Home > Balance Sheet > MODISON

MODISON
Balance Sheet

MODISON is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MODISON
Please provide your vote to see the results

MODISON Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2018
EQUITY AND LIABILITIES
Share Capital ₹3.25 Cr₹3.25 Cr₹3.25 Cr₹3.25 Cr₹3.25 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹3.25 Cr₹3.25 Cr₹3.25 Cr₹3.25 Cr₹3.25 Cr
    Equity Paid Up ₹3.25 Cr₹3.25 Cr₹3.25 Cr₹3.25 Cr₹3.25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹184 Cr₹173 Cr₹161 Cr₹144 Cr₹124 Cr
    Securities Premium -----
    Capital Reserves ₹1.91 Cr₹1.91 Cr₹1.91 Cr₹1.91 Cr₹1.91 Cr
    Profit & Loss Account Balance ₹171 Cr₹160 Cr₹148 Cr₹131 Cr₹111 Cr
    General Reserves ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Other Reserves ₹0.03 Cr₹-0.10 Cr₹0.07 Cr₹-0.09 Cr₹0.08 Cr
Reserve excluding Revaluation Reserve ₹184 Cr₹172 Cr₹161 Cr₹143 Cr₹123 Cr
Revaluation reserve ₹0.34 Cr₹0.34 Cr₹0.34 Cr₹0.34 Cr₹0.36 Cr
Shareholder's Funds ₹187 Cr₹176 Cr₹165 Cr₹147 Cr₹127 Cr
Minority Interest ----₹0.10 Cr
Long-Term Borrowings -----
Secured Loans ---₹0.03 Cr₹0.81 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ---₹0.03 Cr₹0.81 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.12 Cr₹4.33 Cr₹4.64 Cr₹5.36 Cr₹6.71 Cr
    Deferred Tax Assets ₹2.21 Cr₹1.21 Cr₹1.07 Cr₹0.54 Cr₹0.42 Cr
    Deferred Tax Liability ₹5.34 Cr₹5.54 Cr₹5.70 Cr₹5.90 Cr₹7.14 Cr
Other Long Term Liabilities ₹1.36 Cr₹0.03 Cr₹0.05 Cr₹0.04 Cr₹0.09 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.49 Cr₹1.36 Cr₹1.25 Cr₹1.14 Cr₹0.94 Cr
Total Non-Current Liabilities ₹5.97 Cr₹5.71 Cr₹5.93 Cr₹6.56 Cr₹8.55 Cr
Current Liabilities -----
Trade Payables ₹9.15 Cr₹6.69 Cr₹5.89 Cr₹4.73 Cr₹6.00 Cr
    Sundry Creditors ₹9.15 Cr₹6.69 Cr₹5.89 Cr₹4.73 Cr₹6.00 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹12 Cr₹7.71 Cr₹13 Cr₹6.69 Cr₹6.50 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.72 Cr₹4.11 Cr₹8.00 Cr₹5.11 Cr₹3.75 Cr
    Interest Accrued But Not Due --₹0.06 Cr₹0.00 Cr₹0.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹4.71 Cr₹3.60 Cr₹4.94 Cr₹1.58 Cr₹2.76 Cr
Short Term Borrowings ₹5.00 Cr₹17 Cr₹12 Cr₹25 Cr₹12 Cr
    Secured ST Loans repayable on Demands ₹5.00 Cr₹17 Cr₹1.53 Cr₹25 Cr₹12 Cr
    Working Capital Loans- Sec ₹5.00 Cr₹17 Cr₹1.53 Cr₹25 Cr₹12 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-5.00 Cr₹-17 Cr₹8.47 Cr₹-25 Cr₹-12 Cr
Short Term Provisions ₹1.85 Cr₹0.88 Cr₹1.61 Cr₹0.48 Cr₹2.02 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.08 Cr₹0.23 Cr₹1.41 Cr₹0.02 Cr₹1.55 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.77 Cr₹0.65 Cr₹0.20 Cr₹0.46 Cr₹0.47 Cr
Total Current Liabilities ₹28 Cr₹33 Cr₹32 Cr₹37 Cr₹27 Cr
Total Liabilities ₹222 Cr₹214 Cr₹203 Cr₹191 Cr₹162 Cr
ASSETS
Gross Block ₹107 Cr₹103 Cr₹90 Cr₹80 Cr₹70 Cr
Less: Accumulated Depreciation ₹42 Cr₹36 Cr₹30 Cr₹24 Cr₹12 Cr
Less: Impairment of Assets -----
Net Block ₹65 Cr₹67 Cr₹60 Cr₹56 Cr₹58 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹10 Cr₹3.03 Cr₹3.08 Cr₹2.89 Cr₹0.75 Cr
Non Current Investments ₹1.76 Cr₹1.51 Cr₹1.70 Cr₹3.62 Cr₹2.34 Cr
Long Term Investment ₹1.76 Cr₹1.51 Cr₹1.70 Cr₹3.62 Cr₹2.34 Cr
    Quoted ₹0.23 Cr₹0.00 Cr---
    Unquoted ₹1.53 Cr₹1.50 Cr₹1.70 Cr₹3.62 Cr₹2.34 Cr
Long Term Loans & Advances ₹4.44 Cr₹4.81 Cr₹7.42 Cr₹12 Cr₹7.29 Cr
Other Non Current Assets ₹0.03 Cr----
Total Non-Current Assets ₹85 Cr₹79 Cr₹75 Cr₹75 Cr₹68 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹79 Cr₹65 Cr₹60 Cr₹61 Cr₹47 Cr
    Raw Materials ₹9.79 Cr₹7.74 Cr₹5.86 Cr₹12 Cr₹5.30 Cr
    Work-in Progress ₹62 Cr₹53 Cr₹51 Cr₹46 Cr₹39 Cr
    Finished Goods ₹2.67 Cr₹2.92 Cr₹1.50 Cr₹0.94 Cr₹0.90 Cr
    Packing Materials ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.04 Cr
    Stores Ā and Spare ₹0.15 Cr₹0.14 Cr₹0.13 Cr₹0.05 Cr₹0.10 Cr
    Other Inventory ₹4.28 Cr₹1.39 Cr₹1.60 Cr₹1.25 Cr₹1.94 Cr
Sundry Debtors ₹53 Cr₹58 Cr₹60 Cr₹45 Cr₹42 Cr
    Debtors more than Six months ₹2.96 Cr₹1.89 Cr₹1.69 Cr--
    Debtors Others ₹52 Cr₹57 Cr₹59 Cr₹45 Cr₹42 Cr
Cash and Bank ₹1.09 Cr₹4.56 Cr₹0.44 Cr₹2.82 Cr₹2.23 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr
    Balances at Bank ₹1.07 Cr₹4.55 Cr₹0.42 Cr₹2.79 Cr₹2.19 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.49 Cr₹0.38 Cr₹0.36 Cr₹0.37 Cr₹0.26 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.04 Cr₹0.08 Cr₹0.15 Cr₹0.15 Cr₹0.17 Cr
    Prepaid Expenses -----
    Other current_assets ₹0.44 Cr₹0.31 Cr₹0.21 Cr₹0.22 Cr₹0.09 Cr
Short Term Loans and Advances ₹3.55 Cr₹6.78 Cr₹7.29 Cr₹7.32 Cr₹2.80 Cr
    Advances recoverable in cash or in kind ₹3.50 Cr₹7.79 Cr₹8.32 Cr₹6.84 Cr₹2.14 Cr
    Advance income tax and TDS ₹0.53 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-0.47 Cr₹-1.01 Cr₹-1.03 Cr₹0.48 Cr₹0.66 Cr
Total Current Assets ₹136 Cr₹135 Cr₹128 Cr₹116 Cr₹94 Cr
Net Current Assets (Including Current Investments) ₹108 Cr₹102 Cr₹96 Cr₹79 Cr₹68 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹222 Cr₹214 Cr₹203 Cr₹191 Cr₹162 Cr
Contingent Liabilities ₹0.75 Cr₹11 Cr₹11 Cr₹12 Cr₹1.25 Cr
Total Debt ₹5.00 Cr₹17 Cr₹12 Cr₹26 Cr₹13 Cr
Book Value 57.5554.0750.6145.1539.01
Adjusted Book Value 57.5554.0750.6145.1539.01

Compare Balance Sheet of peers of MODISON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MODISON ₹450.2 Cr -2.2% 29% 112.8% Stock Analytics
SIEMENS ₹204,075.0 Cr 2.6% 15.9% 74.5% Stock Analytics
ABB INDIA ₹136,373.0 Cr 2.3% 9.7% 101.1% Stock Analytics
HAVELLS INDIA ₹97,913.0 Cr 4.1% 5.2% 29.8% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹82,796.7 Cr 1.9% 0.5% 80.1% Stock Analytics
SUZLON ENERGY ₹57,214.1 Cr 6.7% 12.6% 425.1% Stock Analytics


MODISON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MODISON

-2.2%

29%

112.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses