ONE MOBIKWIK SYSTEMS
|
ONE MOBIKWIK SYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹15 Cr |
Equity - Authorised | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹1.11 Cr |
Equity - Issued | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹1.01 Cr |
Equity Paid Up | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹1.01 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | ₹14 Cr |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 |
Share Warrants & Outstandings | ₹70 Cr | ₹58 Cr | ₹53 Cr | ₹43 Cr | ₹34 Cr |
Total Reserves | ₹503 Cr | ₹93 Cr | ₹78 Cr | ₹162 Cr | ₹-69 Cr |
Securities Premium | ₹1,687 Cr | ₹1,154 Cr | ₹1,154 Cr | ₹1,154 Cr | ₹797 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-1,185 Cr | ₹-1,063 Cr | ₹-1,077 Cr | ₹-993 Cr | ₹-866 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹1.31 Cr | ₹1.31 Cr | ₹0.85 Cr | ₹0.27 Cr | - |
Reserve excluding Revaluation Reserve | ₹503 Cr | ₹93 Cr | ₹78 Cr | ₹162 Cr | ₹-69 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹589 Cr | ₹163 Cr | ₹143 Cr | ₹217 Cr | ₹-20 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹42 Cr | ₹22 Cr | - | - |
Non Convertible Debentures | ₹42 Cr | ₹72 Cr | ₹49 Cr | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-42 Cr | ₹-30 Cr | ₹-27 Cr | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | - | - | - | ₹-3.12 Cr | ₹-2.64 Cr |
Deferred Tax Assets | - | - | - | ₹3.12 Cr | ₹2.64 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹15 Cr | ₹9.19 Cr | ₹11 Cr | ₹5.99 Cr | ₹0.04 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.75 Cr | ₹2.64 Cr | ₹2.23 Cr | ₹2.39 Cr | ₹2.31 Cr |
Total Non-Current Liabilities | ₹18 Cr | ₹54 Cr | ₹36 Cr | ₹5.27 Cr | ₹-0.29 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹107 Cr | ₹227 Cr | ₹118 Cr | ₹75 Cr | ₹81 Cr |
Sundry Creditors | ₹107 Cr | ₹227 Cr | ₹118 Cr | ₹75 Cr | ₹81 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹414 Cr | ₹269 Cr | ₹273 Cr | ₹384 Cr | ₹300 Cr |
Bank Overdraft / Short term credit | - | - | ₹0.70 Cr | - | - |
Advances received from customers | ₹149 Cr | ₹104 Cr | ₹98 Cr | ₹244 Cr | ₹101 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹0.03 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹42 Cr | ₹30 Cr | ₹27 Cr | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹222 Cr | ₹134 Cr | ₹147 Cr | ₹140 Cr | ₹199 Cr |
Short Term Borrowings | ₹229 Cr | ₹140 Cr | ₹143 Cr | ₹151 Cr | ₹58 Cr |
Secured ST Loans repayable on Demands | ₹229 Cr | ₹140 Cr | ₹143 Cr | ₹141 Cr | ₹58 Cr |
Working Capital Loans- Sec | ₹164 Cr | ₹114 Cr | ₹123 Cr | ₹121 Cr | ₹58 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-164 Cr | ₹-114 Cr | ₹-123 Cr | ₹-112 Cr | ₹-58 Cr |
Short Term Provisions | ₹4.23 Cr | ₹2.78 Cr | ₹2.16 Cr | ₹1.91 Cr | ₹1.27 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.23 Cr | ₹2.78 Cr | ₹2.16 Cr | ₹1.91 Cr | ₹1.27 Cr |
Total Current Liabilities | ₹753 Cr | ₹638 Cr | ₹536 Cr | ₹612 Cr | ₹441 Cr |
Total Liabilities | ₹1,361 Cr | ₹855 Cr | ₹714 Cr | ₹833 Cr | ₹420 Cr |
ASSETS | |||||
Gross Block | ₹55 Cr | ₹32 Cr | ₹27 Cr | ₹17 Cr | ₹1.92 Cr |
Less: Accumulated Depreciation | ₹29 Cr | ₹16 Cr | ₹12 Cr | ₹7.92 Cr | ₹0.98 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹25 Cr | ₹16 Cr | ₹15 Cr | ₹9.30 Cr | ₹0.94 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹6.10 Cr | ₹4.61 Cr | ₹1.62 Cr | ₹1.04 Cr | ₹0.77 Cr |
Long Term Investment | ₹6.10 Cr | ₹4.61 Cr | ₹1.62 Cr | ₹1.04 Cr | ₹0.77 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹6.10 Cr | ₹4.61 Cr | ₹1.62 Cr | ₹1.04 Cr | ₹0.77 Cr |
Long Term Loans & Advances | ₹130 Cr | ₹144 Cr | ₹147 Cr | ₹162 Cr | ₹59 Cr |
Other Non Current Assets | ₹0.19 Cr | ₹0.31 Cr | ₹0.10 Cr | ₹1.55 Cr | ₹6.37 Cr |
Total Non-Current Assets | ₹162 Cr | ₹165 Cr | ₹164 Cr | ₹174 Cr | ₹67 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹56 Cr | ₹81 Cr | ₹76 Cr | ₹29 Cr | ₹38 Cr |
Debtors more than Six months | ₹2.82 Cr | ₹1.84 Cr | ₹1.77 Cr | ₹9.85 Cr | - |
Debtors Others | ₹54 Cr | ₹80 Cr | ₹75 Cr | ₹20 Cr | ₹38 Cr |
Cash and Bank | ₹969 Cr | ₹387 Cr | ₹362 Cr | ₹384 Cr | ₹204 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹969 Cr | ₹387 Cr | ₹362 Cr | ₹384 Cr | ₹204 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹32 Cr | ₹15 Cr | ₹9.99 Cr | ₹7.05 Cr | ₹2.49 Cr |
Interest accrued on Investments | - | - | ₹6.25 Cr | ₹3.54 Cr | ₹1.42 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.88 Cr | ₹1.73 Cr | ₹2.81 Cr | ₹1.89 Cr | ₹1.07 Cr |
Other current_assets | ₹30 Cr | ₹13 Cr | ₹0.93 Cr | ₹1.63 Cr | - |
Short Term Loans and Advances | ₹142 Cr | ₹206 Cr | ₹103 Cr | ₹239 Cr | ₹109 Cr |
Advances recoverable in cash or in kind | ₹137 Cr | ₹198 Cr | ₹107 Cr | ₹244 Cr | ₹107 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.96 Cr | ₹7.94 Cr | ₹-3.71 Cr | ₹-5.62 Cr | ₹1.92 Cr |
Total Current Assets | ₹1,198 Cr | ₹690 Cr | ₹551 Cr | ₹659 Cr | ₹354 Cr |
Net Current Assets (Including Current Investments) | ₹445 Cr | ₹52 Cr | ₹15 Cr | ₹48 Cr | ₹-87 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,361 Cr | ₹855 Cr | ₹714 Cr | ₹833 Cr | ₹420 Cr |
Contingent Liabilities | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹59 Cr |
Total Debt | ₹271 Cr | ₹212 Cr | ₹192 Cr | ₹151 Cr | ₹61 Cr |
Book Value | - | 18.25 | 15.72 | 30.30 | -679.96 |
Adjusted Book Value | 66.76 | 18.25 | 15.72 | 30.30 | -34.00 |
Compare Balance Sheet of peers of ONE MOBIKWIK SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ONE MOBIKWIK SYSTEMS | ₹2,360.5 Cr | 1.5% | 32% | NA | Stock Analytics | |
PB FINTECH | ₹82,204.5 Cr | -0.8% | -6.4% | 0.2% | Stock Analytics | |
ONE97 COMMUNICATIONS | ₹78,421.2 Cr | 0.8% | 0.1% | 79.2% | Stock Analytics | |
INFIBEAM AVENUES | ₹5,678.2 Cr | 1.8% | 2.4% | -33.9% | Stock Analytics | |
ZAGGLE PREPAID OCEAN SERVICES | ₹4,795.6 Cr | -1% | -13% | -17.2% | Stock Analytics | |
SUVIDHAA INFOSERVE | ₹86.7 Cr | 1.7% | -1.9% | -25.8% | Stock Analytics |
ONE MOBIKWIK SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ONE MOBIKWIK SYSTEMS | 1.5% |
32% |
|
SENSEX | 1.8% |
2.1% |
0.2% |
You may also like the below Video Courses