Home > Balance Sheet > NIKHIL ADHESIVES

NIKHIL ADHESIVES
Balance Sheet

COMMUNITY POLL
for NIKHIL ADHESIVES
Please provide your vote to see the results

NIKHIL ADHESIVES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹4.61 Cr₹4.61 Cr₹4.61 Cr₹4.61 Cr₹4.61 Cr
    Equity - Authorised ₹4.95 Cr₹4.95 Cr₹4.95 Cr₹4.95 Cr₹4.95 Cr
    Equity - Issued ₹4.59 Cr₹4.59 Cr₹4.59 Cr₹4.59 Cr₹4.59 Cr
    Equity Paid Up ₹4.59 Cr₹4.59 Cr₹4.59 Cr₹4.59 Cr₹4.59 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹97 Cr₹81 Cr₹56 Cr₹41 Cr₹35 Cr
    Securities Premium ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Capital Reserves ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Profit & Loss Account Balance ₹76 Cr₹60 Cr₹35 Cr₹20 Cr₹14 Cr
    General Reserves ₹6.43 Cr₹6.43 Cr₹6.43 Cr₹6.43 Cr₹6.43 Cr
    Other Reserves ₹-0.22 Cr₹-0.32 Cr₹-0.31 Cr₹-0.33 Cr₹-0.11 Cr
Reserve excluding Revaluation Reserve ₹97 Cr₹81 Cr₹56 Cr₹41 Cr₹35 Cr
Revaluation reserve -----
Shareholder's Funds ₹102 Cr₹85 Cr₹61 Cr₹46 Cr₹40 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹14 Cr₹14 Cr₹17 Cr₹13 Cr₹12 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions ₹14 Cr₹13 Cr₹17 Cr₹13 Cr₹12 Cr
    Other Secured ₹0.15 Cr₹0.19 Cr₹0.04 Cr₹0.09 Cr₹0.13 Cr
Unsecured Loans ₹1.72 Cr₹4.33 Cr₹2.35 Cr₹2.23 Cr₹3.52 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹1.72 Cr₹4.33 Cr₹2.35 Cr₹2.23 Cr₹3.52 Cr
Deferred Tax Assets / Liabilities ₹4.46 Cr₹3.76 Cr₹3.36 Cr₹3.09 Cr₹3.11 Cr
    Deferred Tax Assets ₹0.74 Cr₹0.85 Cr₹0.80 Cr₹0.67 Cr₹0.51 Cr
    Deferred Tax Liability ₹5.20 Cr₹4.61 Cr₹4.16 Cr₹3.76 Cr₹3.62 Cr
Other Long Term Liabilities ₹3.95 Cr₹1.79 Cr₹1.66 Cr₹1.92 Cr₹0.48 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.35 Cr₹0.69 Cr₹0.77 Cr₹0.68 Cr₹0.35 Cr
Total Non-Current Liabilities ₹26 Cr₹24 Cr₹26 Cr₹21 Cr₹19 Cr
Current Liabilities -----
Trade Payables ₹121 Cr₹160 Cr₹160 Cr₹87 Cr₹98 Cr
    Sundry Creditors ₹121 Cr₹160 Cr₹160 Cr₹87 Cr₹98 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹35 Cr₹27 Cr₹35 Cr₹24 Cr₹14 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.65 Cr₹0.83 Cr₹0.65 Cr₹0.38 Cr₹0.23 Cr
    Interest Accrued But Not Due ₹0.68 Cr₹0.12 Cr₹0.08 Cr₹0.36 Cr₹0.14 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹29 Cr₹26 Cr₹34 Cr₹24 Cr₹13 Cr
Short Term Borrowings ₹4.77 Cr₹3.18 Cr₹1.67 Cr₹11 Cr₹14 Cr
    Secured ST Loans repayable on Demands ₹4.77 Cr₹3.18 Cr₹1.67 Cr₹11 Cr₹14 Cr
    Working Capital Loans- Sec ₹4.77 Cr₹3.18 Cr₹1.67 Cr₹11 Cr₹14 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-4.77 Cr₹-3.18 Cr₹-1.67 Cr₹-11 Cr₹-14 Cr
Short Term Provisions ₹7.44 Cr₹16 Cr₹7.38 Cr₹1.93 Cr₹2.40 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.37 Cr₹15 Cr₹6.91 Cr₹1.51 Cr₹2.02 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.07 Cr₹0.72 Cr₹0.47 Cr₹0.43 Cr₹0.38 Cr
Total Current Liabilities ₹168 Cr₹206 Cr₹204 Cr₹124 Cr₹128 Cr
Total Liabilities ₹295 Cr₹316 Cr₹291 Cr₹191 Cr₹186 Cr
ASSETS
Gross Block ₹112 Cr₹94 Cr₹82 Cr₹68 Cr₹58 Cr
Less: Accumulated Depreciation ₹35 Cr₹30 Cr₹27 Cr₹24 Cr₹21 Cr
Less: Impairment of Assets -----
Net Block ₹76 Cr₹64 Cr₹54 Cr₹44 Cr₹37 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.62 Cr₹1.20 Cr₹0.14 Cr₹5.65 Cr₹0.47 Cr
Non Current Investments ₹0.01 Cr₹0.00 Cr₹0.07 Cr₹0.04 Cr₹0.05 Cr
Long Term Investment ₹0.01 Cr₹0.00 Cr₹0.07 Cr₹0.04 Cr₹0.05 Cr
    Quoted ₹0.01 Cr₹0.00 Cr₹0.07 Cr₹0.04 Cr₹0.05 Cr
    Unquoted -----
Long Term Loans & Advances ₹3.41 Cr₹1.11 Cr₹1.17 Cr₹1.68 Cr₹1.92 Cr
Other Non Current Assets ₹0.14 Cr₹0.03 Cr₹0.05 Cr₹0.06 Cr₹0.06 Cr
Total Non-Current Assets ₹84 Cr₹67 Cr₹56 Cr₹52 Cr₹39 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹84 Cr₹76 Cr₹72 Cr₹37 Cr₹40 Cr
    Raw Materials ₹51 Cr₹41 Cr₹52 Cr₹22 Cr₹30 Cr
    Work-in Progress -----
    Finished Goods ₹24 Cr₹21 Cr₹15 Cr₹11 Cr₹4.92 Cr
    Packing Materials ₹2.90 Cr₹3.33 Cr₹2.54 Cr₹1.54 Cr₹0.82 Cr
    Stores Ā and Spare -----
    Other Inventory ₹6.38 Cr₹11 Cr₹2.27 Cr₹2.16 Cr₹4.43 Cr
Sundry Debtors ₹110 Cr₹145 Cr₹151 Cr₹95 Cr₹97 Cr
    Debtors more than Six months ₹0.70 Cr₹0.33 Cr₹0.58 Cr₹1.14 Cr₹0.98 Cr
    Debtors Others ₹110 Cr₹145 Cr₹151 Cr₹94 Cr₹96 Cr
Cash and Bank ₹4.82 Cr₹6.05 Cr₹2.87 Cr₹1.45 Cr₹3.37 Cr
    Cash in hand ₹0.01 Cr₹0.05 Cr₹0.06 Cr₹0.18 Cr₹0.07 Cr
    Balances at Bank ₹4.81 Cr₹6.00 Cr₹2.80 Cr₹1.27 Cr₹3.30 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.60 Cr₹0.55 Cr₹0.44 Cr₹0.35 Cr₹0.32 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.60 Cr₹0.55 Cr₹0.44 Cr₹0.35 Cr₹0.32 Cr
    Other current_assets -----
Short Term Loans and Advances ₹12 Cr₹22 Cr₹8.72 Cr₹5.91 Cr₹6.56 Cr
    Advances recoverable in cash or in kind ₹1.19 Cr₹3.42 Cr₹1.36 Cr₹0.58 Cr₹0.41 Cr
    Advance income tax and TDS ₹7.50 Cr₹15 Cr₹4.76 Cr₹1.35 Cr₹1.55 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.20 Cr₹3.71 Cr₹2.60 Cr₹3.98 Cr₹4.60 Cr
Total Current Assets ₹212 Cr₹249 Cr₹235 Cr₹139 Cr₹147 Cr
Net Current Assets (Including Current Investments) ₹44 Cr₹43 Cr₹31 Cr₹15 Cr₹19 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹295 Cr₹316 Cr₹291 Cr₹191 Cr₹186 Cr
Contingent Liabilities -₹0.66 Cr₹0.61 Cr₹1.14 Cr-
Total Debt ₹32 Cr₹27 Cr₹27 Cr₹34 Cr₹34 Cr
Book Value 22.13185.97132.5099.3886.07
Adjusted Book Value 22.1318.6013.259.948.61

Compare Balance Sheet of peers of NIKHIL ADHESIVES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NIKHIL ADHESIVES ₹574.0 Cr 1.3% 0.5% -12.4% Stock Analytics
PIDILITE INDUSTRIES ₹148,412.0 Cr 3.2% 0.6% 21% Stock Analytics
SOLAR INDUSTRIES INDIA ₹79,616.3 Cr 3.2% -1.3% 129.8% Stock Analytics
SRF ₹78,229.5 Cr 4.4% 4% 5.7% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,165.0 Cr 1.6% 17.8% 10.7% Stock Analytics
DEEPAK NITRITE ₹33,033.7 Cr 6.7% 12.8% 30.5% Stock Analytics


NIKHIL ADHESIVES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NIKHIL ADHESIVES

1.3%

0.5%

-12.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses