Home > Balance Sheet > NILKAMAL

NILKAMAL
Balance Sheet

COMMUNITY POLL
for NILKAMAL
Please provide your vote to see the results

NILKAMAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹27 Cr₹27 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,395 Cr₹1,299 Cr₹1,187 Cr₹1,124 Cr₹1,017 Cr
    Securities Premium ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹987 Cr₹894 Cr₹782 Cr₹712 Cr₹603 Cr
    General Reserves ₹350 Cr₹350 Cr₹350 Cr₹350 Cr₹350 Cr
    Other Reserves ₹-6.43 Cr₹-9.14 Cr₹-10 Cr₹-2.04 Cr₹-0.60 Cr
Reserve excluding Revaluation Reserve ₹1,395 Cr₹1,299 Cr₹1,187 Cr₹1,124 Cr₹1,017 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,410 Cr₹1,314 Cr₹1,202 Cr₹1,139 Cr₹1,032 Cr
Minority Interest ₹0.98 Cr₹0.75 Cr₹0.71 Cr₹1.04 Cr₹0.91 Cr
Long-Term Borrowings -----
Secured Loans ₹127 Cr₹160 Cr₹117 Cr₹29 Cr₹48 Cr
    Non Convertible Debentures ₹99 Cr₹98 Cr₹98 Cr--
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹108 Cr₹81 Cr₹37 Cr₹46 Cr₹66 Cr
    Term Loans - Institutions -----
    Other Secured ₹-80 Cr₹-19 Cr₹-18 Cr₹-18 Cr₹-18 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹16 Cr₹15 Cr₹12 Cr₹13 Cr₹13 Cr
    Deferred Tax Assets ₹44 Cr₹48 Cr₹51 Cr₹52 Cr₹45 Cr
    Deferred Tax Liability ₹60 Cr₹63 Cr₹63 Cr₹64 Cr₹58 Cr
Other Long Term Liabilities ₹208 Cr₹207 Cr₹213 Cr₹218 Cr₹183 Cr
Long Term Trade Payables -----
Long Term Provisions ₹7.25 Cr₹6.16 Cr₹6.67 Cr₹6.57 Cr₹7.10 Cr
Total Non-Current Liabilities ₹357 Cr₹389 Cr₹349 Cr₹266 Cr₹252 Cr
Current Liabilities -----
Trade Payables ₹215 Cr₹226 Cr₹221 Cr₹193 Cr₹153 Cr
    Sundry Creditors ₹215 Cr₹226 Cr₹221 Cr₹193 Cr₹153 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹176 Cr₹124 Cr₹130 Cr₹111 Cr₹102 Cr
    Bank Overdraft / Short term credit ₹0.16 Cr₹0.16 Cr₹0.04 Cr₹0.08 Cr₹0.12 Cr
    Advances received from customers ₹37 Cr₹33 Cr₹38 Cr₹35 Cr₹20 Cr
    Interest Accrued But Not Due ₹0.88 Cr₹0.60 Cr₹0.67 Cr₹0.31 Cr₹0.49 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹138 Cr₹90 Cr₹91 Cr₹75 Cr₹81 Cr
Short Term Borrowings ₹41 Cr₹9.26 Cr₹39 Cr₹2.18 Cr₹0.02 Cr
    Secured ST Loans repayable on Demands ₹41 Cr₹9.26 Cr₹39 Cr₹2.18 Cr₹0.02 Cr
    Working Capital Loans- Sec ₹41 Cr₹9.26 Cr₹14 Cr₹2.18 Cr₹0.02 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-41 Cr₹-9.26 Cr₹-14 Cr₹-2.18 Cr₹-0.02 Cr
Short Term Provisions ₹20 Cr₹13 Cr₹12 Cr₹12 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.01 Cr₹0.49 Cr₹0.46 Cr₹0.49 Cr₹0.28 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹13 Cr₹12 Cr₹12 Cr₹11 Cr₹11 Cr
Total Current Liabilities ₹453 Cr₹371 Cr₹402 Cr₹317 Cr₹266 Cr
Total Liabilities ₹2,221 Cr₹2,075 Cr₹1,953 Cr₹1,724 Cr₹1,551 Cr
ASSETS
Gross Block ₹1,439 Cr₹1,341 Cr₹1,155 Cr₹1,002 Cr₹878 Cr
Less: Accumulated Depreciation ₹665 Cr₹559 Cr₹460 Cr₹368 Cr₹285 Cr
Less: Impairment of Assets -----
Net Block ₹775 Cr₹782 Cr₹695 Cr₹634 Cr₹592 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹38 Cr₹22 Cr₹26 Cr₹18 Cr₹27 Cr
Non Current Investments ₹38 Cr₹27 Cr₹21 Cr₹19 Cr₹18 Cr
Long Term Investment ₹38 Cr₹27 Cr₹21 Cr₹19 Cr₹18 Cr
    Quoted ₹1.61 Cr₹0.59 Cr---
    Unquoted ₹36 Cr₹27 Cr₹21 Cr₹19 Cr₹18 Cr
Long Term Loans & Advances ₹91 Cr₹52 Cr₹63 Cr₹49 Cr₹50 Cr
Other Non Current Assets ₹15 Cr₹2.73 Cr₹2.59 Cr₹3.86 Cr₹4.06 Cr
Total Non-Current Assets ₹957 Cr₹887 Cr₹808 Cr₹725 Cr₹691 Cr
Current Assets Loans & Advances -----
Currents Investments ₹33 Cr₹4.58 Cr₹14 Cr₹16 Cr₹17 Cr
    Quoted ₹30 Cr--₹10 Cr₹15 Cr
    Unquoted ₹2.63 Cr₹4.58 Cr₹14 Cr₹5.72 Cr₹1.55 Cr
Inventories ₹596 Cr₹656 Cr₹661 Cr₹498 Cr₹406 Cr
    Raw Materials ₹127 Cr₹162 Cr₹203 Cr₹141 Cr₹77 Cr
    Work-in Progress ₹55 Cr₹56 Cr₹56 Cr₹41 Cr₹32 Cr
    Finished Goods ₹177 Cr₹174 Cr₹178 Cr₹122 Cr₹108 Cr
    Packing Materials ₹5.90 Cr₹6.67 Cr₹7.02 Cr₹5.10 Cr₹3.37 Cr
    Stores  and Spare ₹49 Cr₹44 Cr₹34 Cr₹24 Cr₹20 Cr
    Other Inventory ₹181 Cr₹214 Cr₹183 Cr₹164 Cr₹167 Cr
Sundry Debtors ₹464 Cr₹433 Cr₹314 Cr₹308 Cr₹325 Cr
    Debtors more than Six months ₹68 Cr₹49 Cr₹31 Cr₹31 Cr-
    Debtors Others ₹408 Cr₹396 Cr₹293 Cr₹291 Cr₹337 Cr
Cash and Bank ₹85 Cr₹24 Cr₹68 Cr₹91 Cr₹24 Cr
    Cash in hand ₹1.33 Cr₹0.86 Cr₹1.89 Cr₹0.74 Cr₹0.67 Cr
    Balances at Bank ₹83 Cr₹23 Cr₹66 Cr₹89 Cr₹22 Cr
    Other cash and bank balances ₹0.03 Cr₹0.03 Cr-₹0.50 Cr₹1.36 Cr
Other Current Assets ₹30 Cr₹17 Cr₹18 Cr₹27 Cr₹22 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.57 Cr₹0.19 Cr₹0.11 Cr₹0.07 Cr₹0.09 Cr
    Prepaid Expenses ₹7.76 Cr₹7.73 Cr₹9.89 Cr₹9.42 Cr₹4.35 Cr
    Other current_assets ₹21 Cr₹9.48 Cr₹8.07 Cr₹17 Cr₹18 Cr
Short Term Loans and Advances ₹58 Cr₹53 Cr₹69 Cr₹60 Cr₹66 Cr
    Advances recoverable in cash or in kind ₹23 Cr₹22 Cr₹34 Cr₹18 Cr₹18 Cr
    Advance income tax and TDS ₹3.91 Cr₹5.41 Cr₹4.99 Cr₹6.34 Cr₹9.18 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹31 Cr₹26 Cr₹30 Cr₹35 Cr₹38 Cr
Total Current Assets ₹1,264 Cr₹1,188 Cr₹1,145 Cr₹999 Cr₹860 Cr
Net Current Assets (Including Current Investments) ₹812 Cr₹817 Cr₹743 Cr₹682 Cr₹594 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,221 Cr₹2,075 Cr₹1,953 Cr₹1,724 Cr₹1,551 Cr
Contingent Liabilities ₹10 Cr₹4.49 Cr₹7.09 Cr₹4.59 Cr₹14 Cr
Total Debt ₹247 Cr₹189 Cr₹175 Cr₹49 Cr₹66 Cr
Book Value 944.81880.69805.17763.53691.63
Adjusted Book Value 944.81880.69805.17763.53691.63

Compare Balance Sheet of peers of NILKAMAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NILKAMAL ₹2,379.4 Cr -0.6% 2% -15.5% Stock Analytics
SUPREME INDUSTRIES ₹43,793.8 Cr -0.8% -0.4% -19.6% Stock Analytics
ASTRAL ₹35,336.2 Cr -2% 1.6% -34.1% Stock Analytics
FINOLEX INDUSTRIES ₹10,998.0 Cr 3.1% -1.7% -36.1% Stock Analytics
TIME TECHNOPLAST ₹7,664.5 Cr -4.1% -21.3% 23.9% Stock Analytics
GARWARE HITECH FILMS ₹7,347.6 Cr -4.7% -19.6% 82.4% Stock Analytics


NILKAMAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NILKAMAL

-0.6%

2%

-15.5%

SENSEX

0.9%

4.2%

8.3%


You may also like the below Video Courses