NIRLON
|
NIRLON Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
Equity - Issued | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
Equity Paid Up | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹267 Cr | ₹283 Cr | ₹312 Cr | ₹388 Cr | ₹484 Cr |
Securities Premium | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹141 Cr | ₹158 Cr | ₹186 Cr | ₹262 Cr | ₹359 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹267 Cr | ₹283 Cr | ₹312 Cr | ₹388 Cr | ₹484 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹357 Cr | ₹373 Cr | ₹402 Cr | ₹478 Cr | ₹574 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1,146 Cr | ₹1,146 Cr | ₹1,145 Cr | ₹1,094 Cr | ₹978 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | ₹1,146 Cr | ₹1,146 Cr | ₹1,145 Cr | ₹1,178 Cr | ₹978 Cr |
Other Secured | - | - | - | ₹-85 Cr | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹248 Cr | ₹196 Cr | ₹153 Cr | ₹119 Cr | ₹75 Cr |
Deferred Tax Assets | ₹0.25 Cr | ₹23 Cr | ₹30 Cr | ₹29 Cr | ₹0.89 Cr |
Deferred Tax Liability | ₹249 Cr | ₹220 Cr | ₹183 Cr | ₹148 Cr | ₹76 Cr |
Other Long Term Liabilities | ₹236 Cr | ₹216 Cr | ₹199 Cr | ₹210 Cr | ₹148 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.27 Cr | ₹0.24 Cr | ₹0.27 Cr | ₹85 Cr | ₹106 Cr |
Total Non-Current Liabilities | ₹1,631 Cr | ₹1,559 Cr | ₹1,497 Cr | ₹1,508 Cr | ₹1,308 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹21 Cr | ₹13 Cr | ₹17 Cr | ₹26 Cr | ₹7.04 Cr |
Sundry Creditors | ₹21 Cr | ₹13 Cr | ₹17 Cr | ₹26 Cr | ₹7.04 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹165 Cr | ₹167 Cr | ₹185 Cr | ₹267 Cr | ₹123 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.58 Cr | ₹3.17 Cr | ₹0.02 Cr | ₹1.28 Cr | ₹2.63 Cr |
Interest Accrued But Not Due | - | - | ₹0.28 Cr | ₹3.47 Cr | ₹3.44 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹165 Cr | ₹164 Cr | ₹185 Cr | ₹262 Cr | ₹117 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹68 Cr | ₹14 Cr | ₹0.33 Cr | ₹57 Cr | ₹0.15 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹68 Cr | ₹13 Cr | ₹0.21 Cr | ₹57 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.25 Cr | ₹0.21 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹0.15 Cr |
Total Current Liabilities | ₹255 Cr | ₹194 Cr | ₹202 Cr | ₹349 Cr | ₹130 Cr |
Total Liabilities | ₹2,243 Cr | ₹2,126 Cr | ₹2,101 Cr | ₹2,335 Cr | ₹2,012 Cr |
ASSETS | |||||
Gross Block | ₹0.81 Cr | ₹0.81 Cr | ₹0.81 Cr | ₹0.81 Cr | ₹0.77 Cr |
Less: Accumulated Depreciation | ₹0.40 Cr | ₹0.39 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.33 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹0.41 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.45 Cr | ₹0.45 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹8.95 Cr | ₹2.62 Cr | ₹6.05 Cr | ₹13 Cr | ₹1,140 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹76 Cr | ₹31 Cr | ₹23 Cr | ₹93 Cr | ₹123 Cr |
Other Non Current Assets | ₹79 Cr | ₹105 Cr | ₹101 Cr | ₹76 Cr | ₹22 Cr |
Total Non-Current Assets | ₹2,034 Cr | ₹2,048 Cr | ₹2,061 Cr | ₹2,168 Cr | ₹1,990 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹3.82 Cr | ₹3.20 Cr | ₹2.85 Cr | ₹3.15 Cr | ₹1.88 Cr |
Debtors more than Six months | ₹0.51 Cr | ₹0.55 Cr | ₹0.38 Cr | ₹0.32 Cr | ₹0.12 Cr |
Debtors Others | ₹3.54 Cr | ₹2.65 Cr | ₹2.47 Cr | ₹2.83 Cr | ₹1.77 Cr |
Cash and Bank | ₹174 Cr | ₹61 Cr | ₹23 Cr | ₹100 Cr | ₹2.84 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹174 Cr | ₹61 Cr | ₹23 Cr | ₹100 Cr | ₹2.84 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹31 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹16 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.60 Cr | ₹1.38 Cr | ₹1.17 Cr | ₹1.10 Cr | ₹1.04 Cr |
Other current_assets | ₹29 Cr | ₹10 Cr | ₹12 Cr | ₹10 Cr | ₹15 Cr |
Short Term Loans and Advances | ₹0.52 Cr | ₹2.37 Cr | ₹0.53 Cr | ₹52 Cr | ₹0.60 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | - | - | - | ₹51 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.52 Cr | ₹2.37 Cr | ₹0.53 Cr | ₹1.03 Cr | ₹0.60 Cr |
Total Current Assets | ₹209 Cr | ₹78 Cr | ₹40 Cr | ₹167 Cr | ₹22 Cr |
Net Current Assets (Including Current Investments) | ₹-46 Cr | ₹-116 Cr | ₹-162 Cr | ₹-182 Cr | ₹-108 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,243 Cr | ₹2,126 Cr | ₹2,101 Cr | ₹2,335 Cr | ₹2,012 Cr |
Contingent Liabilities | ₹11 Cr | ₹11 Cr | ₹5.39 Cr | ₹5.39 Cr | ₹5.39 Cr |
Total Debt | ₹1,146 Cr | ₹1,146 Cr | ₹1,145 Cr | ₹1,178 Cr | ₹978 Cr |
Book Value | - | 41.40 | 44.59 | 53.04 | 63.74 |
Adjusted Book Value | 39.61 | 41.40 | 44.59 | 53.04 | 63.74 |
Compare Balance Sheet of peers of NIRLON
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NIRLON | ₹4,847.8 Cr | -0.4% | -3.2% | 26.3% | Stock Analytics | |
LARSEN & TOUBRO | ₹500,998.0 Cr | 2.5% | 2.4% | -0.2% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹74,841.8 Cr | 4.6% | 9.8% | -31.7% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹26,239.5 Cr | 0.8% | -2.1% | -27.1% | Stock Analytics | |
KEC INTERNATIONAL | ₹23,051.6 Cr | -1.8% | 5.5% | -11.3% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹16,864.8 Cr | 1.8% | 7.4% | NA | Stock Analytics |
NIRLON Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NIRLON | -0.4% |
-3.2% |
26.3% |
SENSEX | 0.9% |
1.2% |
-0.4% |
You may also like the below Video Courses