NORTHERN ARC CAPITAL
|
NORTHERN ARC CAPITAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹161 Cr | ₹172 Cr | ₹172 Cr | ₹172 Cr | ₹171 Cr |
Equity - Authorised | ₹165 Cr | ₹160 Cr | ₹137 Cr | ₹137 Cr | ₹125 Cr |
 Equity - Issued | ₹161 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹88 Cr |
Equity Paid Up | ₹161 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹88 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹41 Cr | ₹32 Cr | ₹17 Cr | ₹20 Cr | ₹23 Cr |
Total Reserves | ₹3,232 Cr | ₹2,110 Cr | ₹1,767 Cr | ₹1,547 Cr | ₹1,389 Cr |
Securities Premium | ₹1,709 Cr | ₹864 Cr | ₹857 Cr | ₹855 Cr | ₹839 Cr |
Capital Reserves | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Profit & Loss Account Balance | ₹1,196 Cr | ₹960 Cr | ₹699 Cr | ₹513 Cr | ₹375 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹326 Cr | ₹286 Cr | ₹211 Cr | ₹179 Cr | ₹175 Cr |
Reserve excluding Revaluation Reserve | ₹3,232 Cr | ₹2,110 Cr | ₹1,767 Cr | ₹1,547 Cr | ₹1,389 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,434 Cr | ₹2,314 Cr | ₹1,955 Cr | ₹1,739 Cr | ₹1,582 Cr |
Minority Interest | ₹5.32 Cr | ₹6.03 Cr | ₹112 Cr | ₹93 Cr | ₹91 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹4,070 Cr | ₹3,586 Cr | ₹6,490 Cr | ₹5,241 Cr | ₹3,329 Cr |
Non Convertible Debentures | ₹705 Cr | ₹533 Cr | ₹1,180 Cr | ₹1,115 Cr | ₹1,464 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹4,035 Cr | ₹3,078 Cr | ₹1,202 Cr |
Term Loans - Institutions | - | - | ₹1,275 Cr | ₹1,048 Cr | ₹663 Cr |
Other Secured | ₹3,364 Cr | ₹3,053 Cr | - | - | - |
Unsecured Loans | - | - | ₹40 Cr | ₹40 Cr | ₹28 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | ₹15 Cr | ₹15 Cr | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹25 Cr | ₹25 Cr | ₹28 Cr |
Deferred Tax Assets / Liabilities | ₹-113 Cr | ₹-34 Cr | ₹-35 Cr | ₹-13 Cr | ₹-20 Cr |
Deferred Tax Assets | ₹121 Cr | ₹48 Cr | ₹44 Cr | ₹22 Cr | ₹28 Cr |
Deferred Tax Liability | ₹7.76 Cr | ₹14 Cr | ₹9.13 Cr | ₹8.87 Cr | ₹8.04 Cr |
Other Long Term Liabilities | ₹40 Cr | ₹24 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹41 Cr | ₹13 Cr | ₹16 Cr | ₹11 Cr | ₹7.44 Cr |
Total Non-Current Liabilities | ₹4,038 Cr | ₹3,589 Cr | ₹6,511 Cr | ₹5,279 Cr | ₹3,345 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹69 Cr | ₹128 Cr | ₹110 Cr | ₹56 Cr | ₹16 Cr |
Sundry Creditors | ₹69 Cr | ₹128 Cr | ₹110 Cr | ₹56 Cr | ₹16 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹181 Cr | ₹150 Cr | ₹126 Cr | ₹80 Cr | ₹98 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | ₹1.76 Cr | ₹1.34 Cr | - |
Interest Accrued But Not Due | - | - | ₹0.55 Cr | ₹0.50 Cr | ₹0.77 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹181 Cr | ₹150 Cr | ₹124 Cr | ₹78 Cr | ₹97 Cr |
Short Term Borrowings | ₹5,790 Cr | ₹5,462 Cr | ₹504 Cr | ₹702 Cr | ₹535 Cr |
Secured ST Loans repayable on Demands | ₹5,622 Cr | ₹5,033 Cr | ₹460 Cr | ₹473 Cr | ₹388 Cr |
Working Capital Loans- Sec | - | - | ₹460 Cr | ₹473 Cr | ₹388 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹168 Cr | ₹429 Cr | ₹-415 Cr | ₹-245 Cr | ₹-240 Cr |
Short Term Provisions | ₹6.45 Cr | ₹23 Cr | ₹18 Cr | ₹11 Cr | ₹10 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.45 Cr | ₹23 Cr | ₹18 Cr | ₹11 Cr | ₹10 Cr |
Total Current Liabilities | ₹6,048 Cr | ₹5,764 Cr | ₹758 Cr | ₹849 Cr | ₹659 Cr |
Total Liabilities | ₹13,525 Cr | ₹11,673 Cr | ₹9,336 Cr | ₹7,960 Cr | ₹5,676 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹10,572 Cr | ₹9,210 Cr | - | - | - |
Gross Block | ₹150 Cr | ₹112 Cr | ₹90 Cr | ₹51 Cr | ₹40 Cr |
Less: Accumulated Depreciation | ₹73 Cr | ₹55 Cr | ₹39 Cr | ₹27 Cr | ₹18 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹76 Cr | ₹57 Cr | ₹51 Cr | ₹24 Cr | ₹22 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹845 Cr | ₹826 Cr | ₹1,746 Cr | ₹1,733 Cr | ₹1,226 Cr |
Long Term Investment | ₹845 Cr | ₹826 Cr | ₹1,746 Cr | ₹1,733 Cr | ₹1,226 Cr |
Quoted | - | - | ₹897 Cr | ₹1,314 Cr | ₹891 Cr |
Unquoted | ₹845 Cr | ₹826 Cr | ₹850 Cr | ₹419 Cr | ₹384 Cr |
Long Term Loans & Advances | ₹6.10 Cr | ₹24 Cr | ₹29 Cr | ₹42 Cr | ₹36 Cr |
Other Non Current Assets | ₹76 Cr | ₹100 Cr | - | - | - |
Total Non-Current Assets | ₹11,582 Cr | ₹10,219 Cr | ₹1,827 Cr | ₹1,800 Cr | ₹1,285 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,206 Cr | ₹958 Cr | ₹44 Cr | ₹33 Cr | ₹157 Cr |
Quoted | - | - | ₹44 Cr | ₹33 Cr | ₹157 Cr |
Unquoted | ₹1,206 Cr | ₹958 Cr | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹21 Cr | ₹25 Cr | ₹29 Cr | ₹19 Cr | ₹18 Cr |
Debtors more than Six months | ₹0.15 Cr | ₹0.28 Cr | ₹0.63 Cr | - | ₹3.40 Cr |
Debtors Others | ₹21 Cr | ₹25 Cr | ₹28 Cr | ₹19 Cr | ₹15 Cr |
Cash and Bank | ₹623 Cr | ₹368 Cr | ₹423 Cr | ₹803 Cr | ₹466 Cr |
Cash in hand | - | ₹0.08 Cr | ₹0.00 Cr | - | - |
Balances at Bank | ₹623 Cr | ₹368 Cr | ₹423 Cr | ₹803 Cr | ₹466 Cr |
Other cash and bank balances | - | ₹0.20 Cr | - | - | - |
Other Current Assets | ₹93 Cr | ₹102 Cr | ₹104 Cr | ₹26 Cr | ₹4.49 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹14 Cr | - | ₹0.31 Cr |
Prepaid Expenses | - | - | ₹9.99 Cr | ₹23 Cr | ₹4.18 Cr |
Other current_assets | ₹93 Cr | ₹102 Cr | ₹80 Cr | ₹2.31 Cr | - |
Short Term Loans and Advances | - | - | ₹6,910 Cr | ₹5,280 Cr | ₹3,746 Cr |
Advances recoverable in cash or in kind | - | - | ₹14 Cr | ₹67 Cr | ₹2.12 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | ₹6,895 Cr | ₹5,214 Cr | ₹3,744 Cr |
Total Current Assets | ₹1,943 Cr | ₹1,454 Cr | ₹7,509 Cr | ₹6,161 Cr | ₹4,392 Cr |
Net Current Assets (Including Current Investments) | ₹-4,105 Cr | ₹-4,310 Cr | ₹6,751 Cr | ₹5,312 Cr | ₹3,733 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹13,525 Cr | ₹11,673 Cr | ₹9,336 Cr | ₹7,960 Cr | ₹5,676 Cr |
Contingent Liabilities | ₹6.82 Cr | ₹70 Cr | ₹168 Cr | ₹242 Cr | ₹276 Cr |
Total Debt | ₹9,860 Cr | ₹9,048 Cr | ₹7,035 Cr | ₹5,983 Cr | ₹3,932 Cr |
Book Value | - | 246.11 | 208.44 | 184.01 | 167.96 |
Adjusted Book Value | 210.24 | 246.11 | 208.44 | 184.01 | 167.96 |
Compare Balance Sheet of peers of NORTHERN ARC CAPITAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NORTHERN ARC CAPITAL | ₹3,624.1 Cr | -1.1% | -12.6% | NA | Stock Analytics | |
BAJAJ FINANCE | ₹545,148.0 Cr | -0.9% | -7.4% | 32.4% | Stock Analytics | |
JIO FINANCIAL SERVICES | ₹204,290.0 Cr | -3.6% | -3% | -1.5% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹152,559.0 Cr | -1.4% | -1.1% | 47.6% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹122,080.0 Cr | -1.4% | -6.1% | 7.9% | Stock Analytics | |
SHRIRAM FINANCE | ₹114,633.0 Cr | -2.5% | -9.2% | 7.2% | Stock Analytics |
NORTHERN ARC CAPITAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NORTHERN ARC CAPITAL | -1.1% |
-12.6% |
|
SENSEX | -0.9% |
-4.4% |
1.6% |
You may also like the below Video Courses