Home > Balance Sheet > MUKKA PROTEINS

MUKKA PROTEINS
Balance Sheet

MUKKA PROTEINS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MUKKA PROTEINS
Please provide your vote to see the results

MUKKA PROTEINS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹30 Cr₹30 Cr₹22 Cr₹22 Cr₹5.50 Cr
    Equity - Authorised ₹40 Cr₹30 Cr₹30 Cr₹30 Cr₹8.00 Cr
    Equity - Issued ₹30 Cr₹30 Cr₹22 Cr₹22 Cr₹5.50 Cr
    Equity Paid Up ₹30 Cr₹30 Cr₹22 Cr₹22 Cr₹5.50 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹100.00
Share Warrants & Outstandings -----
Total Reserves ₹411 Cr₹366 Cr₹126 Cr₹76 Cr₹61 Cr
    Securities Premium ₹177 Cr₹173 Cr---
    Capital Reserves -----
    Profit & Loss Account Balance ₹226 Cr₹182 Cr₹112 Cr₹69 Cr₹61 Cr
    General Reserves -----
    Other Reserves ₹7.23 Cr₹12 Cr₹13 Cr₹7.86 Cr₹0.23 Cr
Reserve excluding Revaluation Reserve ₹411 Cr₹366 Cr₹126 Cr₹76 Cr₹61 Cr
Revaluation reserve -----
Shareholder's Funds ₹441 Cr₹396 Cr₹148 Cr₹98 Cr₹67 Cr
Minority Interest ₹16 Cr₹12 Cr₹8.04 Cr₹4.71 Cr₹3.40 Cr
Long-Term Borrowings -----
Secured Loans ₹2.35 Cr₹6.22 Cr₹5.36 Cr₹6.88 Cr₹6.12 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹7.03 Cr₹10 Cr₹7.12 Cr₹8.21 Cr₹9.53 Cr
    Term Loans - Institutions -----
    Other Secured ₹-4.68 Cr₹-4.05 Cr₹-1.76 Cr₹-1.33 Cr₹-3.41 Cr
Unsecured Loans ₹0.18 Cr₹0.18 Cr-₹2.49 Cr₹2.85 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ----₹0.40 Cr
    Loans - Govt. -----
    Loans - Others ₹0.18 Cr₹0.18 Cr-₹2.49 Cr₹2.85 Cr
    Other Unsecured Loan ----₹-0.40 Cr
Deferred Tax Assets / Liabilities ₹2.53 Cr₹2.42 Cr₹3.84 Cr₹3.17 Cr₹2.73 Cr
    Deferred Tax Assets -₹1.42 Cr---
    Deferred Tax Liability ₹2.53 Cr₹3.84 Cr₹3.84 Cr₹3.17 Cr₹2.73 Cr
Other Long Term Liabilities ₹1.81 Cr₹0.82 Cr₹5.85 Cr₹1.64 Cr₹0.54 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.55 Cr₹1.94 Cr₹1.47 Cr₹1.12 Cr₹0.40 Cr
Total Non-Current Liabilities ₹9.41 Cr₹12 Cr₹17 Cr₹15 Cr₹13 Cr
Current Liabilities -----
Trade Payables ₹142 Cr₹136 Cr₹131 Cr₹98 Cr₹100 Cr
    Sundry Creditors ₹142 Cr₹136 Cr₹131 Cr₹98 Cr₹100 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹13 Cr₹30 Cr₹9.51 Cr₹9.95 Cr₹22 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.05 Cr₹0.29 Cr₹0.90 Cr₹0.27 Cr₹16 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹9.97 Cr₹30 Cr₹8.61 Cr₹9.68 Cr₹6.62 Cr
Short Term Borrowings ₹443 Cr₹352 Cr₹247 Cr₹158 Cr₹146 Cr
    Secured ST Loans repayable on Demands ₹335 Cr₹247 Cr₹151 Cr₹122 Cr₹134 Cr
    Working Capital Loans- Sec ₹335 Cr₹247 Cr₹151 Cr₹122 Cr₹134 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-226 Cr₹-143 Cr₹-54 Cr₹-85 Cr₹-123 Cr
Short Term Provisions ₹13 Cr₹3.19 Cr₹15 Cr₹7.97 Cr₹3.61 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹11 Cr₹2.46 Cr₹14 Cr₹7.25 Cr₹3.28 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.31 Cr₹0.72 Cr₹1.28 Cr₹0.72 Cr₹0.33 Cr
Total Current Liabilities ₹610 Cr₹521 Cr₹403 Cr₹274 Cr₹272 Cr
Total Liabilities ₹1,076 Cr₹941 Cr₹575 Cr₹392 Cr₹355 Cr
ASSETS
Gross Block ₹166 Cr₹143 Cr₹131 Cr₹117 Cr₹105 Cr
Less: Accumulated Depreciation ₹73 Cr₹59 Cr₹47 Cr₹36 Cr₹27 Cr
Less: Impairment of Assets -----
Net Block ₹93 Cr₹84 Cr₹83 Cr₹81 Cr₹78 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.56 Cr---₹4.03 Cr
Non Current Investments ₹37 Cr₹31 Cr₹21 Cr₹21 Cr₹12 Cr
Long Term Investment ₹37 Cr₹31 Cr₹21 Cr₹21 Cr₹12 Cr
    Quoted -----
    Unquoted ₹37 Cr₹31 Cr₹21 Cr₹21 Cr₹12 Cr
Long Term Loans & Advances ₹11 Cr₹8.11 Cr₹4.78 Cr₹2.72 Cr₹2.63 Cr
Other Non Current Assets ₹0.12 Cr₹0.18 Cr₹0.23 Cr₹0.02 Cr-
Total Non-Current Assets ₹151 Cr₹124 Cr₹111 Cr₹106 Cr₹97 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹564 Cr₹423 Cr₹230 Cr₹165 Cr₹150 Cr
    Raw Materials ₹0.35 Cr₹2.54 Cr₹0.42 Cr₹0.36 Cr₹0.38 Cr
    Work-in Progress -----
    Finished Goods ₹564 Cr₹421 Cr₹229 Cr₹165 Cr₹149 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹200 Cr₹185 Cr₹113 Cr₹61 Cr₹48 Cr
    Debtors more than Six months ₹26 Cr-₹0.59 Cr₹1.23 Cr₹0.15 Cr
    Debtors Others ₹174 Cr₹185 Cr₹113 Cr₹60 Cr₹48 Cr
Cash and Bank ₹42 Cr₹127 Cr₹29 Cr₹14 Cr₹4.19 Cr
    Cash in hand ₹0.39 Cr₹0.14 Cr₹0.14 Cr₹0.63 Cr₹0.61 Cr
    Balances at Bank ₹42 Cr₹127 Cr₹29 Cr₹13 Cr₹3.58 Cr
    Other cash and bank balances -----
Other Current Assets ₹18 Cr₹12 Cr₹19 Cr₹12 Cr₹11 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.17 Cr---₹0.41 Cr
    Prepaid Expenses ₹1.14 Cr₹0.55 Cr₹5.67 Cr₹3.26 Cr₹1.76 Cr
    Other current_assets ₹17 Cr₹12 Cr₹14 Cr₹8.34 Cr₹9.12 Cr
Short Term Loans and Advances ₹101 Cr₹69 Cr₹73 Cr₹35 Cr₹44 Cr
    Advances recoverable in cash or in kind ₹85 Cr₹33 Cr₹45 Cr₹27 Cr₹18 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹16 Cr₹36 Cr₹28 Cr₹7.98 Cr₹26 Cr
Total Current Assets ₹926 Cr₹817 Cr₹464 Cr₹286 Cr₹257 Cr
Net Current Assets (Including Current Investments) ₹315 Cr₹296 Cr₹61 Cr₹12 Cr₹-15 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,076 Cr₹941 Cr₹575 Cr₹392 Cr₹355 Cr
Contingent Liabilities ₹117 Cr₹71 Cr₹66 Cr₹24 Cr₹6.47 Cr
Total Debt ₹450 Cr₹362 Cr₹255 Cr₹174 Cr₹159 Cr
Book Value -13.206.724.471,209.53
Adjusted Book Value 14.6913.206.724.473.02

Compare Balance Sheet of peers of MUKKA PROTEINS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MUKKA PROTEINS ₹714.9 Cr -1% 18% -25.5% Stock Analytics
NESTLE INDIA ₹284,725.0 Cr 2.6% 25.1% 22.1% Stock Analytics
VARUN BEVERAGES ₹173,072.0 Cr -1.4% 27.3% -4.2% Stock Analytics
BRITANNIA INDUSTRIES ₹140,536.0 Cr 3.1% 6.6% 5.9% Stock Analytics
MARICO ₹104,774.0 Cr 3.3% 8.6% 10.3% Stock Analytics
JUBILANT FOODWORKS ₹30,696.0 Cr -4.1% 5% -32.7% Stock Analytics


MUKKA PROTEINS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MUKKA PROTEINS

-1%

18%

-25.5%

SENSEX

-0.4%

7.1%

-4%


You may also like the below Video Courses