NITCO
|
NITCO Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹229 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
Equity - Authorised | ₹500 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
Equity - Issued | ₹229 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
Equity Paid Up | ₹229 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹54 Cr | - | - | - | - |
Total Reserves | ₹-36 Cr | ₹-584 Cr | ₹-421 Cr | ₹-270 Cr | ₹-144 Cr |
Securities Premium | ₹1,715 Cr | ₹426 Cr | ₹426 Cr | ₹426 Cr | ₹426 Cr |
Capital Reserves | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Profit & Loss Account Balance | ₹-1,821 Cr | ₹-1,080 Cr | ₹-917 Cr | ₹-766 Cr | ₹-639 Cr |
General Reserves | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
Other Reserves | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9.85 Cr |
Reserve excluding Revaluation Reserve | ₹-36 Cr | ₹-584 Cr | ₹-421 Cr | ₹-270 Cr | ₹-144 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹247 Cr | ₹-512 Cr | ₹-349 Cr | ₹-198 Cr | ₹-73 Cr |
Minority Interest | ₹-0.06 Cr | ₹-17 Cr | ₹-17 Cr | ₹-17 Cr | ₹-17 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹273 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹457 Cr |
Non Convertible Debentures | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹5.46 Cr | ₹5.01 Cr | - | - | - |
Term Loans - Institutions | ₹51 Cr | ₹766 Cr | ₹680 Cr | ₹19 Cr | - |
Other Secured | ₹167 Cr | ₹-621 Cr | ₹-530 Cr | ₹131 Cr | ₹407 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | - | - | - | - | - |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹3.90 Cr | ₹0.59 Cr | ₹1.06 Cr | ₹0.34 Cr | ₹0.70 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.55 Cr | ₹1.79 Cr | ₹1.60 Cr | ₹2.15 Cr | ₹2.15 Cr |
Total Non-Current Liabilities | ₹279 Cr | ₹202 Cr | ₹203 Cr | ₹203 Cr | ₹460 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹93 Cr | ₹158 Cr | ₹159 Cr | ₹143 Cr | ₹126 Cr |
Sundry Creditors | ₹93 Cr | ₹158 Cr | ₹159 Cr | ₹143 Cr | ₹126 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹302 Cr | ₹852 Cr | ₹773 Cr | ₹691 Cr | ₹423 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹144 Cr | ₹11 Cr | ₹11 Cr | ₹9.48 Cr | ₹9.47 Cr |
Interest Accrued But Not Due | ₹0.21 Cr | ₹0.21 Cr | ₹0.98 Cr | ₹0.22 Cr | ₹0.22 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹158 Cr | ₹840 Cr | ₹761 Cr | ₹681 Cr | ₹413 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹0.88 Cr | ₹0.36 Cr | ₹2.29 Cr | ₹3.40 Cr | ₹3.42 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.88 Cr | ₹0.36 Cr | ₹2.29 Cr | ₹3.40 Cr | ₹3.42 Cr |
Total Current Liabilities | ₹396 Cr | ₹1,010 Cr | ₹935 Cr | ₹837 Cr | ₹553 Cr |
Total Liabilities | ₹921 Cr | ₹730 Cr | ₹818 Cr | ₹871 Cr | ₹923 Cr |
ASSETS | |||||
Gross Block | ₹903 Cr | ₹1,052 Cr | ₹1,052 Cr | ₹1,050 Cr | ₹1,050 Cr |
Less: Accumulated Depreciation | ₹604 Cr | ₹738 Cr | ₹710 Cr | ₹682 Cr | ₹654 Cr |
Less: Impairment of Assets | ₹163 Cr | - | - | - | - |
Net Block | ₹137 Cr | ₹314 Cr | ₹341 Cr | ₹368 Cr | ₹396 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹4.27 Cr | ₹4.27 Cr | ₹4.24 Cr | ₹4.40 Cr | ₹4.78 Cr |
Non Current Investments | ₹0.76 Cr | - | - | - | - |
Long Term Investment | ₹0.76 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.76 Cr | - | - | - | - |
Long Term Loans & Advances | ₹30 Cr | ₹26 Cr | ₹26 Cr | ₹25 Cr | ₹24 Cr |
Other Non Current Assets | ₹26 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr |
Total Non-Current Assets | ₹198 Cr | ₹368 Cr | ₹396 Cr | ₹422 Cr | ₹450 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹373 Cr | ₹243 Cr | ₹255 Cr | ₹251 Cr | ₹266 Cr |
Raw Materials | ₹21 Cr | ₹7.59 Cr | ₹6.01 Cr | ₹3.69 Cr | ₹5.41 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹44 Cr | ₹41 Cr | ₹46 Cr | ₹48 Cr | ₹58 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.83 Cr | ₹0.94 Cr | ₹1.15 Cr | ₹1.01 Cr | ₹2.14 Cr |
Other Inventory | ₹308 Cr | ₹194 Cr | ₹202 Cr | ₹199 Cr | ₹200 Cr |
Sundry Debtors | ₹64 Cr | ₹37 Cr | ₹74 Cr | ₹97 Cr | ₹100 Cr |
Debtors more than Six months | ₹54 Cr | ₹55 Cr | ₹59 Cr | ₹66 Cr | ₹116 Cr |
Debtors Others | ₹70 Cr | ₹43 Cr | ₹75 Cr | ₹85 Cr | ₹31 Cr |
Cash and Bank | ₹91 Cr | ₹7.31 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr |
Cash in hand | ₹0.05 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.07 Cr |
Balances at Bank | ₹91 Cr | ₹7.25 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹41 Cr | ₹5.17 Cr | ₹3.37 Cr | ₹3.13 Cr | ₹35 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.87 Cr | ₹0.82 Cr | ₹1.07 Cr | ₹1.04 Cr | ₹2.29 Cr |
Other current_assets | ₹41 Cr | ₹4.35 Cr | ₹2.29 Cr | ₹2.09 Cr | ₹33 Cr |
Short Term Loans and Advances | ₹152 Cr | ₹39 Cr | ₹48 Cr | ₹55 Cr | ₹60 Cr |
Advances recoverable in cash or in kind | ₹103 Cr | ₹14 Cr | ₹12 Cr | ₹4.50 Cr | ₹5.72 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹49 Cr | ₹25 Cr | ₹36 Cr | ₹51 Cr | ₹54 Cr |
Total Current Assets | ₹723 Cr | ₹332 Cr | ₹391 Cr | ₹419 Cr | ₹473 Cr |
Net Current Assets (Including Current Investments) | ₹327 Cr | ₹-679 Cr | ₹-543 Cr | ₹-419 Cr | ₹-80 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹921 Cr | ₹730 Cr | ₹818 Cr | ₹871 Cr | ₹923 Cr |
Contingent Liabilities | ₹248 Cr | ₹278 Cr | ₹333 Cr | ₹331 Cr | ₹325 Cr |
Total Debt | ₹286 Cr | ₹971 Cr | ₹880 Cr | ₹811 Cr | ₹755 Cr |
Book Value | - | -71.27 | -48.60 | -27.60 | -10.10 |
Adjusted Book Value | 8.42 | -71.27 | -48.60 | -27.60 | -10.10 |
Compare Balance Sheet of peers of NITCO
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NITCO | ₹2,603.7 Cr | -0.8% | -6.8% | 35.9% | Stock Analytics | |
KAJARIA CERAMICS | ₹19,006.0 Cr | -1% | -3.8% | -19.7% | Stock Analytics | |
CERA SANITARYWARE | ₹7,900.4 Cr | -2.5% | -3% | -25.8% | Stock Analytics | |
POKARNA | ₹2,556.3 Cr | -5.4% | -11.8% | -24.3% | Stock Analytics | |
SOMANY CERAMICS | ₹1,907.1 Cr | -4.4% | -1.9% | -33.5% | Stock Analytics | |
ASIAN GRANITO INDIA | ₹1,383.6 Cr | -5.7% | -0.1% | -29.8% | Stock Analytics |
NITCO Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NITCO | -0.8% |
-6.8% |
35.9% |
SENSEX | -2.2% |
-0.6% |
-4% |
You may also like the below Video Courses