Home > Balance Sheet > NR AGARWAL INDUSTRIES

NR AGARWAL INDUSTRIES
Balance Sheet

COMMUNITY POLL
for NR AGARWAL INDUSTRIES
Please provide your vote to see the results

NR AGARWAL INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Authorised ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹758 Cr₹743 Cr₹619 Cr₹519 Cr₹459 Cr
    Securities Premium -----
    Capital Reserves ₹1.46 Cr₹1.46 Cr₹1.46 Cr₹1.46 Cr₹1.46 Cr
    Profit & Loss Account Balance ₹747 Cr₹733 Cr₹609 Cr₹509 Cr₹450 Cr
    General Reserves ₹8.03 Cr₹8.03 Cr₹8.03 Cr₹8.03 Cr₹8.03 Cr
    Other Reserves ₹0.65 Cr₹0.73 Cr₹0.46 Cr₹0.28 Cr₹0.18 Cr
Reserve excluding Revaluation Reserve ₹758 Cr₹743 Cr₹619 Cr₹519 Cr₹459 Cr
Revaluation reserve -----
Shareholder's Funds ₹775 Cr₹760 Cr₹636 Cr₹536 Cr₹476 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹498 Cr₹446 Cr₹131 Cr₹36 Cr₹44 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹536 Cr₹476 Cr₹132 Cr₹70 Cr₹101 Cr
    Term Loans - Institutions -----
    Other Secured ₹-39 Cr₹-31 Cr₹-0.97 Cr₹-35 Cr₹-57 Cr
Unsecured Loans ₹3.54 Cr-₹2.08 Cr-₹1.82 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹3.54 Cr-₹2.08 Cr-₹1.82 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹81 Cr₹76 Cr₹86 Cr₹68 Cr₹51 Cr
    Deferred Tax Assets ₹24 Cr₹3.30 Cr₹3.66 Cr₹29 Cr₹39 Cr
    Deferred Tax Liability ₹106 Cr₹79 Cr₹90 Cr₹97 Cr₹90 Cr
Other Long Term Liabilities ₹24 Cr₹27 Cr₹31 Cr₹36 Cr₹34 Cr
Long Term Trade Payables --₹2.55 Cr-₹20 Cr
Long Term Provisions ₹3.87 Cr₹3.93 Cr₹2.96 Cr₹3.29 Cr₹3.90 Cr
Total Non-Current Liabilities ₹610 Cr₹553 Cr₹255 Cr₹143 Cr₹155 Cr
Current Liabilities -----
Trade Payables ₹230 Cr₹63 Cr₹95 Cr₹150 Cr₹135 Cr
    Sundry Creditors ₹124 Cr₹60 Cr₹70 Cr₹99 Cr₹85 Cr
    Acceptances ₹107 Cr₹2.40 Cr₹25 Cr₹52 Cr₹49 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹77 Cr₹110 Cr₹53 Cr₹97 Cr₹101 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹1.35 Cr₹2.41 Cr₹0.79 Cr₹0.05 Cr₹0.28 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹76 Cr₹108 Cr₹52 Cr₹97 Cr₹101 Cr
Short Term Borrowings ₹76 Cr₹72 Cr₹0.72 Cr₹73 Cr₹66 Cr
    Secured ST Loans repayable on Demands ₹76 Cr₹72 Cr₹0.72 Cr₹73 Cr₹57 Cr
    Working Capital Loans- Sec ₹76 Cr₹72 Cr₹0.72 Cr₹73 Cr₹57 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-76 Cr₹-72 Cr₹-0.72 Cr₹-73 Cr₹-49 Cr
Short Term Provisions ₹1.37 Cr₹7.82 Cr₹4.39 Cr₹0.88 Cr₹0.57 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹5.51 Cr₹3.83 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.37 Cr₹2.31 Cr₹0.55 Cr₹0.88 Cr₹0.57 Cr
Total Current Liabilities ₹385 Cr₹253 Cr₹154 Cr₹321 Cr₹302 Cr
Total Liabilities ₹1,770 Cr₹1,567 Cr₹1,045 Cr₹1,001 Cr₹933 Cr
ASSETS
Gross Block ₹1,437 Cr₹1,313 Cr₹646 Cr₹629 Cr₹724 Cr
Less: Accumulated Depreciation ₹240 Cr₹178 Cr₹163 Cr₹128 Cr₹140 Cr
Less: Impairment of Assets -----
Net Block ₹1,197 Cr₹1,135 Cr₹483 Cr₹501 Cr₹584 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹20 Cr₹29 Cr₹122 Cr₹28 Cr₹28 Cr
Non Current Investments ₹28 Cr₹0.00 Cr₹0.53 Cr₹0.35 Cr₹0.24 Cr
Long Term Investment ₹28 Cr₹0.00 Cr₹0.53 Cr₹0.35 Cr₹0.24 Cr
    Quoted --₹0.52 Cr₹0.35 Cr₹0.24 Cr
    Unquoted ₹28 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹11 Cr₹14 Cr₹95 Cr₹14 Cr₹7.40 Cr
Other Non Current Assets ₹3.16 Cr₹3.07 Cr₹0.41 Cr₹0.48 Cr₹0.48 Cr
Total Non-Current Assets ₹1,259 Cr₹1,181 Cr₹702 Cr₹544 Cr₹621 Cr
Current Assets Loans & Advances -----
Currents Investments ₹73 Cr₹21 Cr---
    Quoted ₹73 Cr₹21 Cr---
    Unquoted -----
Inventories ₹168 Cr₹169 Cr₹130 Cr₹151 Cr₹139 Cr
    Raw Materials ₹69 Cr₹95 Cr₹68 Cr₹82 Cr₹61 Cr
    Work-in Progress ₹11 Cr₹7.65 Cr₹7.73 Cr₹4.28 Cr₹6.74 Cr
    Finished Goods ₹35 Cr₹20 Cr₹17 Cr₹11 Cr₹19 Cr
    Packing Materials ₹2.01 Cr₹1.79 Cr₹1.24 Cr₹2.18 Cr₹2.03 Cr
    Stores  and Spare ₹39 Cr₹38 Cr₹24 Cr₹24 Cr₹31 Cr
    Other Inventory ₹12 Cr₹6.47 Cr₹11 Cr₹28 Cr₹19 Cr
Sundry Debtors ₹186 Cr₹87 Cr₹138 Cr₹167 Cr₹123 Cr
    Debtors more than Six months ₹0.35 Cr₹0.34 Cr₹0.18 Cr₹0.60 Cr₹3.12 Cr
    Debtors Others ₹186 Cr₹87 Cr₹138 Cr₹167 Cr₹120 Cr
Cash and Bank ₹1.71 Cr₹18 Cr₹50 Cr₹6.16 Cr₹7.27 Cr
    Cash in hand ₹0.10 Cr₹0.11 Cr₹0.01 Cr₹0.06 Cr₹0.01 Cr
    Balances at Bank ₹1.61 Cr₹18 Cr₹50 Cr₹6.10 Cr₹7.27 Cr
    Other cash and bank balances -----
Other Current Assets ₹14 Cr₹1.55 Cr₹3.81 Cr₹9.34 Cr₹6.80 Cr
    Interest accrued on Investments ₹0.76 Cr₹0.35 Cr₹0.74 Cr₹0.30 Cr₹0.38 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.57 Cr₹0.65 Cr₹1.69 Cr₹1.83 Cr₹0.86 Cr
    Other current_assets ₹11 Cr₹0.55 Cr₹1.39 Cr₹7.21 Cr₹5.57 Cr
Short Term Loans and Advances ₹68 Cr₹87 Cr₹22 Cr₹31 Cr₹36 Cr
    Advances recoverable in cash or in kind ₹6.18 Cr₹33 Cr₹8.98 Cr₹17 Cr₹20 Cr
    Advance income tax and TDS ₹4.36 Cr₹1.45 Cr₹4.92 Cr₹3.74 Cr₹4.86 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹58 Cr₹52 Cr₹8.07 Cr₹9.74 Cr₹11 Cr
Total Current Assets ₹511 Cr₹384 Cr₹343 Cr₹365 Cr₹312 Cr
Net Current Assets (Including Current Investments) ₹126 Cr₹130 Cr₹190 Cr₹43 Cr₹10 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,770 Cr₹1,567 Cr₹1,045 Cr₹1,001 Cr₹933 Cr
Contingent Liabilities ₹50 Cr₹56 Cr₹12 Cr₹10 Cr₹22 Cr
Total Debt ₹621 Cr₹553 Cr₹135 Cr₹143 Cr₹169 Cr
Book Value -446.73373.48314.97279.98
Adjusted Book Value 455.13446.73373.48314.97279.98

Compare Balance Sheet of peers of NR AGARWAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NR AGARWAL INDUSTRIES ₹844.9 Cr -1.5% 6.7% 39.5% Stock Analytics
JK PAPER ₹6,259.4 Cr -2.9% -8.4% -6.5% Stock Analytics
WEST COAST PAPER MILLS ₹2,789.3 Cr -2.1% -6.3% -21.6% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,570.1 Cr -3.2% -3.6% -14.6% Stock Analytics
ANDHRA PAPER ₹1,395.9 Cr NA -9.8% -24.7% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹982.7 Cr -2.5% -15% -19.7% Stock Analytics


NR AGARWAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NR AGARWAL INDUSTRIES

-1.5%

6.7%

39.5%

SENSEX

1.4%

2%

10.2%


You may also like the below Video Courses