NIRMAN AGRI GENETICS
|
NIRMAN AGRI GENETICS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹8.01 Cr | ₹5.96 Cr | ₹5.96 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Equity - Authorised | ₹15 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Equity - Issued | ₹8.01 Cr | ₹5.96 Cr | ₹5.96 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Equity Paid Up | ₹8.01 Cr | ₹5.96 Cr | ₹5.96 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹102 Cr | ₹31 Cr | ₹21 Cr | ₹2.63 Cr | ₹0.06 Cr |
| Securities Premium | ₹65 Cr | ₹18 Cr | ₹18 Cr | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹37 Cr | ₹13 Cr | ₹2.74 Cr | ₹2.63 Cr | ₹0.06 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹102 Cr | ₹31 Cr | ₹21 Cr | ₹2.63 Cr | ₹0.06 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹110 Cr | ₹37 Cr | ₹27 Cr | ₹2.64 Cr | ₹0.07 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | ₹0.75 Cr | ₹1.25 Cr | ₹0.99 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹0.75 Cr | ₹1.25 Cr | ₹0.99 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.07 Cr | ₹0.03 Cr | ₹0.00 Cr | - | - |
| Deferred Tax Assets | - | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Deferred Tax Liability | ₹0.07 Cr | ₹0.03 Cr | - | - | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹0.07 Cr | ₹0.03 Cr | ₹0.75 Cr | ₹1.25 Cr | ₹0.99 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1.49 Cr | ₹5.33 Cr | ₹0.39 Cr | ₹0.98 Cr | ₹0.38 Cr |
| Sundry Creditors | ₹1.49 Cr | ₹5.33 Cr | ₹0.39 Cr | ₹0.98 Cr | ₹0.38 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | - | - | - | ₹0.19 Cr | ₹0.19 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | - | - | - | ₹0.19 Cr | ₹0.19 Cr |
| Short Term Borrowings | ₹0.44 Cr | ₹0.63 Cr | ₹0.34 Cr | - | - |
| Secured ST Loans repayable on Demands | ₹0.10 Cr | ₹0.10 Cr | - | - | - |
| Working Capital Loans- Sec | ₹0.10 Cr | ₹0.10 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹0.25 Cr | ₹0.43 Cr | ₹0.34 Cr | - | - |
| Short Term Provisions | ₹1.21 Cr | ₹0.93 Cr | ₹1.41 Cr | ₹0.90 Cr | ₹0.02 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.75 Cr | ₹0.50 Cr | ₹1.12 Cr | ₹0.86 Cr | ₹0.02 Cr |
| Provision for post retirement benefits | ₹0.01 Cr | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.45 Cr | ₹0.43 Cr | ₹0.29 Cr | ₹0.04 Cr | - |
| Total Current Liabilities | ₹3.14 Cr | ₹6.88 Cr | ₹2.14 Cr | ₹2.07 Cr | ₹0.58 Cr |
| Total Liabilities | ₹113 Cr | ₹44 Cr | ₹30 Cr | ₹5.96 Cr | ₹1.64 Cr |
| ASSETS | |||||
| Gross Block | ₹3.21 Cr | ₹0.80 Cr | ₹0.66 Cr | ₹0.01 Cr | - |
| Less: Accumulated Depreciation | ₹1.05 Cr | ₹0.41 Cr | - | - | - |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2.17 Cr | ₹0.39 Cr | ₹0.66 Cr | ₹0.01 Cr | - |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - | - |
| Long Term Investment | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - | - |
| Long Term Loans & Advances | ₹11 Cr | ₹22 Cr | ₹20 Cr | ₹0.13 Cr | - |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹13 Cr | ₹23 Cr | ₹21 Cr | ₹0.14 Cr | - |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹37 Cr | ₹8.28 Cr | ₹4.69 Cr | ₹0.65 Cr | ₹0.20 Cr |
| Raw Materials | ₹11 Cr | ₹8.28 Cr | ₹4.69 Cr | ₹0.65 Cr | ₹0.20 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹1.50 Cr | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹24 Cr | - | - | - | - |
| Sundry Debtors | ₹38 Cr | ₹12 Cr | ₹4.06 Cr | ₹4.23 Cr | ₹0.62 Cr |
| Debtors more than Six months | ₹38 Cr | ₹12 Cr | ₹4.06 Cr | ₹4.23 Cr | - |
| Debtors Others | - | - | - | - | ₹0.62 Cr |
| Cash and Bank | ₹26 Cr | ₹1.56 Cr | ₹0.11 Cr | ₹0.94 Cr | ₹0.74 Cr |
| Cash in hand | ₹0.81 Cr | ₹0.94 Cr | ₹0.00 Cr | ₹0.93 Cr | ₹0.02 Cr |
| Balances at Bank | ₹25 Cr | ₹0.61 Cr | ₹0.11 Cr | ₹0.01 Cr | ₹0.71 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.03 Cr | ₹0.18 Cr | ₹0.22 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | ₹0.01 Cr |
| Other current_assets | ₹0.03 Cr | ₹0.18 Cr | ₹0.22 Cr | ₹0.01 Cr | - |
| Short Term Loans and Advances | ₹0.05 Cr | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.08 Cr |
| Advances recoverable in cash or in kind | ₹0.05 Cr | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.07 Cr |
| Total Current Assets | ₹101 Cr | ₹22 Cr | ₹9.08 Cr | ₹5.82 Cr | ₹1.64 Cr |
| Net Current Assets (Including Current Investments) | ₹97 Cr | ₹15 Cr | ₹6.94 Cr | ₹3.76 Cr | ₹1.06 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹113 Cr | ₹44 Cr | ₹30 Cr | ₹5.96 Cr | ₹1.64 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹0.44 Cr | ₹0.63 Cr | ₹1.09 Cr | ₹1.44 Cr | ₹0.99 Cr |
| Book Value | - | 62.64 | 45.22 | 2,644.11 | 64.70 |
| Adjusted Book Value | 137.32 | 62.64 | 45.22 | 10.33 | 0.25 |
Compare Balance Sheet of peers of NIRMAN AGRI GENETICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NIRMAN AGRI GENETICS | ₹62.0 Cr | -18.5% | -53.9% | -76.1% | Stock Analytics | |
| BOMBAY BURMAH TRADING CORPORATION | ₹13,270.6 Cr | -4% | 1.1% | -31% | Stock Analytics | |
| KAVERI SEED COMPANY | ₹5,174.0 Cr | -3.2% | -5% | 13.8% | Stock Analytics | |
| VENKYS (INDIA) | ₹1,962.1 Cr | -8% | -8% | -17.5% | Stock Analytics | |
| BOMBAY SUPER HYBRID SEEDS | ₹1,252.1 Cr | -2.4% | -5.2% | -28.8% | Stock Analytics | |
| INDO US BIOTECH | ₹267.5 Cr | -0.7% | 2.5% | -49.9% | Stock Analytics | |
NIRMAN AGRI GENETICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NIRMAN AGRI GENETICS | -18.5% |
-53.9% |
-76.1% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses