MONEYBOXX FINANCE
|
MONEYBOXX FINANCE Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹33 Cr | ₹30 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹30 Cr | ₹25 Cr | ₹25 Cr |
| Â Equity - Issued | ₹33 Cr | ₹30 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr |
| Equity Paid Up | ₹33 Cr | ₹30 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹31 Cr | ₹1.94 Cr | ₹1.14 Cr | ₹0.03 Cr | - |
| Total Reserves | ₹197 Cr | ₹136 Cr | ₹50 Cr | ₹13 Cr | ₹4.07 Cr |
| Securities Premium | ₹203 Cr | ₹144 Cr | ₹67 Cr | ₹23 Cr | ₹10 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-8.89 Cr | ₹-9.78 Cr | ₹-17 Cr | ₹-10 Cr | ₹-6.57 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹2.23 Cr | ₹1.98 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Reserve excluding Revaluation Reserve | ₹197 Cr | ₹136 Cr | ₹50 Cr | ₹13 Cr | ₹4.07 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹261 Cr | ₹169 Cr | ₹76 Cr | ₹35 Cr | ₹24 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹320 Cr | ₹207 Cr | ₹211 Cr | ₹91 Cr | ₹45 Cr |
| Non Convertible Debentures | ₹144 Cr | ₹34 Cr | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹57 Cr | ₹17 Cr | ₹1.89 Cr |
| Term Loans - Institutions | - | - | ₹154 Cr | ₹67 Cr | ₹43 Cr |
| Other Secured | ₹176 Cr | ₹173 Cr | - | ₹6.99 Cr | - |
| Unsecured Loans | ₹6.57 Cr | ₹6.57 Cr | ₹20 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹6.57 Cr | ₹6.57 Cr | ₹20 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹-7.73 Cr | ₹-5.34 Cr | ₹-6.76 Cr | ₹-3.62 Cr | ₹-0.84 Cr |
| Deferred Tax Assets | ₹7.73 Cr | ₹5.34 Cr | ₹6.76 Cr | ₹3.62 Cr | ₹0.84 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹12 Cr | ₹4.56 Cr | ₹2.62 Cr | ₹1.43 Cr | ₹1.37 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.04 Cr | ₹0.84 Cr | - | - | - |
| Total Non-Current Liabilities | ₹335 Cr | ₹214 Cr | ₹227 Cr | ₹89 Cr | ₹46 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2.54 Cr | ₹1.82 Cr | ₹1.19 Cr | - | - |
| Sundry Creditors | ₹2.54 Cr | ₹1.82 Cr | ₹1.19 Cr | - | - |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹32 Cr | ₹49 Cr | ₹19 Cr | ₹12 Cr | ₹1.94 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.22 Cr | ₹6.31 Cr | ₹0.99 Cr | - | - |
| Interest Accrued But Not Due | - | - | ₹0.02 Cr | - | ₹0.23 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹32 Cr | ₹43 Cr | ₹18 Cr | ₹12 Cr | ₹1.71 Cr |
| Short Term Borrowings | ₹310 Cr | ₹230 Cr | - | - | - |
| Secured ST Loans repayable on Demands | ₹309 Cr | ₹230 Cr | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹0.10 Cr | ₹0.07 Cr | - | - | - |
| Short Term Provisions | - | ₹0.13 Cr | ₹0.47 Cr | ₹0.38 Cr | ₹0.55 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | ₹0.13 Cr | ₹0.47 Cr | ₹0.38 Cr | ₹0.55 Cr |
| Total Current Liabilities | ₹345 Cr | ₹281 Cr | ₹21 Cr | ₹13 Cr | ₹2.50 Cr |
| Total Liabilities | ₹940 Cr | ₹664 Cr | ₹324 Cr | ₹136 Cr | ₹72 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹679 Cr | ₹490 Cr | - | - | - |
| Gross Block | ₹36 Cr | ₹23 Cr | ₹8.34 Cr | ₹3.91 Cr | ₹3.26 Cr |
| Less: Accumulated Depreciation | ₹7.05 Cr | ₹2.94 Cr | ₹1.69 Cr | ₹1.16 Cr | ₹0.77 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹29 Cr | ₹20 Cr | ₹6.66 Cr | ₹2.75 Cr | ₹2.49 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | ₹2.33 Cr | ₹1.54 Cr |
| Non Current Investments | - | - | ₹2.00 Cr | - | - |
| Long Term Investment | - | - | ₹2.00 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹2.00 Cr | - | - |
| Long Term Loans & Advances | ₹6.33 Cr | ₹2.48 Cr | ₹2.64 Cr | ₹2.59 Cr | ₹2.49 Cr |
| Other Non Current Assets | ₹10 Cr | ₹2.24 Cr | - | - | - |
| Total Non-Current Assets | ₹727 Cr | ₹515 Cr | ₹14 Cr | ₹7.68 Cr | ₹6.52 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.12 Cr | ₹11 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.12 Cr | ₹11 Cr | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹0.63 Cr | ₹1.12 Cr | ₹0.05 Cr | - | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹0.63 Cr | ₹1.12 Cr | ₹0.05 Cr | - | - |
| Cash and Bank | ₹167 Cr | ₹111 Cr | ₹64 Cr | ₹7.88 Cr | ₹2.43 Cr |
| Cash in hand | ₹2.17 Cr | ₹1.65 Cr | ₹0.46 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Balances at Bank | ₹165 Cr | ₹110 Cr | ₹63 Cr | ₹7.85 Cr | ₹2.41 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹34 Cr | ₹21 Cr | ₹1.78 Cr | ₹0.64 Cr | ₹0.94 Cr |
| Interest accrued on Investments | - | - | - | - | ₹0.87 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.17 Cr | ₹0.24 Cr | ₹0.13 Cr | - | - |
| Other current_assets | ₹31 Cr | ₹21 Cr | ₹1.65 Cr | ₹0.64 Cr | ₹0.07 Cr |
| Short Term Loans and Advances | ₹12 Cr | ₹4.88 Cr | ₹244 Cr | ₹120 Cr | ₹62 Cr |
| Advances recoverable in cash or in kind | ₹5.30 Cr | ₹0.65 Cr | ₹0.28 Cr | ₹0.01 Cr | ₹0.07 Cr |
| Advance income tax and TDS | ₹2.83 Cr | ₹1.63 Cr | ₹1.11 Cr | ₹0.04 Cr | ₹0.09 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.49 Cr | ₹2.60 Cr | ₹243 Cr | ₹120 Cr | ₹62 Cr |
| Total Current Assets | ₹213 Cr | ₹149 Cr | ₹310 Cr | ₹129 Cr | ₹66 Cr |
| Net Current Assets (Including Current Investments) | ₹-131 Cr | ₹-132 Cr | ₹289 Cr | ₹116 Cr | ₹63 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹940 Cr | ₹664 Cr | ₹324 Cr | ₹136 Cr | ₹72 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹636 Cr | ₹444 Cr | ₹231 Cr | ₹91 Cr | ₹45 Cr |
| Book Value | - | 54.74 | 30.20 | 15.96 | 12.03 |
| Adjusted Book Value | 70.27 | 54.74 | 30.20 | 15.96 | 12.03 |
Compare Balance Sheet of peers of MONEYBOXX FINANCE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MONEYBOXX FINANCE | ₹527.3 Cr | -5.8% | 7.2% | -36.5% | Stock Analytics | |
| BAJAJ FINANCE | ₹680,864.0 Cr | 2.7% | 8.8% | 57.6% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹196,253.0 Cr | -1% | -1.6% | -5.7% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹146,286.0 Cr | 5.1% | -1% | 24.2% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹142,132.0 Cr | 1% | 3.4% | 14.3% | Stock Analytics | |
| SHRIRAM FINANCE | ₹133,577.0 Cr | 5.6% | 13.2% | 3.9% | Stock Analytics | |
MONEYBOXX FINANCE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MONEYBOXX FINANCE | -5.8% |
7.2% |
-36.5% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses