Cr | ₹-5.82 Cr | - |
| Sundry Debtors | ₹690 Cr | ₹417 Cr | ₹55 Cr | ₹3.82 Cr | ₹24 Cr |
| Debtors more than Six months | ₹156 Cr | ₹39 Cr | ₹7.06 Cr | ₹0.13 Cr | ₹0.02 Cr |
| Debtors Others | ₹547 Cr | ₹391 Cr | ₹48 Cr | ₹3.70 Cr | ₹24 Cr |
| Cash and Bank | ₹98 Cr | ₹301 Cr | ₹60 Cr | ₹80 Cr | ₹170 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.07 Cr | ₹0.00 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Balances at Bank | ₹97 Cr | ₹301 Cr | ₹60 Cr | ₹80 Cr | ₹170 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹29 Cr | ₹40 Cr | ₹8.11 Cr | ₹1.08 Cr | ₹31 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹8.31 Cr | ₹1.72 Cr | - | - | - |
| Prepaid Expenses | ₹20 Cr | ₹13 Cr | ₹3.11 Cr | ₹1.08 Cr | ₹31 Cr |
| Other current_assets | - | ₹25 Cr | ₹5.00 Cr | - | - |
| Short Term Loans and Advances | ₹177 Cr | ₹162 Cr | ₹26 Cr | ₹6.02 Cr | ₹11 Cr |
| Advances recoverable in cash or in kind | ₹70 Cr | ₹71 Cr | ₹26 Cr | ₹18 Cr | ₹11 Cr |
| Advance income tax and TDS | ₹29 Cr | ₹21 Cr | ₹14 Cr | ₹2.53 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹77 Cr | ₹70 Cr | ₹-14 Cr | ₹-14 Cr | - |
| Total Current Assets | ₹1,438 Cr | ₹1,086 Cr | ₹176 Cr | ₹228 Cr | ₹511 Cr |
| Net Current Assets (Including Current Investments) | ₹-16 Cr | ₹-27 Cr | ₹-454 Cr | ₹-637 Cr | ₹-298 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹8,222 Cr | ₹7,550 Cr | ₹1,309 Cr | ₹2,009 Cr | ₹2,442 Cr |
| Contingent Liabilities | ₹1,287 Cr | ₹1,165 Cr | ₹1,137 Cr | ₹1,144 Cr | ₹150 Cr |
| Total Debt | ₹1,276 Cr | ₹772 Cr | ₹562 Cr | ₹837 Cr | ₹1,154 Cr |
| Book Value | - | 512.83 | 96.71 | 194.39 | 333.49 |
| Adjusted Book Value | 508.17 | 512.83 | 96.71 | 194.39 | 333.49 |
Compare Balance Sheet of peers of ONESOURCE SPECIALTY PHARMA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ONESOURCE SPECIALTY PHARMA | ₹17,591.5 Cr | 1.8% | 0.7% | -17.7% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹455,634.0 Cr | 1.7% | -1.4% | 21.7% | Stock Analytics | |
| DIVIS LABORATORIES | ₹241,576.0 Cr | 2% | 10.3% | 49.5% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹184,478.0 Cr | -0.4% | -0.5% | 38.6% | Stock Analytics | |
| CIPLA | ₹111,888.0 Cr | -0.5% | -2.5% | -10.2% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹96,322.1 Cr | -1.2% | 0% | -7.1% | Stock Analytics | |
ONESOURCE SPECIALTY PHARMA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ONESOURCE SPECIALTY PHARMA | 1.8% |
0.7% |
-17.7% |
| SENSEX | -1% |
-2.6% |
-4.1% |
You may also like the below Video Courses