Home > Balance Sheet > MOREPEN LABORATORIES

MOREPEN LABORATORIES
Balance Sheet

COMMUNITY POLL
for MOREPEN LABORATORIES
Please provide your vote to see the results

MOREPEN LABORATORIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹110 Cr₹102 Cr₹102 Cr₹96 Cr₹90 Cr
    Equity - Authorised ₹200 Cr₹200 Cr₹200 Cr₹130 Cr₹130 Cr
    Equity - Issued ₹110 Cr₹102 Cr₹102 Cr₹96 Cr₹90 Cr
    Equity Paid Up ₹110 Cr₹102 Cr₹102 Cr₹96 Cr₹90 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ---₹26 Cr₹44 Cr
Total Reserves ₹1,047 Cr₹745 Cr₹651 Cr₹457 Cr₹291 Cr
    Securities Premium ₹553 Cr₹370 Cr₹370 Cr₹232 Cr₹167 Cr
    Capital Reserves ₹21 Cr₹21 Cr₹21 Cr₹2.70 Cr₹2.70 Cr
    Profit & Loss Account Balance ₹404 Cr₹286 Cr₹190 Cr₹151 Cr₹55 Cr
    General Reserves -----
    Other Reserves ₹68 Cr₹68 Cr₹69 Cr₹71 Cr₹66 Cr
Reserve excluding Revaluation Reserve ₹1,047 Cr₹745 Cr₹651 Cr₹457 Cr₹291 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,156 Cr₹847 Cr₹753 Cr₹579 Cr₹425 Cr
Minority Interest ₹31 Cr-₹-0.46 Cr₹-0.46 Cr₹-0.46 Cr
Long-Term Borrowings -----
Secured Loans ₹5.76 Cr₹3.36 Cr₹0.93 Cr₹1.32 Cr₹0.83 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹5.76 Cr₹3.36 Cr₹0.93 Cr₹1.32 Cr₹0.83 Cr
Unsecured Loans ₹20 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹25 Cr₹0.81 Cr---
    Other Unsecured Loan ₹-5.43 Cr₹-0.81 Cr---
Deferred Tax Assets / Liabilities ₹6.98 Cr₹2.25 Cr₹2.69 Cr₹2.48 Cr-
    Deferred Tax Assets ₹16 Cr₹10 Cr₹9.57 Cr₹9.18 Cr-
    Deferred Tax Liability ₹23 Cr₹13 Cr₹12 Cr₹12 Cr-
Other Long Term Liabilities ₹18 Cr₹4.50 Cr₹3.52 Cr₹3.45 Cr₹3.83 Cr
Long Term Trade Payables -----
Long Term Provisions ₹40 Cr₹34 Cr₹30 Cr₹28 Cr₹25 Cr
Total Non-Current Liabilities ₹90 Cr₹44 Cr₹37 Cr₹35 Cr₹30 Cr
Current Liabilities -----
Trade Payables ₹363 Cr₹295 Cr₹227 Cr₹258 Cr₹209 Cr
    Sundry Creditors ₹363 Cr₹295 Cr₹227 Cr₹258 Cr₹209 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹72 Cr₹59 Cr₹55 Cr₹170 Cr₹174 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹17 Cr₹1.54 Cr₹1.46 Cr₹5.63 Cr₹1.85 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹55 Cr₹57 Cr₹53 Cr₹164 Cr₹173 Cr
Short Term Borrowings ₹46 Cr₹23 Cr₹23 Cr₹16 Cr₹15 Cr
    Secured ST Loans repayable on Demands ₹46 Cr₹23 Cr₹23 Cr₹16 Cr₹15 Cr
    Working Capital Loans- Sec ₹46 Cr₹23 Cr₹23 Cr₹16 Cr₹15 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-46 Cr₹-23 Cr₹-23 Cr₹-16 Cr₹-15 Cr
Short Term Provisions ₹20 Cr₹25 Cr₹16 Cr₹12 Cr₹5.25 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.25 Cr₹13 Cr₹6.50 Cr₹5.09 Cr₹1.49 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹12 Cr₹12 Cr₹9.74 Cr₹7.15 Cr₹3.77 Cr
Total Current Liabilities ₹501 Cr₹402 Cr₹321 Cr₹456 Cr₹404 Cr
Total Liabilities ₹1,778 Cr₹1,293 Cr₹1,110 Cr₹1,070 Cr₹858 Cr
ASSETS
Gross Block ₹828 Cr₹621 Cr₹656 Cr₹613 Cr₹628 Cr
Less: Accumulated Depreciation ₹340 Cr₹313 Cr₹389 Cr₹361 Cr₹404 Cr
Less: Impairment of Assets -----
Net Block ₹489 Cr₹307 Cr₹267 Cr₹252 Cr₹225 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹28 Cr₹24 Cr₹17 Cr₹14 Cr₹1.96 Cr
Non Current Investments ₹7.17 Cr₹1.30 Cr--₹1.09 Cr
Long Term Investment ₹7.17 Cr₹1.30 Cr--₹1.09 Cr
    Quoted ₹1.41 Cr₹1.30 Cr--₹1.09 Cr
    Unquoted ₹5.77 Cr----
Long Term Loans & Advances ₹94 Cr₹71 Cr₹70 Cr₹70 Cr₹104 Cr
Other Non Current Assets ₹0.23 Cr₹0.24 Cr₹0.28 Cr₹0.28 Cr₹0.27 Cr
Total Non-Current Assets ₹619 Cr₹404 Cr₹354 Cr₹336 Cr₹331 Cr
Current Assets Loans & Advances -----
Currents Investments ₹78 Cr----
    Quoted ₹78 Cr----
    Unquoted -----
Inventories ₹300 Cr₹249 Cr₹229 Cr₹276 Cr₹175 Cr
    Raw Materials ₹156 Cr₹145 Cr₹127 Cr₹157 Cr₹67 Cr
    Work-in Progress ₹59 Cr₹37 Cr₹39 Cr₹36 Cr₹44 Cr
    Finished Goods ₹54 Cr₹31 Cr₹35 Cr₹37 Cr₹37 Cr
    Packing Materials -----
    Stores  and Spare ₹5.59 Cr₹3.67 Cr₹4.50 Cr₹3.49 Cr₹2.61 Cr
    Other Inventory ₹26 Cr₹32 Cr₹24 Cr₹42 Cr₹26 Cr
Sundry Debtors ₹325 Cr₹325 Cr₹263 Cr₹251 Cr₹182 Cr
    Debtors more than Six months ₹10 Cr₹15 Cr₹7.69 Cr₹5.81 Cr₹4.81 Cr
    Debtors Others ₹318 Cr₹313 Cr₹258 Cr₹251 Cr₹182 Cr
Cash and Bank ₹49 Cr₹52 Cr₹56 Cr₹46 Cr₹68 Cr
    Cash in hand ₹0.11 Cr₹0.17 Cr₹0.25 Cr₹0.10 Cr₹0.12 Cr
    Balances at Bank ₹49 Cr₹52 Cr₹56 Cr₹46 Cr₹68 Cr
    Other cash and bank balances -----
Other Current Assets ₹72 Cr₹16 Cr₹7.15 Cr₹5.29 Cr₹10 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.17 Cr₹1.56 Cr₹0.98 Cr₹0.58 Cr₹0.58 Cr
    Prepaid Expenses ₹69 Cr₹10 Cr₹4.55 Cr₹2.13 Cr₹1.18 Cr
    Other current_assets ₹1.16 Cr₹4.80 Cr₹1.62 Cr₹2.58 Cr₹8.25 Cr
Short Term Loans and Advances ₹336 Cr₹247 Cr₹201 Cr₹157 Cr₹92 Cr
    Advances recoverable in cash or in kind ₹259 Cr₹216 Cr₹166 Cr₹118 Cr₹69 Cr
    Advance income tax and TDS ---₹0.53 Cr₹0.01 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹77 Cr₹31 Cr₹34 Cr₹38 Cr₹23 Cr
Total Current Assets ₹1,159 Cr₹889 Cr₹756 Cr₹734 Cr₹527 Cr
Net Current Assets (Including Current Investments) ₹659 Cr₹487 Cr₹435 Cr₹278 Cr₹123 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,778 Cr₹1,293 Cr₹1,110 Cr₹1,070 Cr₹858 Cr
Contingent Liabilities ₹18 Cr₹9.76 Cr₹6.66 Cr₹2.64 Cr₹0.93 Cr
Total Debt ₹79 Cr₹29 Cr₹25 Cr₹19 Cr₹17 Cr
Book Value 21.1016.5814.7311.568.47
Adjusted Book Value 21.1016.5814.7311.568.47

Compare Balance Sheet of peers of MOREPEN LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MOREPEN LABORATORIES ₹2,543.3 Cr -1.6% -26.8% -19.2% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹394,115.0 Cr 3.5% -3.4% -5.8% Stock Analytics
DIVIS LABORATORIES ₹162,735.0 Cr 3.7% -10.2% 25.6% Stock Analytics
CIPLA ₹126,313.0 Cr 5.3% 6.1% -1.3% Stock Analytics
TORRENT PHARMACEUTICALS ₹122,592.0 Cr 1.4% 4.6% 7.6% Stock Analytics
DR REDDYS LABORATORIES ₹105,095.0 Cr 3.9% 0% -9.9% Stock Analytics


MOREPEN LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MOREPEN LABORATORIES

-1.6%

-26.8%

-19.2%

SENSEX

-0%

-2.4%

1.2%


You may also like the below Video Courses