NAVIN FLUORINE INTERNATIONAL
|
NAVIN FLUORINE INTERNATIONAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.92 Cr | ₹9.91 Cr | ₹9.91 Cr | ₹9.91 Cr | ₹9.90 Cr |
| Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Issued | ₹9.92 Cr | ₹9.91 Cr | ₹9.91 Cr | ₹9.91 Cr | ₹9.90 Cr |
| Equity Paid Up | ₹9.92 Cr | ₹9.91 Cr | ₹9.91 Cr | ₹9.91 Cr | ₹9.90 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹24 Cr | ₹19 Cr | ₹18 Cr | ₹1.31 Cr | ₹2.59 Cr |
| Total Reserves | ₹2,592 Cr | ₹2,354 Cr | ₹2,157 Cr | ₹1,833 Cr | ₹1,621 Cr |
| Securities Premium | ₹34 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr | ₹22 Cr |
| Capital Reserves | ₹151 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr |
| Profit & Loss Account Balance | ₹2,327 Cr | ₹2,097 Cr | ₹1,901 Cr | ₹1,580 Cr | ₹1,371 Cr |
| General Reserves | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr |
| Other Reserves | ₹7.22 Cr | ₹5.71 Cr | ₹5.15 Cr | ₹3.88 Cr | ₹4.28 Cr |
| Reserve excluding Revaluation Reserve | ₹2,592 Cr | ₹2,354 Cr | ₹2,157 Cr | ₹1,833 Cr | ₹1,621 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,626 Cr | ₹2,383 Cr | ₹2,185 Cr | ₹1,844 Cr | ₹1,634 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,053 Cr | ₹1,023 Cr | ₹753 Cr | ₹100 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,053 Cr | ₹1,023 Cr | ₹753 Cr | ₹100 Cr | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹75 Cr | ₹64 Cr | ₹35 Cr | ₹20 Cr | ₹21 Cr |
| Deferred Tax Assets | ₹67 Cr | ₹49 Cr | ₹32 Cr | ₹27 Cr | ₹28 Cr |
| Deferred Tax Liability | ₹142 Cr | ₹114 Cr | ₹66 Cr | ₹47 Cr | ₹48 Cr |
| Other Long Term Liabilities | ₹140 Cr | ₹102 Cr | ₹20 Cr | ₹24 Cr | ₹29 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹252 Cr | ₹251 Cr | ₹406 Cr | ₹311 Cr | ₹298 Cr |
| Total Non-Current Liabilities | ₹1,521 Cr | ₹1,441 Cr | ₹1,214 Cr | ₹455 Cr | ₹348 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹327 Cr | ₹303 Cr | ₹243 Cr | ₹147 Cr | ₹107 Cr |
| Sundry Creditors | ₹327 Cr | ₹303 Cr | ₹243 Cr | ₹147 Cr | ₹107 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹287 Cr | ₹265 Cr | ₹166 Cr | ₹218 Cr | ₹80 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹40 Cr | ₹31 Cr | ₹17 Cr | ₹13 Cr | ₹14 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹247 Cr | ₹234 Cr | ₹149 Cr | ₹206 Cr | ₹66 Cr |
| Short Term Borrowings | ₹290 Cr | ₹206 Cr | ₹96 Cr | ₹4.47 Cr | ₹2.52 Cr |
| Secured ST Loans repayable on Demands | ₹290 Cr | ₹206 Cr | ₹96 Cr | ₹4.47 Cr | ₹2.52 Cr |
| Working Capital Loans- Sec | ₹290 Cr | ₹206 Cr | ₹96 Cr | ₹4.47 Cr | ₹2.52 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-290 Cr | ₹-206 Cr | ₹-96 Cr | ₹-4.47 Cr | ₹-2.52 Cr |
| Short Term Provisions | ₹238 Cr | ₹164 Cr | ₹199 Cr | ₹185 Cr | ₹177 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹231 Cr | ₹152 Cr | ₹191 Cr | ₹180 Cr | ₹173 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.46 Cr | ₹12 Cr | ₹7.96 Cr | ₹5.40 Cr | ₹4.22 Cr |
| Total Current Liabilities | ₹1,142 Cr | ₹937 Cr | ₹704 Cr | ₹554 Cr | ₹367 Cr |
| Total Liabilities | ₹5,289 Cr | ₹4,761 Cr | ₹4,103 Cr | ₹2,854 Cr | ₹2,348 Cr |
| ASSETS | |||||
| Gross Block | ₹3,120 Cr | ₹2,144 Cr | ₹1,840 Cr | ₹689 Cr | ₹634 Cr |
| Less: Accumulated Depreciation | ₹434 Cr | ₹319 Cr | ₹246 Cr | ₹186 Cr | ₹148 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,687 Cr | ₹1,824 Cr | ₹1,594 Cr | ₹503 Cr | ₹486 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹350 Cr | ₹711 Cr | ₹279 Cr | ₹742 Cr | ₹95 Cr |
| Non Current Investments | ₹8.12 Cr | ₹8.79 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr |
| Long Term Investment | ₹8.12 Cr | ₹8.79 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹8.12 Cr | ₹8.79 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr |
| Long Term Loans & Advances | ₹363 Cr | ₹453 Cr | ₹585 Cr | ₹344 Cr | ₹327 Cr |
| Other Non Current Assets | ₹9.87 Cr | ₹9.50 Cr | ₹13 Cr | ₹8.01 Cr | ₹12 Cr |
| Total Non-Current Assets | ₹3,473 Cr | ₹3,057 Cr | ₹2,535 Cr | ₹1,664 Cr | ₹989 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹472 Cr | ₹486 Cr | ₹32 Cr | ₹104 Cr | ₹85 Cr |
| Quoted | ₹1.92 Cr | ₹2.74 Cr | ₹2.27 Cr | ₹2.75 Cr | ₹1.92 Cr |
| Unquoted | ₹470 Cr | ₹483 Cr | ₹30 Cr | ₹101 Cr | ₹83 Cr |
| Inventories | ₹322 Cr | ₹372 Cr | ₹468 Cr | ₹258 Cr | ₹180 Cr |
| Raw Materials | ₹130 Cr | ₹200 Cr | ₹299 Cr | ₹136 Cr | ₹72 Cr |
| Work-in Progress | ₹64 Cr | ₹49 Cr | ₹59 Cr | ₹39 Cr | ₹43 Cr |
| Finished Goods | ₹71 Cr | ₹68 Cr | ₹58 Cr | ₹45 Cr | ₹34 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹57 Cr | ₹55 Cr | ₹29 Cr | ₹11 Cr | ₹8.92 Cr |
| Other Inventory | - | - | ₹23 Cr | ₹26 Cr | ₹23 Cr |
| Sundry Debtors | ₹582 Cr | ₹513 Cr | ₹562 Cr | ₹358 Cr | ₹284 Cr |
| Debtors more than Six months | ₹8.74 Cr | ₹9.49 Cr | ₹9.04 Cr | ₹8.73 Cr | ₹11 Cr |
| Debtors Others | ₹582 Cr | ₹508 Cr | ₹557 Cr | ₹351 Cr | ₹276 Cr |
| Cash and Bank | ₹41 Cr | ₹28 Cr | ₹35 Cr | ₹96 Cr | ₹544 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Balances at Bank | ₹39 Cr | ₹27 Cr | ₹35 Cr | ₹96 Cr | ₹544 Cr |
| Other cash and bank balances | ₹1.20 Cr | - | - | - | - |
| Other Current Assets | ₹24 Cr | ₹26 Cr | ₹12 Cr | ₹8.95 Cr | ₹7.30 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹7.13 Cr | ₹8.17 Cr | ₹5.21 Cr | ₹3.45 Cr | ₹2.94 Cr |
| Other current_assets | ₹17 Cr | ₹18 Cr | ₹6.48 Cr | ₹5.50 Cr | ₹4.36 Cr |
| Short Term Loans and Advances | ₹375 Cr | ₹280 Cr | ₹458 Cr | ₹366 Cr | ₹260 Cr |
| Advances recoverable in cash or in kind | ₹23 Cr | ₹31 Cr | ₹77 Cr | ₹77 Cr | ₹63 Cr |
| Advance income tax and TDS | ₹227 Cr | ₹151 Cr | ₹183 Cr | ₹170 Cr | ₹165 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹125 Cr | ₹98 Cr | ₹198 Cr | ₹118 Cr | ₹32 Cr |
| Total Current Assets | ₹1,816 Cr | ₹1,704 Cr | ₹1,567 Cr | ₹1,190 Cr | ₹1,360 Cr |
| Net Current Assets (Including Current Investments) | ₹674 Cr | ₹767 Cr | ₹862 Cr | ₹635 Cr | ₹993 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹5,289 Cr | ₹4,761 Cr | ₹4,103 Cr | ₹2,854 Cr | ₹2,348 Cr |
| Contingent Liabilities | ₹12 Cr | ₹12 Cr | ₹9.70 Cr | ₹8.87 Cr | ₹39 Cr |
| Total Debt | ₹1,441 Cr | ₹1,340 Cr | ₹849 Cr | ₹104 Cr | ₹2.52 Cr |
| Book Value | - | 477.01 | 437.40 | 371.93 | 329.56 |
| Adjusted Book Value | 524.57 | 477.01 | 437.40 | 371.93 | 329.56 |
Compare Balance Sheet of peers of NAVIN FLUORINE INTERNATIONAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NAVIN FLUORINE INTERNATIONAL | ₹26,561.3 Cr | 6.4% | 8.2% | 54.6% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹155,934.0 Cr | 2% | 0.5% | -3.3% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹127,744.0 Cr | 0.5% | -3.8% | 26.1% | Stock Analytics | |
| SRF | ₹93,406.4 Cr | 2.1% | 7.3% | 40.5% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹41,119.1 Cr | 3.5% | -1.5% | -20.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹37,324.5 Cr | 3.6% | -5.9% | 6.5% | Stock Analytics | |
NAVIN FLUORINE INTERNATIONAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NAVIN FLUORINE INTERNATIONAL | 6.4% |
8.2% |
54.6% |
| SENSEX | 2.9% |
1.7% |
3.6% |
You may also like the below Video Courses