MODERN THREADS (INDIA)
|
MODERN THREADS (INDIA) Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Authorised | ₹185 Cr | ₹185 Cr | ₹185 Cr | ₹185 Cr | ₹185 Cr |
| Equity - Issued | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity Paid Up | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹98 Cr | ₹94 Cr | ₹69 Cr | ₹-146 Cr | ₹-154 Cr |
| Securities Premium | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
| Capital Reserves | ₹0.36 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.36 Cr |
| Profit & Loss Account Balance | ₹-0.73 Cr | ₹-4.30 Cr | ₹-30 Cr | ₹-244 Cr | ₹-254 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr |
| Reserve excluding Revaluation Reserve | ₹98 Cr | ₹94 Cr | ₹69 Cr | ₹-146 Cr | ₹-154 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹133 Cr | ₹129 Cr | ₹103 Cr | ₹-111 Cr | ₹-119 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹189 Cr | ₹189 Cr |
| Non Convertible Debentures | - | - | - | ₹68 Cr | ₹68 Cr |
| Converible Debentures & Bonds | - | - | - | ₹17 Cr | ₹17 Cr |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹104 Cr | ₹104 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.99 Cr | ₹3.78 Cr | ₹3.58 Cr | ₹3.69 Cr | ₹3.29 Cr |
| Total Non-Current Liabilities | ₹4.00 Cr | ₹3.79 Cr | ₹3.58 Cr | ₹192 Cr | ₹192 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹35 Cr | ₹37 Cr | ₹39 Cr | ₹27 Cr | ₹18 Cr |
| Sundry Creditors | ₹35 Cr | ₹37 Cr | ₹39 Cr | ₹27 Cr | ₹18 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹32 Cr | ₹31 Cr | ₹31 Cr | ₹30 Cr | ₹31 Cr |
| Bank Overdraft / Short term credit | ₹0.28 Cr | ₹0.47 Cr | ₹0.10 Cr | - | - |
| Advances received from customers | ₹1.02 Cr | ₹0.39 Cr | ₹1.39 Cr | ₹0.86 Cr | ₹1.57 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹15 Cr |
| Short Term Borrowings | ₹21 Cr | - | - | - | ₹0.29 Cr |
| Secured ST Loans repayable on Demands | ₹12 Cr | - | - | - | ₹0.29 Cr |
| Working Capital Loans- Sec | ₹12 Cr | - | - | - | ₹0.29 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-3.94 Cr | - | - | - | ₹-0.29 Cr |
| Short Term Provisions | ₹2.22 Cr | ₹1.13 Cr | ₹0.55 Cr | ₹0.25 Cr | ₹0.30 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.19 Cr | ₹0.50 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.03 Cr | ₹0.63 Cr | ₹0.55 Cr | ₹0.25 Cr | ₹0.30 Cr |
| Total Current Liabilities | ₹90 Cr | ₹69 Cr | ₹70 Cr | ₹57 Cr | ₹50 Cr |
| Total Liabilities | ₹227 Cr | ₹202 Cr | ₹177 Cr | ₹138 Cr | ₹122 Cr |
| ASSETS | |||||
| Gross Block | ₹203 Cr | ₹216 Cr | ₹208 Cr | ₹204 Cr | ₹203 Cr |
| Less: Accumulated Depreciation | ₹154 Cr | ₹168 Cr | ₹164 Cr | ₹163 Cr | ₹163 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹49 Cr | ₹49 Cr | ₹44 Cr | ₹41 Cr | ₹39 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹5.01 Cr | ₹2.20 Cr | ₹0.54 Cr | - | - |
| Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹4.77 Cr | ₹3.52 Cr | ₹3.26 Cr | ₹2.91 Cr | ₹3.09 Cr |
| Other Non Current Assets | ₹4.93 Cr | ₹2.26 Cr | ₹2.47 Cr | ₹2.18 Cr | ₹2.22 Cr |
| Total Non-Current Assets | ₹64 Cr | ₹57 Cr | ₹50 Cr | ₹46 Cr | ₹45 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹28 Cr | ₹15 Cr | ₹1.97 Cr | - | - |
| Quoted | ₹27 Cr | ₹15 Cr | ₹1.97 Cr | - | - |
| Unquoted | ₹1.10 Cr | - | - | - | - |
| Inventories | ₹77 Cr | ₹69 Cr | ₹72 Cr | ₹60 Cr | ₹39 Cr |
| Raw Materials | ₹30 Cr | ₹23 Cr | ₹26 Cr | ₹22 Cr | ₹12 Cr |
| Work-in Progress | ₹8.96 Cr | ₹8.54 Cr | ₹8.21 Cr | ₹7.46 Cr | ₹4.13 Cr |
| Finished Goods | ₹36 Cr | ₹37 Cr | ₹36 Cr | ₹29 Cr | ₹22 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.09 Cr | ₹1.55 Cr | ₹1.91 Cr | ₹1.80 Cr | ₹1.31 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹47 Cr | ₹47 Cr | ₹40 Cr | ₹23 Cr | ₹16 Cr |
| Debtors more than Six months | ₹5.31 Cr | ₹2.01 Cr | ₹1.65 Cr | ₹0.68 Cr | ₹1.30 Cr |
| Debtors Others | ₹42 Cr | ₹45 Cr | ₹38 Cr | ₹23 Cr | ₹15 Cr |
| Cash and Bank | ₹1.81 Cr | ₹9.31 Cr | ₹8.04 Cr | ₹5.64 Cr | ₹18 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.02 Cr | ₹0.06 Cr |
| Balances at Bank | ₹1.73 Cr | ₹9.24 Cr | ₹7.93 Cr | ₹5.62 Cr | ₹18 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.60 Cr | ₹0.45 Cr | ₹0.78 Cr | ₹0.30 Cr | ₹0.42 Cr |
| Interest accrued on Investments | ₹0.20 Cr | ₹0.20 Cr | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹0.10 Cr | ₹0.08 Cr | ₹0.12 Cr |
| Prepaid Expenses | ₹0.17 Cr | ₹0.17 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Other current_assets | ₹3.23 Cr | ₹0.08 Cr | ₹0.47 Cr | ₹0.02 Cr | ₹0.12 Cr |
| Short Term Loans and Advances | ₹5.82 Cr | ₹4.36 Cr | ₹4.44 Cr | ₹2.99 Cr | ₹4.40 Cr |
| Advances recoverable in cash or in kind | ₹2.71 Cr | ₹2.65 Cr | ₹1.91 Cr | ₹2.53 Cr | ₹3.59 Cr |
| Advance income tax and TDS | ₹1.29 Cr | ₹0.14 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.82 Cr | ₹1.57 Cr | ₹2.53 Cr | ₹0.46 Cr | ₹0.81 Cr |
| Total Current Assets | ₹163 Cr | ₹145 Cr | ₹127 Cr | ₹93 Cr | ₹78 Cr |
| Net Current Assets (Including Current Investments) | ₹73 Cr | ₹76 Cr | ₹56 Cr | ₹36 Cr | ₹28 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹227 Cr | ₹202 Cr | ₹177 Cr | ₹138 Cr | ₹122 Cr |
| Contingent Liabilities | ₹2.17 Cr | ₹3.32 Cr | ₹2.61 Cr | ₹3.73 Cr | ₹4.87 Cr |
| Total Debt | ₹21 Cr | - | - | ₹189 Cr | ₹190 Cr |
| Book Value | 38.17 | 37.14 | 29.72 | -31.90 | -34.26 |
| Adjusted Book Value | 38.17 | 37.14 | 29.72 | -31.90 | -34.26 |
Compare Balance Sheet of peers of MODERN THREADS (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MODERN THREADS (INDIA) | ₹169.3 Cr | 3.4% | -1.3% | -19.8% | Stock Analytics | |
| TRIDENT | ₹14,238.1 Cr | -3.3% | -1.2% | -17.7% | Stock Analytics | |
| SANATHAN TEXTILES | ₹4,114.7 Cr | 1.4% | -2.5% | NA | Stock Analytics | |
| FILATEX INDIA | ₹2,603.7 Cr | -9.7% | 12% | 0.6% | Stock Analytics | |
| NITIN SPINNERS | ₹1,824.6 Cr | -1.7% | 2.2% | -26.9% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹992.3 Cr | 2.5% | -7.4% | NA | Stock Analytics | |
MODERN THREADS (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MODERN THREADS (INDIA) | 3.4% |
-1.3% |
-19.8% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses