MUSIC BROADCAST
|
MUSIC BROADCAST Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
| Equity - Authorised | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
| Equity - Issued | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
| Equity Paid Up | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹429 Cr | ₹463 Cr | ₹456 Cr | ₹534 Cr | ₹541 Cr |
| Securities Premium | ₹326 Cr | ₹326 Cr | ₹326 Cr | ₹340 Cr | ₹340 Cr |
| Capital Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Profit & Loss Account Balance | ₹-35 Cr | ₹-0.80 Cr | ₹-7.73 Cr | ₹-11 Cr | ₹-5.28 Cr |
| General Reserves | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹49 Cr | ₹49 Cr |
| Other Reserves | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹142 Cr | ₹142 Cr |
| Reserve excluding Revaluation Reserve | ₹429 Cr | ₹463 Cr | ₹456 Cr | ₹534 Cr | ₹541 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹498 Cr | ₹532 Cr | ₹525 Cr | ₹604 Cr | ₹610 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | ₹92 Cr | ₹84 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | ₹92 Cr | ₹84 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹-22 Cr | ₹-14 Cr | ₹-18 Cr | ₹-20 Cr | ₹-18 Cr |
| Deferred Tax Assets | ₹48 Cr | ₹49 Cr | ₹56 Cr | ₹60 Cr | ₹62 Cr |
| Deferred Tax Liability | ₹26 Cr | ₹35 Cr | ₹37 Cr | ₹40 Cr | ₹44 Cr |
| Other Long Term Liabilities | ₹22 Cr | ₹10 Cr | ₹9.04 Cr | ₹13 Cr | ₹18 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹9.63 Cr | ₹8.43 Cr | ₹5.66 Cr | ₹5.86 Cr | ₹1.43 Cr |
| Total Non-Current Liabilities | ₹9.75 Cr | ₹96 Cr | ₹80 Cr | ₹-0.41 Cr | ₹2.21 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹21 Cr | ₹22 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr |
| Sundry Creditors | ₹21 Cr | ₹22 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹117 Cr | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹15 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | ₹0.09 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹100 Cr | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹16 Cr | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹15 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹1.77 Cr | ₹1.49 Cr | ₹1.28 Cr | ₹1.12 Cr | ₹0.34 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.77 Cr | ₹1.49 Cr | ₹1.28 Cr | ₹1.12 Cr | ₹0.34 Cr |
| Total Current Liabilities | ₹140 Cr | ₹44 Cr | ₹36 Cr | ₹35 Cr | ₹27 Cr |
| Total Liabilities | ₹647 Cr | ₹671 Cr | ₹641 Cr | ₹638 Cr | ₹639 Cr |
| ASSETS | |||||
| Gross Block | ₹470 Cr | ₹442 Cr | ₹431 Cr | ₹432 Cr | ₹434 Cr |
| Less: Accumulated Depreciation | ₹256 Cr | ₹222 Cr | ₹198 Cr | ₹177 Cr | ₹151 Cr |
| Less: Impairment of Assets | ₹35 Cr | - | - | - | - |
| Net Block | ₹179 Cr | ₹219 Cr | ₹233 Cr | ₹255 Cr | ₹283 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹171 Cr | ₹224 Cr | ₹204 Cr | ₹192 Cr | ₹41 Cr |
| Long Term Investment | ₹171 Cr | ₹224 Cr | ₹204 Cr | ₹192 Cr | ₹41 Cr |
| Quoted | ₹170 Cr | ₹219 Cr | ₹201 Cr | ₹191 Cr | ₹41 Cr |
| Unquoted | ₹1.18 Cr | ₹5.00 Cr | ₹3.27 Cr | ₹1.00 Cr | - |
| Long Term Loans & Advances | ₹20 Cr | ₹22 Cr | ₹20 Cr | ₹22 Cr | ₹17 Cr |
| Other Non Current Assets | ₹19 Cr | ₹25 Cr | ₹36 Cr | ₹17 Cr | ₹6.07 Cr |
| Total Non-Current Assets | ₹388 Cr | ₹491 Cr | ₹493 Cr | ₹486 Cr | ₹347 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹140 Cr | ₹23 Cr | ₹16 Cr | ₹27 Cr | ₹161 Cr |
| Quoted | ₹140 Cr | ₹23 Cr | ₹16 Cr | ₹27 Cr | ₹86 Cr |
| Unquoted | - | - | - | - | ₹75 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹76 Cr | ₹74 Cr | ₹66 Cr | ₹76 Cr | ₹77 Cr |
| Debtors more than Six months | ₹32 Cr | ₹36 Cr | ₹42 Cr | ₹43 Cr | ₹52 Cr |
| Debtors Others | ₹72 Cr | ₹65 Cr | ₹52 Cr | ₹60 Cr | ₹48 Cr |
| Cash and Bank | ₹13 Cr | ₹35 Cr | ₹6.92 Cr | ₹26 Cr | ₹30 Cr |
| Cash in hand | - | - | ₹0.00 Cr | - | ₹0.00 Cr |
| Balances at Bank | ₹13 Cr | ₹35 Cr | ₹6.45 Cr | ₹24 Cr | ₹30 Cr |
| Other cash and bank balances | - | - | ₹0.47 Cr | ₹1.68 Cr | - |
| Other Current Assets | ₹26 Cr | ₹27 Cr | ₹25 Cr | ₹22 Cr | ₹15 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | ₹8.59 Cr | ₹6.28 Cr | ₹5.48 Cr | ₹5.44 Cr | ₹0.96 Cr |
| Deposits with Government | - | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹9.67 Cr | ₹9.82 Cr | ₹8.64 Cr | ₹8.66 Cr | ₹8.09 Cr |
| Other current_assets | ₹7.63 Cr | ₹9.31 Cr | ₹9.09 Cr | ₹5.69 Cr | ₹5.83 Cr |
| Short Term Loans and Advances | ₹4.31 Cr | ₹21 Cr | ₹35 Cr | ₹2.31 Cr | ₹8.42 Cr |
| Advances recoverable in cash or in kind | ₹0.88 Cr | ₹0.64 Cr | ₹0.68 Cr | ₹0.55 Cr | ₹8.76 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.44 Cr | ₹21 Cr | ₹34 Cr | ₹1.76 Cr | ₹-0.33 Cr |
| Total Current Assets | ₹259 Cr | ₹180 Cr | ₹148 Cr | ₹153 Cr | ₹292 Cr |
| Net Current Assets (Including Current Investments) | ₹119 Cr | ₹137 Cr | ₹112 Cr | ₹117 Cr | ₹265 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹647 Cr | ₹671 Cr | ₹641 Cr | ₹638 Cr | ₹639 Cr |
| Contingent Liabilities | ₹112 Cr | ₹113 Cr | ₹14 Cr | ₹6.29 Cr | ₹2.29 Cr |
| Total Debt | ₹100 Cr | ₹92 Cr | ₹84 Cr | - | - |
| Book Value | - | 15.38 | 15.18 | 17.46 | 17.64 |
| Adjusted Book Value | 14.40 | 15.38 | 15.18 | 17.46 | 17.64 |
Compare Balance Sheet of peers of MUSIC BROADCAST
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MUSIC BROADCAST | ₹283.5 Cr | 1.2% | -7.2% | -46.2% | Stock Analytics | |
| SUN TV NETWORK | ₹22,031.3 Cr | -1.5% | 1.9% | -24.7% | Stock Analytics | |
| ZEE ENTERTAINMENT ENTERPRISES | ₹10,066.2 Cr | -0.6% | -11.3% | -16.2% | Stock Analytics | |
| NETWORK 18 MEDIA & INVESTMENTS | ₹7,441.7 Cr | -3.9% | -11.2% | -39.2% | Stock Analytics | |
| DEN NETWORKS | ₹1,590.6 Cr | 0.7% | -6.2% | -29.1% | Stock Analytics | |
| DISH TV INDIA | ₹815.7 Cr | -1.8% | -17.4% | -66% | Stock Analytics | |
MUSIC BROADCAST Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MUSIC BROADCAST | 1.2% |
-7.2% |
-46.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses