NOVARTIS INDIA
|
NOVARTIS INDIA Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | ₹-0.04 Cr | ₹-2.22 Cr | ₹-2.95 Cr |
Total Reserves | ₹773 Cr | ₹732 Cr | ₹763 Cr | ₹682 Cr | ₹702 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹769 Cr | ₹729 Cr | ₹760 Cr | ₹678 Cr | ₹698 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹3.64 Cr | ₹3.64 Cr | ₹3.64 Cr | ₹3.64 Cr | ₹3.64 Cr |
Reserve excluding Revaluation Reserve | ₹773 Cr | ₹732 Cr | ₹763 Cr | ₹682 Cr | ₹702 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹785 Cr | ₹745 Cr | ₹776 Cr | ₹692 Cr | ₹711 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-15 Cr | ₹-15 Cr | ₹-16 Cr | ₹-27 Cr | ₹-30 Cr |
Deferred Tax Assets | ₹24 Cr | ₹23 Cr | ₹22 Cr | ₹27 Cr | ₹30 Cr |
Deferred Tax Liability | ₹8.34 Cr | ₹7.87 Cr | ₹6.62 Cr | - | - |
Other Long Term Liabilities | ₹3.41 Cr | ₹5.29 Cr | ₹25 Cr | ₹20 Cr | ₹51 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹709 Cr | ₹726 Cr | ₹998 Cr | ₹992 Cr | ₹1,110 Cr |
Total Non-Current Liabilities | ₹697 Cr | ₹716 Cr | ₹1,008 Cr | ₹984 Cr | ₹1,131 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹51 Cr | ₹62 Cr | ₹60 Cr | ₹72 Cr | ₹55 Cr |
Sundry Creditors | ₹51 Cr | ₹62 Cr | ₹60 Cr | ₹72 Cr | ₹55 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹25 Cr | ₹34 Cr | ₹38 Cr | ₹45 Cr | ₹70 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.10 Cr | ₹2.31 Cr | ₹1.87 Cr | ₹1.36 Cr | ₹1.50 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹23 Cr | ₹31 Cr | ₹36 Cr | ₹44 Cr | ₹68 Cr |
Short Term Borrowings | - | ₹0.02 Cr | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹0.02 Cr | - | - | - |
Short Term Provisions | ₹350 Cr | ₹305 Cr | ₹171 Cr | ₹217 Cr | ₹232 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹318 Cr | ₹266 Cr | ₹129 Cr | ₹130 Cr | ₹210 Cr |
Provision for post retirement benefits | ₹14 Cr | ₹17 Cr | ₹20 Cr | ₹0.64 Cr | ₹4.68 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹17 Cr | ₹22 Cr | ₹22 Cr | ₹86 Cr | ₹17 Cr |
Total Current Liabilities | ₹426 Cr | ₹400 Cr | ₹268 Cr | ₹334 Cr | ₹357 Cr |
Total Liabilities | ₹1,908 Cr | ₹1,861 Cr | ₹2,052 Cr | ₹2,010 Cr | ₹2,199 Cr |
ASSETS | |||||
Gross Block | ₹9.08 Cr | ₹28 Cr | ₹39 Cr | ₹41 Cr | ₹75 Cr |
Less: Accumulated Depreciation | ₹4.54 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹11 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹4.54 Cr | ₹6.94 Cr | ₹19 Cr | ₹24 Cr | ₹64 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹870 Cr | ₹904 Cr | ₹1,241 Cr | ₹1,149 Cr | ₹1,186 Cr |
Other Non Current Assets | ₹3.30 Cr | ₹8.44 Cr | ₹5.59 Cr | ₹11 Cr | ₹27 Cr |
Total Non-Current Assets | ₹878 Cr | ₹919 Cr | ₹1,266 Cr | ₹1,183 Cr | ₹1,277 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹41 Cr | ₹45 Cr | ₹55 Cr | ₹57 Cr | ₹48 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹41 Cr | ₹45 Cr | ₹55 Cr | ₹57 Cr | ₹48 Cr |
Sundry Debtors | ₹40 Cr | ₹41 Cr | ₹36 Cr | ₹45 Cr | ₹39 Cr |
Debtors more than Six months | ₹2.88 Cr | ₹2.76 Cr | ₹2.39 Cr | ₹2.76 Cr | ₹6.07 Cr |
Debtors Others | ₹40 Cr | ₹41 Cr | ₹36 Cr | ₹44 Cr | ₹37 Cr |
Cash and Bank | ₹648 Cr | ₹596 Cr | ₹556 Cr | ₹518 Cr | ₹499 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹648 Cr | ₹596 Cr | ₹556 Cr | ₹518 Cr | ₹499 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.47 Cr | ₹2.04 Cr | ₹16 Cr | ₹15 Cr | ₹46 Cr |
Interest accrued on Investments | ₹-0.15 Cr | - | ₹7.62 Cr | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.47 Cr | ₹1.89 Cr | ₹2.95 Cr | ₹3.85 Cr | ₹2.49 Cr |
Other current_assets | ₹0.15 Cr | ₹0.15 Cr | ₹5.38 Cr | ₹12 Cr | ₹44 Cr |
Short Term Loans and Advances | ₹298 Cr | ₹257 Cr | ₹123 Cr | ₹191 Cr | ₹290 Cr |
Advances recoverable in cash or in kind | ₹1.07 Cr | ₹1.05 Cr | ₹1.38 Cr | ₹1.46 Cr | ₹16 Cr |
Advance income tax and TDS | ₹284 Cr | ₹243 Cr | ₹109 Cr | ₹118 Cr | ₹201 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹72 Cr | ₹74 Cr |
Total Current Assets | ₹1,030 Cr | ₹942 Cr | ₹786 Cr | ₹826 Cr | ₹922 Cr |
Net Current Assets (Including Current Investments) | ₹604 Cr | ₹542 Cr | ₹518 Cr | ₹491 Cr | ₹565 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,908 Cr | ₹1,861 Cr | ₹2,052 Cr | ₹2,010 Cr | ₹2,199 Cr |
Contingent Liabilities | ₹378 Cr | ₹398 Cr | ₹419 Cr | ₹422 Cr | ₹419 Cr |
Total Debt | - | ₹0.02 Cr | - | - | - |
Book Value | - | 301.79 | 314.30 | 281.17 | 289.36 |
Adjusted Book Value | 318.06 | 301.79 | 314.30 | 281.17 | 289.36 |
Compare Balance Sheet of peers of NOVARTIS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NOVARTIS INDIA | ₹2,459.5 Cr | -1.8% | -6% | -16.4% | Stock Analytics | |
ADANI ENTERPRISES | ₹292,250.0 Cr | -2.9% | -3.4% | -17.5% | Stock Analytics | |
REDINGTON | ₹20,748.3 Cr | -12% | -19.5% | 35.1% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹10,333.5 Cr | -0.2% | -8.3% | 125.5% | Stock Analytics | |
MMTC | ₹9,837.0 Cr | -4.5% | -8.9% | -37.1% | Stock Analytics | |
HONASA CONSUMER | ₹8,740.9 Cr | -2.3% | -11.1% | -42.8% | Stock Analytics |
NOVARTIS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NOVARTIS INDIA | -1.8% |
-6% |
-16.4% |
SENSEX | -1.5% |
-2.5% |
0.2% |
You may also like the below Video Courses