Home > Balance Sheet > MODI NATURALS

MODI NATURALS
Balance Sheet

MODI NATURALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MODI NATURALS
Please provide your vote to see the results

MODI NATURALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹3.36 Cr-
Total Reserves ₹159 Cr₹108 Cr₹77 Cr₹66 Cr₹65 Cr
    Securities Premium ₹38 Cr₹38 Cr₹38 Cr₹25 Cr₹25 Cr
    Capital Reserves ₹0.90 Cr₹0.90 Cr₹0.90 Cr₹0.90 Cr₹0.90 Cr
    Profit & Loss Account Balance ₹118 Cr₹68 Cr₹37 Cr₹38 Cr₹37 Cr
    General Reserves ₹1.87 Cr₹1.87 Cr₹1.87 Cr₹1.87 Cr₹1.87 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹159 Cr₹108 Cr₹77 Cr₹66 Cr₹65 Cr
Revaluation reserve -----
Shareholder's Funds ₹172 Cr₹122 Cr₹91 Cr₹82 Cr₹77 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹119 Cr₹70 Cr₹85 Cr₹87 Cr₹0.39 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹139 Cr₹85 Cr₹98 Cr₹93 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-20 Cr₹-15 Cr₹-13 Cr₹-5.33 Cr₹0.39 Cr
Unsecured Loans ₹1.42 Cr₹1.04 Cr₹0.68 Cr₹0.34 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹1.42 Cr₹1.04 Cr₹0.68 Cr₹0.34 Cr-
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹7.46 Cr₹4.29 Cr₹1.36 Cr₹2.20 Cr₹2.32 Cr
    Deferred Tax Assets ₹0.89 Cr₹0.85 Cr₹2.30 Cr₹0.72 Cr₹0.68 Cr
    Deferred Tax Liability ₹8.35 Cr₹5.13 Cr₹3.66 Cr₹2.92 Cr₹3.00 Cr
Other Long Term Liabilities ₹0.58 Cr₹0.58 Cr₹0.58 Cr₹0.58 Cr₹0.58 Cr
Long Term Trade Payables ₹0.44 Cr₹0.44 Cr₹0.46 Cr₹0.41 Cr₹0.34 Cr
Long Term Provisions ₹2.18 Cr₹2.19 Cr₹1.84 Cr₹1.62 Cr₹1.55 Cr
Total Non-Current Liabilities ₹131 Cr₹78 Cr₹90 Cr₹93 Cr₹5.18 Cr
Current Liabilities -----
Trade Payables ₹32 Cr₹28 Cr₹25 Cr₹18 Cr₹12 Cr
    Sundry Creditors ₹32 Cr₹28 Cr₹25 Cr₹18 Cr₹12 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹47 Cr₹35 Cr₹29 Cr₹20 Cr₹16 Cr
    Bank Overdraft / Short term credit ----₹0.09 Cr
    Advances received from customers ₹1.91 Cr₹0.82 Cr₹0.73 Cr₹1.00 Cr₹1.47 Cr
    Interest Accrued But Not Due ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.03 Cr₹0.08 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹22 Cr₹16 Cr---
    Current maturity - Others -----
    Other Liabilities ₹23 Cr₹19 Cr₹28 Cr₹19 Cr₹14 Cr
Short Term Borrowings ₹19 Cr₹62 Cr₹70 Cr₹49 Cr₹50 Cr
    Secured ST Loans repayable on Demands ₹18 Cr₹62 Cr₹70 Cr₹46 Cr₹44 Cr
    Working Capital Loans- Sec ₹18 Cr₹62 Cr₹70 Cr₹46 Cr₹44 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-18 Cr₹-62 Cr₹-70 Cr₹-44 Cr₹-38 Cr
Short Term Provisions ₹5.18 Cr₹3.79 Cr₹1.16 Cr₹1.52 Cr₹4.40 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.89 Cr₹2.65 Cr₹0.05 Cr₹0.41 Cr₹3.35 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.29 Cr₹1.14 Cr₹1.10 Cr₹1.11 Cr₹1.05 Cr
Total Current Liabilities ₹103 Cr₹130 Cr₹126 Cr₹88 Cr₹83 Cr
Total Liabilities ₹407 Cr₹330 Cr₹306 Cr₹263 Cr₹165 Cr
ASSETS
Gross Block ₹257 Cr₹180 Cr₹177 Cr₹51 Cr₹48 Cr
Less: Accumulated Depreciation ₹43 Cr₹35 Cr₹28 Cr₹24 Cr₹22 Cr
Less: Impairment of Assets -----
Net Block ₹214 Cr₹145 Cr₹149 Cr₹27 Cr₹26 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹19 Cr₹16 Cr₹0.03 Cr₹91 Cr-
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹1.63 Cr₹9.80 Cr₹1.44 Cr₹2.45 Cr₹6.63 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹235 Cr₹171 Cr₹150 Cr₹121 Cr₹32 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹89 Cr₹84 Cr₹96 Cr₹85 Cr₹94 Cr
    Raw Materials ₹28 Cr₹23 Cr₹31 Cr₹27 Cr₹25 Cr
    Work-in Progress ₹1.70 Cr₹1.88 Cr₹2.02 Cr-₹6.17 Cr
    Finished Goods ₹49 Cr₹50 Cr₹51 Cr₹51 Cr₹56 Cr
    Packing Materials -----
    Stores  and Spare ₹7.03 Cr₹6.56 Cr₹9.84 Cr₹5.16 Cr₹5.85 Cr
    Other Inventory ₹2.74 Cr₹2.03 Cr₹1.88 Cr₹1.05 Cr₹0.38 Cr
Sundry Debtors ₹47 Cr₹48 Cr₹27 Cr₹19 Cr₹19 Cr
    Debtors more than Six months ₹5.60 Cr₹4.10 Cr₹4.63 Cr₹3.95 Cr₹3.31 Cr
    Debtors Others ₹41 Cr₹44 Cr₹23 Cr₹15 Cr₹16 Cr
Cash and Bank ₹8.28 Cr₹2.98 Cr₹1.54 Cr₹4.09 Cr₹4.81 Cr
    Cash in hand ₹0.16 Cr₹0.17 Cr₹0.27 Cr₹0.39 Cr₹0.12 Cr
    Balances at Bank ₹8.13 Cr₹2.81 Cr₹1.26 Cr₹3.70 Cr₹4.69 Cr
    Other cash and bank balances -----
Other Current Assets ₹8.11 Cr₹5.29 Cr₹5.34 Cr₹2.39 Cr₹3.71 Cr
    Interest accrued on Investments ₹0.27 Cr₹0.07 Cr---
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.15 Cr₹0.17 Cr₹0.09 Cr₹0.07 Cr₹0.12 Cr
    Prepaid Expenses ₹0.27 Cr₹0.17 Cr₹0.18 Cr₹0.11 Cr₹0.53 Cr
    Other current_assets ₹7.41 Cr₹4.88 Cr₹5.07 Cr₹2.22 Cr₹3.07 Cr
Short Term Loans and Advances ₹20 Cr₹19 Cr₹26 Cr₹25 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹0.71 Cr₹0.55 Cr₹1.93 Cr₹0.69 Cr₹1.18 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹19 Cr₹19 Cr₹24 Cr₹24 Cr₹9.49 Cr
Total Current Assets ₹172 Cr₹159 Cr₹156 Cr₹135 Cr₹132 Cr
Net Current Assets (Including Current Investments) ₹69 Cr₹29 Cr₹30 Cr₹47 Cr₹49 Cr
Miscellaneous Expenses not written off -₹0.14 Cr-₹6.74 Cr₹0.74 Cr
Total Assets ₹407 Cr₹330 Cr₹306 Cr₹263 Cr₹165 Cr
Contingent Liabilities ₹250 Cr₹164 Cr₹144 Cr₹4.42 Cr₹4.42 Cr
Total Debt ₹161 Cr₹149 Cr₹170 Cr₹143 Cr₹51 Cr
Book Value -91.2468.1056.6060.41
Adjusted Book Value 129.3691.2468.1056.6060.41

Compare Balance Sheet of peers of MODI NATURALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MODI NATURALS ₹555.8 Cr 1% -0.2% -17.2% Stock Analytics
MARICO ₹109,636.0 Cr -0.3% 4.8% 14.8% Stock Analytics
PATANJALI FOODS ₹36,707.3 Cr -17.6% -19.5% -37.3% Stock Analytics
AWL AGRI BUSINESS ₹24,518.4 Cr -0.4% -2.5% -29.8% Stock Analytics
GOKUL AGRO RESOURCES ₹6,249.9 Cr -1.7% -7.3% 34.6% Stock Analytics
CIAN AGRO INDUSTRIES & INFRASTRUCTURE ₹4,223.4 Cr -4.4% -15.1% 231.8% Stock Analytics


MODI NATURALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MODI NATURALS

1%

-0.2%

-17.2%

SENSEX

0.8%

1.8%

-6.5%


You may also like the below Video Courses