NARBADA GEMS AND JEWELLERY
|
NARBADA GEMS AND JEWELLERY Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr |
| Equity - Authorised | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity - Issued | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr |
| Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr |
| Equity Shares Forfeited | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | ₹1.48 Cr | ₹2.54 Cr |
| Total Reserves | ₹33 Cr | ₹28 Cr | ₹23 Cr | ₹17 Cr | ₹12 Cr |
| Securities Premium | ₹8.64 Cr | ₹8.64 Cr | ₹8.64 Cr | ₹6.21 Cr | ₹4.46 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹25 Cr | ₹20 Cr | ₹15 Cr | ₹11 Cr | ₹7.72 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.01 Cr | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹33 Cr | ₹28 Cr | ₹23 Cr | ₹17 Cr | ₹12 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹55 Cr | ₹50 Cr | ₹45 Cr | ₹37 Cr | ₹30 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.05 Cr | ₹0.09 Cr | ₹0.88 Cr | ₹1.49 Cr | ₹2.12 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.05 Cr | ₹0.09 Cr | ₹0.88 Cr | ₹1.49 Cr | ₹2.12 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.06 Cr | ₹-0.04 Cr | ₹-0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Deferred Tax Assets | ₹0.06 Cr | ₹0.04 Cr | ₹0.02 Cr | - | - |
| Deferred Tax Liability | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.28 Cr | ₹0.20 Cr | ₹0.11 Cr | - | - |
| Total Non-Current Liabilities | ₹0.27 Cr | ₹0.24 Cr | ₹0.98 Cr | ₹1.50 Cr | ₹2.12 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹6.20 Cr | ₹0.83 Cr | ₹7.58 Cr | ₹4.01 Cr | ₹0.25 Cr |
| Sundry Creditors | ₹6.20 Cr | ₹0.83 Cr | ₹7.58 Cr | ₹4.01 Cr | ₹0.25 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2.15 Cr | ₹1.82 Cr | ₹1.11 Cr | ₹0.96 Cr | ₹0.30 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.80 Cr | ₹0.69 Cr | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.35 Cr | ₹1.13 Cr | ₹1.11 Cr | ₹0.96 Cr | ₹0.30 Cr |
| Short Term Borrowings | ₹28 Cr | ₹24 Cr | ₹28 Cr | ₹11 Cr | ₹8.74 Cr |
| Secured ST Loans repayable on Demands | ₹28 Cr | ₹24 Cr | ₹28 Cr | ₹11 Cr | ₹8.74 Cr |
| Working Capital Loans- Sec | ₹28 Cr | ₹24 Cr | ₹28 Cr | ₹11 Cr | ₹8.53 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-28 Cr | ₹-24 Cr | ₹-28 Cr | ₹-11 Cr | ₹-8.53 Cr |
| Short Term Provisions | ₹0.95 Cr | ₹0.98 Cr | ₹0.06 Cr | ₹0.37 Cr | ₹0.06 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.68 Cr | ₹0.74 Cr | ₹0.06 Cr | ₹0.37 Cr | ₹0.06 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.27 Cr | ₹0.24 Cr | - | - | - |
| Total Current Liabilities | ₹37 Cr | ₹27 Cr | ₹37 Cr | ₹16 Cr | ₹9.35 Cr |
| Total Liabilities | ₹92 Cr | ₹77 Cr | ₹82 Cr | ₹54 Cr | ₹41 Cr |
| ASSETS | |||||
| Gross Block | ₹6.06 Cr | ₹5.34 Cr | ₹2.02 Cr | ₹1.75 Cr | ₹1.24 Cr |
| Less: Accumulated Depreciation | ₹1.70 Cr | ₹1.09 Cr | ₹0.72 Cr | ₹0.57 Cr | ₹0.41 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹4.37 Cr | ₹4.25 Cr | ₹1.31 Cr | ₹1.18 Cr | ₹0.83 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹2.24 Cr | ₹0.55 Cr | ₹0.14 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.17 Cr | ₹1.15 Cr | ₹0.41 Cr | ₹0.41 Cr | ₹0.41 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹5.53 Cr | ₹5.40 Cr | ₹3.96 Cr | ₹2.14 Cr | ₹1.37 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.36 Cr | ₹0.36 Cr | ₹0.57 Cr | ₹0.46 Cr | ₹0.30 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.36 Cr | ₹0.36 Cr | ₹0.57 Cr | ₹0.46 Cr | ₹0.30 Cr |
| Inventories | ₹65 Cr | ₹63 Cr | ₹53 Cr | ₹39 Cr | ₹24 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹30 Cr | ₹40 Cr | ₹32 Cr | ₹15 Cr | ₹13 Cr |
| Finished Goods | ₹35 Cr | ₹23 Cr | ₹21 Cr | ₹24 Cr | ₹10 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹21 Cr | ₹7.40 Cr | ₹20 Cr | ₹12 Cr | ₹15 Cr |
| Debtors more than Six months | ₹0.51 Cr | ₹0.28 Cr | - | - | - |
| Debtors Others | ₹20 Cr | ₹7.12 Cr | ₹20 Cr | ₹12 Cr | ₹15 Cr |
| Cash and Bank | ₹0.43 Cr | ₹0.15 Cr | ₹3.08 Cr | ₹0.06 Cr | ₹0.91 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Balances at Bank | ₹0.40 Cr | ₹0.11 Cr | ₹3.04 Cr | ₹0.06 Cr | ₹0.89 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | - | - | - | ₹0.15 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | ₹0.15 Cr |
| Short Term Loans and Advances | ₹0.24 Cr | ₹0.68 Cr | ₹1.21 Cr | ₹0.70 Cr | ₹0.06 Cr |
| Advances recoverable in cash or in kind | ₹0.15 Cr | ₹0.46 Cr | ₹0.96 Cr | ₹0.39 Cr | ₹0.06 Cr |
| Advance income tax and TDS | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.07 Cr | ₹0.20 Cr | ₹0.22 Cr | ₹0.31 Cr | - |
| Total Current Assets | ₹86 Cr | ₹72 Cr | ₹78 Cr | ₹52 Cr | ₹40 Cr |
| Net Current Assets (Including Current Investments) | ₹49 Cr | ₹44 Cr | ₹42 Cr | ₹36 Cr | ₹31 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹92 Cr | ₹77 Cr | ₹82 Cr | ₹54 Cr | ₹41 Cr |
| Contingent Liabilities | ₹0.02 Cr | ₹0.02 Cr | - | - | - |
| Total Debt | ₹28 Cr | ₹24 Cr | ₹30 Cr | ₹13 Cr | ₹11 Cr |
| Book Value | 25.76 | 23.45 | 21.05 | 19.83 | 18.02 |
| Adjusted Book Value | 25.76 | 23.45 | 21.05 | 19.83 | 18.02 |
Compare Balance Sheet of peers of NARBADA GEMS AND JEWELLERY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NARBADA GEMS AND JEWELLERY | ₹147.3 Cr | 0.2% | -5.8% | 2.7% | Stock Analytics | |
| ADANI ENTERPRISES | ₹294,299.0 Cr | 0.5% | -5.5% | -8.7% | Stock Analytics | |
| REDINGTON | ₹21,870.1 Cr | 4.2% | -5.2% | 33.2% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹8,528.9 Cr | 1.2% | -12.8% | 22.3% | Stock Analytics | |
| HONASA CONSUMER | ₹8,345.7 Cr | -6.7% | -9% | -2.7% | Stock Analytics | |
| MMTC | ₹8,100.0 Cr | -4.5% | -18.9% | -33.1% | Stock Analytics | |
NARBADA GEMS AND JEWELLERY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NARBADA GEMS AND JEWELLERY | 0.2% |
-5.8% |
2.7% |
| SENSEX | -0.5% |
1.1% |
3.8% |
You may also like the below Video Courses