Home > Balance Sheet > MOREPEN LABORATORIES

MOREPEN LABORATORIES
Balance Sheet

MOREPEN LABORATORIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MOREPEN LABORATORIES
Please provide your vote to see the results

MOREPEN LABORATORIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹102 Cr₹96 Cr₹90 Cr₹90 Cr₹90 Cr
    Equity - Authorised ₹200 Cr₹130 Cr₹130 Cr₹90 Cr₹90 Cr
    Equity - Issued ₹102 Cr₹96 Cr₹90 Cr₹90 Cr₹90 Cr
    Equity Paid Up ₹102 Cr₹96 Cr₹90 Cr₹90 Cr₹90 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -₹26 Cr₹44 Cr--
Total Reserves ₹651 Cr₹457 Cr₹291 Cr₹194 Cr₹163 Cr
    Securities Premium ₹370 Cr₹232 Cr₹167 Cr₹167 Cr₹167 Cr
    Capital Reserves ₹21 Cr₹2.70 Cr₹2.70 Cr₹2.70 Cr₹2.70 Cr
    Profit & Loss Account Balance ₹190 Cr₹151 Cr₹55 Cr₹-42 Cr₹-76 Cr
    General Reserves -----
    Other Reserves ₹69 Cr₹71 Cr₹66 Cr₹66 Cr₹69 Cr
Reserve excluding Revaluation Reserve ₹651 Cr₹457 Cr₹291 Cr₹194 Cr₹163 Cr
Revaluation reserve -----
Shareholder's Funds ₹753 Cr₹579 Cr₹425 Cr₹284 Cr₹253 Cr
Minority Interest ₹-0.46 Cr₹-0.46 Cr₹-0.46 Cr₹-0.46 Cr₹-0.46 Cr
Long-Term Borrowings -----
Secured Loans ₹0.93 Cr₹1.32 Cr₹0.83 Cr₹0.93 Cr₹1.83 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹0.93 Cr₹1.32 Cr₹0.83 Cr₹0.93 Cr₹1.83 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.69 Cr₹2.48 Cr---
    Deferred Tax Assets ₹9.57 Cr₹9.18 Cr---
    Deferred Tax Liability ₹12 Cr₹12 Cr---
Other Long Term Liabilities ₹3.52 Cr₹3.45 Cr₹3.83 Cr₹3.68 Cr₹2.54 Cr
Long Term Trade Payables -----
Long Term Provisions ₹30 Cr₹28 Cr₹25 Cr₹24 Cr₹19 Cr
Total Non-Current Liabilities ₹37 Cr₹35 Cr₹30 Cr₹28 Cr₹23 Cr
Current Liabilities -----
Trade Payables ₹227 Cr₹258 Cr₹209 Cr₹172 Cr₹168 Cr
    Sundry Creditors ₹227 Cr₹258 Cr₹209 Cr₹172 Cr₹168 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹55 Cr₹170 Cr₹174 Cr₹165 Cr₹161 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.46 Cr₹5.63 Cr₹1.85 Cr₹6.21 Cr₹2.40 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹53 Cr₹164 Cr₹173 Cr₹159 Cr₹158 Cr
Short Term Borrowings ₹23 Cr₹16 Cr₹15 Cr₹11 Cr₹8.99 Cr
    Secured ST Loans repayable on Demands ₹23 Cr₹16 Cr₹15 Cr₹11 Cr₹8.99 Cr
    Working Capital Loans- Sec ₹23 Cr₹16 Cr₹15 Cr₹11 Cr₹8.99 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-23 Cr₹-16 Cr₹-15 Cr₹-11 Cr₹-8.99 Cr
Short Term Provisions ₹16 Cr₹12 Cr₹5.25 Cr₹2.72 Cr₹1.39 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.50 Cr₹5.09 Cr₹1.49 Cr₹0.30 Cr₹0.17 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹9.74 Cr₹7.15 Cr₹3.77 Cr₹2.42 Cr₹1.21 Cr
Total Current Liabilities ₹321 Cr₹456 Cr₹404 Cr₹351 Cr₹339 Cr
Total Liabilities ₹1,110 Cr₹1,070 Cr₹858 Cr₹663 Cr₹615 Cr
ASSETS
Gross Block ₹656 Cr₹613 Cr₹628 Cr₹753 Cr₹888 Cr
Less: Accumulated Depreciation ₹389 Cr₹361 Cr₹404 Cr₹536 Cr₹652 Cr
Less: Impairment of Assets -----
Net Block ₹267 Cr₹252 Cr₹225 Cr₹216 Cr₹236 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹17 Cr₹14 Cr₹1.96 Cr--
Non Current Investments --₹1.09 Cr₹1.09 Cr-
Long Term Investment --₹1.09 Cr₹1.09 Cr-
    Quoted --₹1.09 Cr₹1.09 Cr-
    Unquoted -----
Long Term Loans & Advances ₹70 Cr₹70 Cr₹104 Cr₹74 Cr₹79 Cr
Other Non Current Assets ₹0.28 Cr₹0.28 Cr₹0.27 Cr₹0.28 Cr₹0.28 Cr
Total Non-Current Assets ₹354 Cr₹336 Cr₹331 Cr₹291 Cr₹316 Cr
Current Assets Loans & Advances -----
Currents Investments ----₹0.02 Cr
    Quoted ----₹0.02 Cr
    Unquoted -----
Inventories ₹229 Cr₹276 Cr₹175 Cr₹138 Cr₹94 Cr
    Raw Materials ₹127 Cr₹157 Cr₹67 Cr₹72 Cr₹37 Cr
    Work-in Progress ₹39 Cr₹36 Cr₹44 Cr₹20 Cr₹22 Cr
    Finished Goods ₹35 Cr₹37 Cr₹37 Cr₹28 Cr₹18 Cr
    Packing Materials -----
    Stores Ā and Spare ₹4.50 Cr₹3.49 Cr₹2.61 Cr₹2.09 Cr₹1.70 Cr
    Other Inventory ₹24 Cr₹42 Cr₹26 Cr₹17 Cr₹15 Cr
Sundry Debtors ₹263 Cr₹251 Cr₹182 Cr₹138 Cr₹134 Cr
    Debtors more than Six months ₹161 Cr₹5.81 Cr₹4.81 Cr--
    Debtors Others ₹105 Cr₹251 Cr₹182 Cr₹139 Cr₹135 Cr
Cash and Bank ₹56 Cr₹46 Cr₹68 Cr₹39 Cr₹32 Cr
    Cash in hand ₹0.25 Cr₹0.10 Cr₹0.12 Cr₹0.21 Cr₹0.11 Cr
    Balances at Bank ₹56 Cr₹46 Cr₹68 Cr₹39 Cr₹32 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.15 Cr₹5.29 Cr₹10 Cr₹5.98 Cr₹7.86 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.98 Cr₹0.58 Cr₹0.58 Cr₹0.56 Cr₹0.26 Cr
    Prepaid Expenses ₹4.55 Cr₹2.13 Cr₹1.18 Cr₹1.40 Cr₹0.91 Cr
    Other current_assets ₹1.62 Cr₹2.58 Cr₹8.25 Cr₹4.01 Cr₹6.69 Cr
Short Term Loans and Advances ₹201 Cr₹157 Cr₹92 Cr₹51 Cr₹31 Cr
    Advances recoverable in cash or in kind ₹166 Cr₹118 Cr₹69 Cr₹40 Cr₹20 Cr
    Advance income tax and TDS -₹0.53 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹34 Cr₹38 Cr₹23 Cr₹11 Cr₹11 Cr
Total Current Assets ₹756 Cr₹734 Cr₹527 Cr₹372 Cr₹299 Cr
Net Current Assets (Including Current Investments) ₹435 Cr₹278 Cr₹123 Cr₹21 Cr₹-40 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,110 Cr₹1,070 Cr₹858 Cr₹663 Cr₹615 Cr
Contingent Liabilities ₹6.66 Cr₹2.64 Cr₹0.93 Cr₹1.27 Cr₹12 Cr
Total Debt ₹25 Cr₹19 Cr₹17 Cr₹13 Cr₹132 Cr
Book Value -11.568.476.325.63
Adjusted Book Value 14.7311.568.476.325.63

Compare Balance Sheet of peers of MOREPEN LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MOREPEN LABORATORIES ₹2,357.1 Cr 2.4% -21.3% 72.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹368,766.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹111,098.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹100,958.0 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹99,939.6 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹95,104.2 Cr 5% 10.4% 109.1% Stock Analytics


MOREPEN LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MOREPEN LABORATORIES

2.4%

-21.3%

72.3%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses