MUTHOOT MICROFIN
|
MUTHOOT MICROFIN Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹168 Cr | ₹167 Cr | ₹140 Cr | ₹133 Cr | ₹114 Cr |
| Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
| Â Equity - Issued | ₹168 Cr | ₹167 Cr | ₹117 Cr | ₹114 Cr | ₹114 Cr |
| Equity Paid Up | ₹168 Cr | ₹167 Cr | ₹117 Cr | ₹114 Cr | ₹114 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | ₹23 Cr | ₹19 Cr | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹18 Cr | ₹15 Cr | ₹5.43 Cr | ₹1.22 Cr | ₹0.97 Cr |
| Total Reserves | ₹2,447 Cr | ₹2,622 Cr | ₹1,480 Cr | ₹1,202 Cr | ₹775 Cr |
| Securities Premium | ₹1,600 Cr | ₹1,598 Cr | ₹947 Cr | ₹845 Cr | ₹499 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹473 Cr | ₹696 Cr | ₹339 Cr | ₹210 Cr | ₹173 Cr |
| General Reserves | ₹2.07 Cr | ₹-0.45 Cr | ₹0.79 Cr | ₹0.85 Cr | ₹0.33 Cr |
| Other Reserves | ₹372 Cr | ₹329 Cr | ₹193 Cr | ₹146 Cr | ₹102 Cr |
| Reserve excluding Revaluation Reserve | ₹2,447 Cr | ₹2,622 Cr | ₹1,480 Cr | ₹1,202 Cr | ₹775 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,632 Cr | ₹2,804 Cr | ₹1,626 Cr | ₹1,337 Cr | ₹890 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹6,437 Cr | ₹3,854 Cr | ₹2,874 Cr |
| Non Convertible Debentures | - | - | ₹1,322 Cr | ₹625 Cr | ₹423 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹2,920 Cr | ₹1,648 Cr | ₹1,185 Cr |
| Term Loans - Institutions | - | - | ₹1,373 Cr | ₹1,169 Cr | ₹820 Cr |
| Other Secured | - | - | ₹823 Cr | ₹412 Cr | ₹446 Cr |
| Unsecured Loans | ₹3,366 Cr | ₹3,300 Cr | ₹56 Cr | ₹143 Cr | ₹142 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹3,366 Cr | ₹3,300 Cr | ₹56 Cr | ₹143 Cr | ₹142 Cr |
| Deferred Tax Assets / Liabilities | ₹-94 Cr | ₹9.30 Cr | ₹-5.78 Cr | ₹-4.78 Cr | ₹-10 Cr |
| Deferred Tax Assets | ₹195 Cr | ₹84 Cr | ₹85 Cr | ₹67 Cr | ₹57 Cr |
| Deferred Tax Liability | ₹101 Cr | ₹94 Cr | ₹79 Cr | ₹63 Cr | ₹47 Cr |
| Other Long Term Liabilities | ₹151 Cr | ₹131 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹58 Cr | ₹157 Cr | ₹3.61 Cr | ₹4.94 Cr | ₹4.64 Cr |
| Total Non-Current Liabilities | ₹3,481 Cr | ₹3,598 Cr | ₹6,491 Cr | ₹3,997 Cr | ₹3,010 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹19 Cr | ₹24 Cr | ₹12 Cr | ₹7.53 Cr | ₹2.92 Cr |
| Sundry Creditors | ₹19 Cr | ₹24 Cr | ₹12 Cr | ₹7.53 Cr | ₹2.92 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹117 Cr | ₹185 Cr | ₹395 Cr | ₹246 Cr | ₹271 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | ₹95 Cr | ₹30 Cr | ₹26 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹117 Cr | ₹185 Cr | ₹300 Cr | ₹216 Cr | ₹245 Cr |
| Short Term Borrowings | ₹4,560 Cr | ₹5,125 Cr | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹4,560 Cr | ₹5,125 Cr | - | - | - |
| Short Term Provisions | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹4,697 Cr | ₹5,334 Cr | ₹407 Cr | ₹253 Cr | ₹274 Cr |
| Total Liabilities | ₹10,810 Cr | ₹11,736 Cr | ₹8,523 Cr | ₹5,587 Cr | ₹4,174 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹8,740 Cr | ₹9,286 Cr | ₹7,027 Cr | ₹4,398 Cr | ₹3,293 Cr |
| Gross Block | ₹308 Cr | ₹282 Cr | ₹208 Cr | ₹178 Cr | ₹148 Cr |
| Less: Accumulated Depreciation | ₹85 Cr | ₹68 Cr | ₹36 Cr | ₹57 Cr | ₹38 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹223 Cr | ₹215 Cr | ₹172 Cr | ₹121 Cr | ₹110 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹354 Cr | ₹47 Cr | ₹63 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Long Term Investment | ₹354 Cr | ₹47 Cr | ₹63 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Quoted | ₹126 Cr | - | - | ₹0.05 Cr | ₹0.05 Cr |
| Unquoted | ₹228 Cr | ₹47 Cr | ₹63 Cr | - | - |
| Long Term Loans & Advances | ₹127 Cr | ₹159 Cr | ₹15 Cr | ₹7.56 Cr | ₹4.36 Cr |
| Other Non Current Assets | ₹132 Cr | ₹256 Cr | - | ₹1.85 Cr | ₹1.28 Cr |
| Total Non-Current Assets | ₹9,576 Cr | ₹9,962 Cr | ₹7,277 Cr | ₹4,529 Cr | ₹3,408 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹22 Cr | ₹15 Cr | ₹72 Cr | ₹17 Cr | ₹9.29 Cr |
| Debtors more than Six months | ₹5.06 Cr | - | - | ₹3.18 Cr | ₹0.10 Cr |
| Debtors Others | ₹17 Cr | ₹15 Cr | ₹72 Cr | ₹14 Cr | ₹9.20 Cr |
| Cash and Bank | ₹1,050 Cr | ₹1,336 Cr | ₹1,150 Cr | ₹1,000 Cr | ₹745 Cr |
| Cash in hand | ₹2.69 Cr | ₹2.85 Cr | ₹1.73 Cr | ₹4.68 Cr | ₹0.05 Cr |
| Balances at Bank | ₹1,047 Cr | ₹1,333 Cr | ₹1,149 Cr | ₹995 Cr | ₹745 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹162 Cr | ₹423 Cr | ₹19 Cr | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | ₹19 Cr | - | - |
| Other current_assets | ₹162 Cr | ₹423 Cr | - | - | - |
| Short Term Loans and Advances | - | - | ₹5.06 Cr | ₹41 Cr | ₹11 Cr |
| Advances recoverable in cash or in kind | - | - | ₹0.73 Cr | ₹1.63 Cr | ₹0.43 Cr |
| Advance income tax and TDS | - | - | - | ₹40 Cr | ₹9.42 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | ₹4.33 Cr | ₹0.09 Cr | ₹1.42 Cr |
| Total Current Assets | ₹1,234 Cr | ₹1,774 Cr | ₹1,246 Cr | ₹1,058 Cr | ₹766 Cr |
| Net Current Assets (Including Current Investments) | ₹-3,463 Cr | ₹-3,560 Cr | ₹840 Cr | ₹805 Cr | ₹492 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹10,810 Cr | ₹11,736 Cr | ₹8,523 Cr | ₹5,587 Cr | ₹4,174 Cr |
| Contingent Liabilities | ₹410 Cr | ₹550 Cr | ₹338 Cr | ₹203 Cr | ₹93 Cr |
| Total Debt | ₹7,926 Cr | ₹8,425 Cr | ₹6,493 Cr | ₹3,997 Cr | ₹3,016 Cr |
| Book Value | 155.99 | 166.77 | 136.69 | 115.28 | 77.86 |
| Adjusted Book Value | 155.99 | 166.77 | 136.69 | 115.28 | 77.86 |
Compare Balance Sheet of peers of MUTHOOT MICROFIN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MUTHOOT MICROFIN | ₹3,038.3 Cr | -2.8% | 7.2% | -6.7% | Stock Analytics | |
| BAJAJ FINANCE | ₹632,515.0 Cr | -0.4% | -6.4% | 49.9% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹186,306.0 Cr | -2.6% | -2.9% | -12.9% | Stock Analytics | |
| SHRIRAM FINANCE | ₹159,220.0 Cr | 2.3% | 3.1% | 33.4% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹146,016.0 Cr | 3.7% | -1.4% | 33.5% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹123,201.0 Cr | -1.5% | -12.2% | 2.3% | Stock Analytics | |
MUTHOOT MICROFIN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MUTHOOT MICROFIN | -2.8% |
7.2% |
-6.7% |
| SENSEX | -0.6% |
1.7% |
4.6% |
You may also like the below Video Courses