NGL FINECHEM
|
NGL FINECHEM Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr |
| Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr |
| Equity Paid Up | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr | ₹3.09 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹279 Cr | ₹260 Cr | ₹219 Cr | ₹200 Cr | ₹151 Cr |
| Securities Premium | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Capital Reserves | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr |
| Profit & Loss Account Balance | ₹277 Cr | ₹257 Cr | ₹217 Cr | ₹198 Cr | ₹149 Cr |
| General Reserves | ₹0.59 Cr | ₹0.59 Cr | ₹0.59 Cr | ₹0.59 Cr | ₹0.59 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹279 Cr | ₹260 Cr | ₹219 Cr | ₹200 Cr | ₹151 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹282 Cr | ₹263 Cr | ₹223 Cr | ₹203 Cr | ₹154 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹25 Cr | ₹0.75 Cr | ₹2.07 Cr | ₹3.44 Cr | ₹6.13 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹25 Cr | - | ₹1.31 Cr | ₹3.12 Cr | ₹6.13 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.28 Cr | ₹0.75 Cr | ₹0.76 Cr | ₹0.32 Cr | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹2.48 Cr | ₹2.19 Cr | ₹1.37 Cr | ₹1.91 Cr | ₹2.38 Cr |
| Deferred Tax Assets | ₹0.08 Cr | ₹0.05 Cr | ₹0.54 Cr | ₹0.47 Cr | ₹0.05 Cr |
| Deferred Tax Liability | ₹2.56 Cr | ₹2.25 Cr | ₹1.91 Cr | ₹2.38 Cr | ₹2.43 Cr |
| Other Long Term Liabilities | ₹0.17 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.17 Cr | ₹0.20 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.00 Cr | ₹3.23 Cr | ₹2.70 Cr | ₹2.55 Cr | ₹2.46 Cr |
| Total Non-Current Liabilities | ₹32 Cr | ₹6.32 Cr | ₹6.24 Cr | ₹8.06 Cr | ₹11 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹58 Cr | ₹49 Cr | ₹25 Cr | ₹37 Cr | ₹30 Cr |
| Sundry Creditors | ₹58 Cr | ₹49 Cr | ₹25 Cr | ₹34 Cr | ₹25 Cr |
| Acceptances | - | - | - | ₹3.56 Cr | ₹4.83 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹12 Cr | ₹3.98 Cr | ₹3.67 Cr | ₹4.44 Cr | ₹6.12 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹12 Cr | ₹3.98 Cr | ₹3.67 Cr | ₹4.44 Cr | ₹6.12 Cr |
| Short Term Borrowings | ₹48 Cr | ₹32 Cr | ₹28 Cr | ₹23 Cr | ₹4.83 Cr |
| Secured ST Loans repayable on Demands | ₹48 Cr | ₹32 Cr | ₹28 Cr | ₹23 Cr | ₹4.83 Cr |
| Working Capital Loans- Sec | ₹48 Cr | ₹32 Cr | ₹28 Cr | ₹23 Cr | ₹4.83 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-48 Cr | ₹-32 Cr | ₹-28 Cr | ₹-23 Cr | ₹-4.83 Cr |
| Short Term Provisions | ₹1.48 Cr | ₹1.53 Cr | ₹1.63 Cr | ₹0.63 Cr | ₹1.28 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.72 Cr | ₹0.94 Cr | ₹0.03 Cr | ₹0.65 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.48 Cr | ₹0.81 Cr | ₹0.69 Cr | ₹0.60 Cr | ₹0.63 Cr |
| Total Current Liabilities | ₹119 Cr | ₹87 Cr | ₹58 Cr | ₹66 Cr | ₹42 Cr |
| Total Liabilities | ₹433 Cr | ₹356 Cr | ₹287 Cr | ₹277 Cr | ₹207 Cr |
| ASSETS | |||||
| Gross Block | ₹217 Cr | ₹148 Cr | ₹139 Cr | ₹130 Cr | ₹96 Cr |
| Less: Accumulated Depreciation | ₹74 Cr | ₹63 Cr | ₹51 Cr | ₹41 Cr | ₹32 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹143 Cr | ₹86 Cr | ₹88 Cr | ₹89 Cr | ₹64 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹50 Cr | ₹46 Cr | ₹26 Cr | ₹6.43 Cr | ₹12 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹4.49 Cr | ₹7.16 Cr | ₹5.81 Cr | ₹5.66 Cr | ₹6.38 Cr |
| Other Non Current Assets | ₹1.12 Cr | ₹4.62 Cr | ₹4.39 Cr | ₹2.57 Cr | - |
| Total Non-Current Assets | ₹198 Cr | ₹143 Cr | ₹124 Cr | ₹103 Cr | ₹83 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹60 Cr | ₹54 Cr | ₹39 Cr | ₹29 Cr | ₹29 Cr |
| Quoted | ₹60 Cr | ₹54 Cr | ₹39 Cr | ₹29 Cr | ₹29 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹51 Cr | ₹43 Cr | ₹27 Cr | ₹56 Cr | ₹38 Cr |
| Raw Materials | ₹23 Cr | ₹15 Cr | ₹11 Cr | ₹16 Cr | ₹20 Cr |
| Work-in Progress | ₹18 Cr | ₹18 Cr | ₹11 Cr | ₹27 Cr | ₹11 Cr |
| Finished Goods | ₹11 Cr | ₹10 Cr | ₹4.75 Cr | ₹13 Cr | ₹6.29 Cr |
| Packing Materials | ₹0.12 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.07 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.31 Cr | ₹0.27 Cr | ₹0.23 Cr | ₹0.29 Cr | ₹0.22 Cr |
| Sundry Debtors | ₹82 Cr | ₹90 Cr | ₹66 Cr | ₹64 Cr | ₹38 Cr |
| Debtors more than Six months | ₹1.48 Cr | ₹0.61 Cr | ₹0.15 Cr | - | - |
| Debtors Others | ₹81 Cr | ₹89 Cr | ₹66 Cr | ₹64 Cr | ₹38 Cr |
| Cash and Bank | ₹5.86 Cr | ₹1.72 Cr | ₹13 Cr | ₹0.83 Cr | ₹4.78 Cr |
| Cash in hand | ₹0.18 Cr | ₹0.22 Cr | ₹0.28 Cr | ₹0.23 Cr | ₹0.17 Cr |
| Balances at Bank | ₹5.68 Cr | ₹1.50 Cr | ₹13 Cr | ₹0.60 Cr | ₹4.61 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.48 Cr | ₹3.36 Cr | ₹2.25 Cr | ₹2.79 Cr | ₹1.30 Cr |
| Interest accrued on Investments | ₹0.82 Cr | ₹0.57 Cr | ₹0.23 Cr | ₹0.35 Cr | ₹0.19 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.68 Cr | ₹1.82 Cr | ₹1.71 Cr | ₹1.39 Cr | ₹1.07 Cr |
| Other current_assets | ₹0.99 Cr | ₹0.98 Cr | ₹0.32 Cr | ₹1.06 Cr | ₹0.04 Cr |
| Short Term Loans and Advances | ₹33 Cr | ₹21 Cr | ₹15 Cr | ₹21 Cr | ₹14 Cr |
| Advances recoverable in cash or in kind | ₹2.26 Cr | ₹1.25 Cr | ₹0.88 Cr | ₹4.01 Cr | ₹0.55 Cr |
| Advance income tax and TDS | - | - | ₹0.25 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹30 Cr | ₹20 Cr | ₹14 Cr | ₹17 Cr | ₹13 Cr |
| Total Current Assets | ₹235 Cr | ₹213 Cr | ₹163 Cr | ₹173 Cr | ₹125 Cr |
| Net Current Assets (Including Current Investments) | ₹116 Cr | ₹126 Cr | ₹104 Cr | ₹108 Cr | ₹83 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹433 Cr | ₹356 Cr | ₹287 Cr | ₹277 Cr | ₹207 Cr |
| Contingent Liabilities | ₹0.62 Cr | ₹0.44 Cr | ₹0.10 Cr | ₹0.28 Cr | ₹0.28 Cr |
| Total Debt | ₹77 Cr | ₹34 Cr | ₹32 Cr | ₹30 Cr | ₹16 Cr |
| Book Value | - | 425.11 | 360.23 | 328.94 | 250.01 |
| Adjusted Book Value | 457.16 | 425.11 | 360.23 | 328.94 | 250.01 |
Compare Balance Sheet of peers of NGL FINECHEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NGL FINECHEM | ₹939.3 Cr | -1.8% | 6.8% | -27.8% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹405,248.0 Cr | 1.8% | 2.7% | -11.5% | Stock Analytics | |
| DIVIS LABORATORIES | ₹174,177.0 Cr | -0.6% | 7.7% | 9.4% | Stock Analytics | |
| CIPLA | ₹132,898.0 Cr | 4.9% | 6.7% | 7.2% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹122,428.0 Cr | 2.4% | -1% | 4.1% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹106,818.0 Cr | 3.2% | -1.7% | -4.5% | Stock Analytics | |
NGL FINECHEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NGL FINECHEM | -1.8% |
6.8% |
-27.8% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses