Home > Balance Sheet > MUKKA PROTEINS

MUKKA PROTEINS
Balance Sheet

MUKKA PROTEINS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MUKKA PROTEINS
Please provide your vote to see the results

MUKKA PROTEINS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹30 Cr₹30 Cr₹30 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹30 Cr₹30 Cr₹30 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹30 Cr₹30 Cr₹30 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹469 Cr₹411 Cr₹366 Cr₹126 Cr₹76 Cr
    Securities Premium ₹177 Cr₹177 Cr₹173 Cr--
    Capital Reserves ₹11 Cr----
    Profit & Loss Account Balance ₹272 Cr₹226 Cr₹182 Cr₹112 Cr₹69 Cr
    General Reserves -----
    Other Reserves ₹8.43 Cr₹7.23 Cr₹12 Cr₹13 Cr₹7.86 Cr
Reserve excluding Revaluation Reserve ₹469 Cr₹411 Cr₹366 Cr₹126 Cr₹76 Cr
Revaluation reserve -----
Shareholder's Funds ₹499 Cr₹441 Cr₹396 Cr₹148 Cr₹98 Cr
Minority Interest ₹30 Cr₹16 Cr₹12 Cr₹8.04 Cr₹4.71 Cr
Long-Term Borrowings -----
Secured Loans ₹25 Cr₹2.35 Cr₹6.22 Cr₹5.36 Cr₹6.88 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹32 Cr₹7.03 Cr₹10 Cr₹7.12 Cr₹8.21 Cr
    Term Loans - Institutions ₹8.00 Cr----
    Other Secured ₹-15 Cr₹-4.68 Cr₹-4.05 Cr₹-1.76 Cr₹-1.33 Cr
Unsecured Loans ₹7.34 Cr₹0.18 Cr₹0.18 Cr-₹2.49 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹7.34 Cr₹0.18 Cr₹0.18 Cr-₹2.49 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.37 Cr₹2.53 Cr₹2.42 Cr₹3.84 Cr₹3.17 Cr
    Deferred Tax Assets ₹2.90 Cr₹0.05 Cr₹1.42 Cr--
    Deferred Tax Liability ₹2.53 Cr₹2.58 Cr₹3.84 Cr₹3.84 Cr₹3.17 Cr
Other Long Term Liabilities ₹8.95 Cr₹1.81 Cr₹0.82 Cr₹5.85 Cr₹1.64 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.38 Cr₹2.55 Cr₹1.94 Cr₹1.47 Cr₹1.12 Cr
Total Non-Current Liabilities ₹43 Cr₹9.41 Cr₹12 Cr₹17 Cr₹15 Cr
Current Liabilities -----
Trade Payables ₹241 Cr₹142 Cr₹136 Cr₹131 Cr₹98 Cr
    Sundry Creditors ₹241 Cr₹142 Cr₹136 Cr₹131 Cr₹98 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹65 Cr₹13 Cr₹30 Cr₹9.51 Cr₹9.95 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹40 Cr₹3.05 Cr₹0.29 Cr₹0.90 Cr₹0.27 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹25 Cr₹9.97 Cr₹30 Cr₹8.61 Cr₹9.68 Cr
Short Term Borrowings ₹720 Cr₹443 Cr₹352 Cr₹247 Cr₹158 Cr
    Secured ST Loans repayable on Demands ₹547 Cr₹335 Cr₹247 Cr₹151 Cr₹122 Cr
    Working Capital Loans- Sec ₹547 Cr₹335 Cr₹247 Cr₹151 Cr₹122 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-373 Cr₹-226 Cr₹-143 Cr₹-54 Cr₹-85 Cr
Short Term Provisions ₹23 Cr₹13 Cr₹3.19 Cr₹15 Cr₹7.97 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹21 Cr₹11 Cr₹2.46 Cr₹14 Cr₹7.25 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.73 Cr₹1.31 Cr₹0.72 Cr₹1.28 Cr₹0.72 Cr
Total Current Liabilities ₹1,049 Cr₹610 Cr₹521 Cr₹403 Cr₹274 Cr
Total Liabilities ₹1,621 Cr₹1,076 Cr₹941 Cr₹575 Cr₹392 Cr
ASSETS
Gross Block ₹298 Cr₹166 Cr₹143 Cr₹131 Cr₹117 Cr
Less: Accumulated Depreciation ₹105 Cr₹73 Cr₹59 Cr₹47 Cr₹36 Cr
Less: Impairment of Assets -----
Net Block ₹193 Cr₹93 Cr₹84 Cr₹83 Cr₹81 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹30 Cr₹8.56 Cr---
Non Current Investments ₹56 Cr₹37 Cr₹31 Cr₹21 Cr₹21 Cr
Long Term Investment ₹56 Cr₹37 Cr₹31 Cr₹21 Cr₹21 Cr
    Quoted -----
    Unquoted ₹56 Cr₹37 Cr₹31 Cr₹21 Cr₹21 Cr
Long Term Loans & Advances ₹35 Cr₹11 Cr₹8.11 Cr₹4.78 Cr₹2.72 Cr
Other Non Current Assets ₹17 Cr₹0.12 Cr₹0.18 Cr₹0.23 Cr₹0.02 Cr
Total Non-Current Assets ₹332 Cr₹151 Cr₹124 Cr₹111 Cr₹106 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹857 Cr₹564 Cr₹423 Cr₹230 Cr₹165 Cr
    Raw Materials ₹0.62 Cr₹0.35 Cr₹2.54 Cr₹0.42 Cr₹0.36 Cr
    Work-in Progress -----
    Finished Goods ₹856 Cr₹564 Cr₹421 Cr₹229 Cr₹165 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹182 Cr₹200 Cr₹185 Cr₹113 Cr₹61 Cr
    Debtors more than Six months ₹11 Cr₹26 Cr-₹0.59 Cr₹1.23 Cr
    Debtors Others ₹170 Cr₹174 Cr₹185 Cr₹113 Cr₹60 Cr
Cash and Bank ₹60 Cr₹42 Cr₹127 Cr₹29 Cr₹14 Cr
    Cash in hand ₹2.32 Cr₹0.39 Cr₹0.14 Cr₹0.14 Cr₹0.63 Cr
    Balances at Bank ₹58 Cr₹42 Cr₹127 Cr₹29 Cr₹13 Cr
    Other cash and bank balances -----
Other Current Assets ₹19 Cr₹18 Cr₹12 Cr₹19 Cr₹12 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.00 Cr₹0.17 Cr---
    Prepaid Expenses ₹3.11 Cr₹1.14 Cr₹0.55 Cr₹5.67 Cr₹3.26 Cr
    Other current_assets ₹15 Cr₹17 Cr₹12 Cr₹14 Cr₹8.34 Cr
Short Term Loans and Advances ₹171 Cr₹101 Cr₹69 Cr₹73 Cr₹35 Cr
    Advances recoverable in cash or in kind ₹119 Cr₹85 Cr₹33 Cr₹45 Cr₹27 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹53 Cr₹16 Cr₹36 Cr₹28 Cr₹7.98 Cr
Total Current Assets ₹1,289 Cr₹926 Cr₹817 Cr₹464 Cr₹286 Cr
Net Current Assets (Including Current Investments) ₹240 Cr₹315 Cr₹296 Cr₹61 Cr₹12 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,621 Cr₹1,076 Cr₹941 Cr₹575 Cr₹392 Cr
Contingent Liabilities ₹61 Cr₹117 Cr₹71 Cr₹66 Cr₹24 Cr
Total Debt ₹768 Cr₹450 Cr₹362 Cr₹255 Cr₹174 Cr
Book Value -14.6913.206.724.47
Adjusted Book Value 16.6414.6913.206.724.47

Compare Balance Sheet of peers of MUKKA PROTEINS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MUKKA PROTEINS ₹778.2 Cr -1.7% 13.3% -7% Stock Analytics
GODREJ AGROVET ₹12,029.6 Cr 7.4% 8.3% -19.9% Stock Analytics
AVANTI FEEDS ₹11,422.2 Cr -2.2% -12.4% 29.6% Stock Analytics
KSE ₹575.8 Cr -8.5% -7.4% -25.2% Stock Analytics


MUKKA PROTEINS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MUKKA PROTEINS

-1.7%

13.3%

-7%

SENSEX

0.7%

0.8%

-5.1%


You may also like the below Video Courses