MONTE CARLO FASHIONS
|
MONTE CARLO FASHIONS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹813 Cr | ₹774 Cr | ₹756 Cr | ₹667 Cr | ₹583 Cr |
| Securities Premium | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹357 Cr | ₹318 Cr | ₹299 Cr | ₹210 Cr | ₹127 Cr |
| General Reserves | ₹381 Cr | ₹381 Cr | ₹381 Cr | ₹381 Cr | ₹381 Cr |
| Other Reserves | ₹0.69 Cr | ₹0.78 Cr | ₹0.76 Cr | ₹0.94 Cr | ₹1.00 Cr |
| Reserve excluding Revaluation Reserve | ₹813 Cr | ₹774 Cr | ₹756 Cr | ₹667 Cr | ₹583 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹834 Cr | ₹795 Cr | ₹776 Cr | ₹687 Cr | ₹604 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹2.70 Cr | ₹8.33 Cr | ₹12 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹2.70 Cr | ₹6.00 Cr | ₹12 Cr | ₹16 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹-2.70 Cr | ₹-3.30 Cr | ₹-3.30 Cr | ₹-4.60 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-26 Cr | ₹-25 Cr | ₹-22 Cr | ₹-13 Cr | ₹-9.12 Cr |
| Deferred Tax Assets | ₹32 Cr | ₹28 Cr | ₹23 Cr | ₹14 Cr | ₹9.12 Cr |
| Deferred Tax Liability | ₹5.76 Cr | ₹2.32 Cr | ₹1.22 Cr | ₹1.19 Cr | - |
| Other Long Term Liabilities | ₹247 Cr | ₹196 Cr | ₹173 Cr | ₹100 Cr | ₹92 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.37 Cr | ₹1.22 Cr | ₹0.89 Cr | - | - |
| Total Non-Current Liabilities | ₹222 Cr | ₹172 Cr | ₹154 Cr | ₹95 Cr | ₹94 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹122 Cr | ₹141 Cr | ₹194 Cr | ₹139 Cr | ₹139 Cr |
| Sundry Creditors | ₹122 Cr | ₹141 Cr | ₹194 Cr | ₹139 Cr | ₹139 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹214 Cr | ₹159 Cr | ₹133 Cr | ₹107 Cr | ₹70 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹17 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹8.47 Cr |
| Interest Accrued But Not Due | ₹1.39 Cr | ₹1.71 Cr | ₹1.44 Cr | ₹0.89 Cr | ₹0.12 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹195 Cr | ₹146 Cr | ₹121 Cr | ₹96 Cr | ₹62 Cr |
| Short Term Borrowings | ₹287 Cr | ₹214 Cr | ₹196 Cr | ₹57 Cr | ₹18 Cr |
| Secured ST Loans repayable on Demands | ₹229 Cr | ₹150 Cr | ₹129 Cr | ₹57 Cr | ₹18 Cr |
| Working Capital Loans- Sec | ₹229 Cr | ₹150 Cr | ₹129 Cr | ₹57 Cr | ₹18 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-171 Cr | ₹-85 Cr | ₹-62 Cr | ₹-57 Cr | ₹-18 Cr |
| Short Term Provisions | ₹11 Cr | ₹9.57 Cr | ₹21 Cr | ₹18 Cr | ₹1.50 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.06 Cr | - | ₹10 Cr | ₹12 Cr | ₹0.62 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹11 Cr | ₹9.57 Cr | ₹10 Cr | ₹6.66 Cr | ₹0.88 Cr |
| Total Current Liabilities | ₹633 Cr | ₹524 Cr | ₹544 Cr | ₹321 Cr | ₹229 Cr |
| Total Liabilities | ₹1,689 Cr | ₹1,491 Cr | ₹1,474 Cr | ₹1,104 Cr | ₹927 Cr |
| ASSETS | |||||
| Gross Block | ₹637 Cr | ₹522 Cr | ₹426 Cr | ₹357 Cr | ₹477 Cr |
| Less: Accumulated Depreciation | ₹247 Cr | ₹190 Cr | ₹145 Cr | ₹125 Cr | ₹252 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹390 Cr | ₹332 Cr | ₹281 Cr | ₹232 Cr | ₹225 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.30 Cr | ₹0.08 Cr | ₹19 Cr | ₹1.27 Cr | - |
| Non Current Investments | ₹108 Cr | ₹105 Cr | ₹64 Cr | ₹54 Cr | ₹3.92 Cr |
| Long Term Investment | ₹108 Cr | ₹105 Cr | ₹64 Cr | ₹54 Cr | ₹3.92 Cr |
| Quoted | ₹101 Cr | ₹101 Cr | ₹64 Cr | ₹27 Cr | ₹3.92 Cr |
| Unquoted | ₹6.39 Cr | ₹4.00 Cr | - | ₹27 Cr | - |
| Long Term Loans & Advances | ₹28 Cr | ₹44 Cr | ₹21 Cr | ₹11 Cr | ₹7.11 Cr |
| Other Non Current Assets | ₹0.43 Cr | ₹27 Cr | ₹27 Cr | ₹1.68 Cr | ₹11 Cr |
| Total Non-Current Assets | ₹527 Cr | ₹507 Cr | ₹412 Cr | ₹302 Cr | ₹248 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹138 Cr | ₹121 Cr | ₹170 Cr | ₹163 Cr | ₹174 Cr |
| Quoted | ₹138 Cr | ₹121 Cr | ₹153 Cr | ₹140 Cr | ₹174 Cr |
| Unquoted | - | - | ₹17 Cr | ₹23 Cr | - |
| Inventories | ₹503 Cr | ₹435 Cr | ₹460 Cr | ₹289 Cr | ₹202 Cr |
| Raw Materials | ₹39 Cr | ₹39 Cr | ₹41 Cr | ₹35 Cr | ₹29 Cr |
| Work-in Progress | ₹11 Cr | ₹7.66 Cr | ₹8.73 Cr | ₹10 Cr | ₹6.34 Cr |
| Finished Goods | ₹131 Cr | ₹139 Cr | ₹105 Cr | ₹133 Cr | ₹64 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹9.44 Cr | ₹6.81 Cr |
| Other Inventory | ₹311 Cr | ₹238 Cr | ₹293 Cr | ₹102 Cr | ₹95 Cr |
| Sundry Debtors | ₹416 Cr | ₹370 Cr | ₹380 Cr | ₹260 Cr | ₹230 Cr |
| Debtors more than Six months | ₹21 Cr | ₹15 Cr | ₹26 Cr | ₹13 Cr | ₹20 Cr |
| Debtors Others | ₹399 Cr | ₹361 Cr | ₹358 Cr | ₹247 Cr | ₹211 Cr |
| Cash and Bank | ₹35 Cr | ₹8.20 Cr | ₹15 Cr | ₹48 Cr | ₹41 Cr |
| Cash in hand | ₹0.90 Cr | ₹0.56 Cr | ₹0.42 Cr | ₹0.31 Cr | ₹0.22 Cr |
| Balances at Bank | ₹35 Cr | ₹7.64 Cr | ₹14 Cr | ₹48 Cr | ₹41 Cr |
| Other cash and bank balances | - | - | ₹0.18 Cr | - | - |
| Other Current Assets | ₹27 Cr | ₹17 Cr | ₹14 Cr | ₹8.73 Cr | ₹5.83 Cr |
| Interest accrued on Investments | ₹8.62 Cr | ₹6.33 Cr | ₹4.58 Cr | ₹2.39 Cr | ₹1.89 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹1.59 Cr |
| Prepaid Expenses | ₹3.44 Cr | ₹2.03 Cr | ₹0.40 Cr | ₹0.59 Cr | ₹1.06 Cr |
| Other current_assets | ₹15 Cr | ₹8.23 Cr | ₹8.66 Cr | ₹5.75 Cr | ₹1.30 Cr |
| Short Term Loans and Advances | ₹43 Cr | ₹34 Cr | ₹24 Cr | ₹33 Cr | ₹28 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹13 Cr | ₹8.52 Cr | ₹14 Cr | ₹14 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹30 Cr | ₹21 Cr | ₹15 Cr | ₹19 Cr | ₹13 Cr |
| Total Current Assets | ₹1,163 Cr | ₹984 Cr | ₹1,063 Cr | ₹801 Cr | ₹679 Cr |
| Net Current Assets (Including Current Investments) | ₹530 Cr | ₹460 Cr | ₹519 Cr | ₹480 Cr | ₹450 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,689 Cr | ₹1,491 Cr | ₹1,474 Cr | ₹1,104 Cr | ₹927 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹287 Cr | ₹217 Cr | ₹202 Cr | ₹68 Cr | ₹35 Cr |
| Book Value | 402.33 | 383.41 | 374.53 | 331.53 | 291.38 |
| Adjusted Book Value | 402.33 | 383.41 | 374.53 | 331.53 | 291.38 |
Compare Balance Sheet of peers of MONTE CARLO FASHIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MONTE CARLO FASHIONS | ₹1,456.8 Cr | 0.7% | 9% | -15.5% | Stock Analytics | |
| PAGE INDUSTRIES | ₹46,243.0 Cr | 1.1% | -4.5% | -8.2% | Stock Analytics | |
| KPR MILL | ₹36,984.3 Cr | 3.5% | -4.8% | 10% | Stock Analytics | |
| VEDANT FASHIONS | ₹16,717.9 Cr | 0.5% | -8.3% | -47.7% | Stock Analytics | |
| SWAN ENERGY | ₹13,472.4 Cr | -0.2% | -12.1% | -20.4% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,659.5 Cr | 6.9% | 3.9% | -14.3% | Stock Analytics | |
MONTE CARLO FASHIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MONTE CARLO FASHIONS | 0.7% |
9% |
-15.5% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses